MillerKnoll Statements
ML
Data from MillerKnoll`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Aug, 2024
Next reporting period:
29 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
19 Sep, 2024
Expected release date:
18 Dec, 2024
MillerKnoll Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
861.5
-3.1 %
100
525.2
61
336.3
-4.6 %
39
22.7
2.6
298.4
34.6
321.1
10.8 %
37.3
15.2
-75.7 %
1.8
-18.3
-2.1
1.4
0.2
-1.7
-125 %
-0.2
-1.1
-0.1
-1.2
-112.1 %
-0.1
-0.017
70.206
888.9
1.9 %
100
536.5
60.4
352.4
4.6 %
39.6
26.9
3
262.9
29.6
289.8
-0.9 %
32.6
62.6
40.7 %
7
-17.5
-2
0.6
0.07
6.8
-75.3 %
0.8
-4.3
-0.5
9.9
-55.4 %
1.1
0.138
71.97
872.3
-8.1 %
100
535.3
61.4
337
-9.4 %
38.6
21.4
2.5
271.1
31.1
292.5
-5.6 %
33.5
44.5
-28.5 %
5.1
-17.1
-2
1.8
0.2
27.5
-37.9 %
3.2
4.4
0.5
22.2
-33.7 %
2.5
0.299
74.147
949.5
3.5 %
100
577.5
60.8
372
3.9 %
39.2
22.2
2.3
287.6
30.3
309.8
-0.9 %
32.6
62.2
36.7 %
6.6
-18.5
-1.9
2.4
0.3
44.3
110 %
4.7
9.5
1
33.5
100.6 %
3.5
0.451
74.24
917.7
-4.1 %
100
559.6
61
358.1
1 %
39
22.1
2.4
290.5
31.7
312.6
1.2 %
34.1
45.5
-0.9 %
5
-17
-1.9
-2.2
-0.2
21.1
483.6 %
2.3
5.1
0.6
16.7
16800 %
1.8
0.22
75.7
956.7
-2.8 %
100
602
62.9
354.7
5.7 %
37.1
34.7
3.6
274.1
28.7
308.8
7.1 %
32.3
45.9
-3 %
4.8
-19.1
-2
2
0.2
-5.5
-443.7 %
-0.6
-6.6
-0.7
-0.1
-125 %
-0.01
—
75.6
984.7
-7.7 %
100
649.1
65.9
335.6
-8.7 %
34.1
23.6
2.4
264.7
26.9
288.3
-8.2 %
29.3
47.3
-11.4 %
4.8
-18.2
-1.8
-1.4
-0.1
1.6
-92.6 %
0.2
0.5
0.05
0.4
-97.5 %
0.04
0.01
76.1
1 066.9
-1.1 %
100
699.3
65.5
367.6
-1.2 %
34.5
23.4
2.2
290.8
27.3
314.2
-2.1 %
29.4
53.4
4.1 %
5
-17.6
-1.6
0.5
0.05
21.6
-35.9 %
2
4.3
0.4
16
-38 %
1.5
0.21
75.9
1 078.8
-2 %
100
706.7
65.5
372.1
-4 %
34.5
23.9
2.2
296.9
27.5
320.8
-1.4 %
29.7
51.3
-17.7 %
4.8
-16.3
-1.5
-0.8
-0.07
33.7
-31.9 %
3.1
6.3
0.6
25.8
2.4 %
2.4
0.34
76.3
1 100.5
6.9 %
100
712.7
64.8
387.8
15.1 %
35.2
29.1
2.6
296.4
26.9
325.5
4.9 %
29.6
62.3
135.1 %
5.7
-12.5
-1.1
-0.3
-0.03
49.5
189.5 %
4.5
22.6
2.1
25.2
100 %
2.3
0.33
75.6
1 029.5
0.3 %
100
692.7
67.3
336.8
-3.9 %
32.7
28
2.7
282.3
27.4
310.3
-10.5 %
30.1
26.5
597.4 %
2.6
-9.6
-0.9
0.2
0.02
17.1
488.6 %
1.7
2.7
0.3
12.6
470.6 %
1.2
0.16
76.5
1 026.3
30 %
100
675.7
65.8
350.6
26.3 %
34.2
28.2
2.7
318.6
31
346.8
5 %
33.8
3.8
107.2 %
0.4
-8.9
-0.9
0.7
0.07
-4.4
93.8 %
-0.4
-3.4
-0.3
-3.4
94.5 %
-0.3
-0.05
75.3
789.7
27.1 %
100
512.2
64.9
277.5
23.9 %
35.1
23.5
3
306.8
38.9
330.3
54.6 %
41.8
-52.8
-612.6 %
-6.7
-5.3
-0.7
-12.7
-1.6
-70.8
-1097.2 %
-9
-10.8
-1.4
-61.5
-931.1 %
-7.8
-0.93
66.3
621.5
5.2 %
100
397.5
64
224
-3 %
36
20.1
3.2
193.6
31.2
213.7
21.8 %
34.4
10.3
-81.4 %
1.7
-2.3
-0.4
0.3
0.05
7.1
-87.5 %
1.1
-2
-0.3
7.4
-82.2 %
1.2
0.12
59.9
590.5
-5.7 %
100
359.6
60.9
230.9
-5.4 %
39.1
18.1
3.1
157.4
26.7
175.5
2.8 %
29.7
55.4
-24.5 %
9.4
-3.1
-0.5
4.6
0.8
56.6
-17.7 %
9.6
13
2.2
41.5
-19.1 %
7
0.7
59.6
626.3
-0.1 %
100
382.1
61
244.2
-2.3 %
39
17.8
2.8
153
24.4
170.8
9.6 %
27.3
73.4
-22.1 %
11.7
-3.1
-0.5
0.9
0.1
68.8
-26.7 %
11
16.2
2.6
51.3
-29.7 %
8.2
0.87
59.3
626.8
31.7 %
100
376.8
60.1
250
50.8 %
39.9
16.1
2.6
139.7
22.3
155.8
0.5 %
24.9
94.2
772.2 %
15
-3.3
-0.5
1.7
0.3
93.8
144.8 %
15
20.6
3.3
73
142.1 %
11.6
1.24
59
475.8
-28.5 %
100
310
65.2
165.8
-31.9 %
34.8
16.6
3.5
138.4
29.1
155
-18.2 %
32.6
10.8
-80 %
2.3
2.4
0.5
-0.4
-0.08
-209.4
-539.9 %
-44.01
-29.8
-6.3
-173.6
-560.5 %
-36.5
-2.95
58.8
665.7
-1.3 %
100
422.4
63.5
243.3
-4.8 %
36.5
18.9
2.8
170.5
25.6
189.4
0.3 %
28.5
53.9
-19.1 %
8.1
-2.3
-0.3
-0.5
-0.08
47.6
-47.3 %
7.2
10.6
1.6
37.7
-52 %
5.7
0.64
59.2
674.2
0.5 %
100
418.7
62.1
255.5
3.8 %
37.9
19.4
2.9
169.5
25.1
188.9
2.6 %
28
66.6
7.6 %
9.9
27.5
4.1
0.4
0.06
90.3
55.7 %
13.4
12.9
1.9
78.6
63.1 %
11.7
1.32
59.4
670.9
0 %
100
424.8
63.3
246.1
-0.8 %
36.7
19.2
2.9
165
24.6
184.2
0.6 %
27.5
61.9
-4.9 %
9.2
-3
-0.4
0.9
0.1
58
3.6 %
8.6
12.2
1.8
48.2
4.8 %
7.2
0.81
59.2
671
8.4 %
100
422.8
63
248.2
12.3 %
37
20.3
3
162.8
24.3
183.1
5.9 %
27.3
65.1
35.3 %
9.7
-0.9
-0.1
0.3
0.04
56
22.8 %
8.3
14.1
2.1
46
17.3 %
6.9
0.77
59.5
619
-5.1 %
100
398
64.3
221
-6.2 %
35.7
19.2
3.1
153.7
24.8
172.9
-5.1 %
27.9
48.1
-9.9 %
7.8
-3
-0.5
0.8
0.1
45.6
-7.5 %
7.4
9.1
1.5
39.2
-0.3 %
6.3
0.66
59.1
652.6
4.5 %
100
417
63.9
235.6
4.7 %
36.1
19
2.9
163.2
25
182.2
2.4 %
27.9
53.4
13.4 %
8.2
-3.1
-0.5
-0.7
-0.1
49.3
11.8 %
7.6
10.4
1.6
39.3
9.8 %
6
0.67
59.4
624.6
1.1 %
100
399.5
64
225.1
-1.4 %
36
18.5
3
159.5
25.5
178
-3.5 %
28.5
47.1
7.3 %
7.5
-2.9
-0.5
1
0.2
44.1
14.8 %
7.1
8.9
1.4
35.8
12.6 %
5.7
0.6
59.9
618
6.8 %
100
389.7
63.1
228.3
10.9 %
36.9
18.5
3
165.9
26.8
184.4
10.1 %
29.8
43.9
14.6 %
7.1
1.5
0.2
-3.2
-0.5
38.4
6.1 %
6.2
7.2
1.2
31.8
6.7 %
5.1
0.53
60.1
578.4
-4.3 %
100
372.6
64.4
205.8
-7.3 %
35.6
18.1
3.1
149.4
25.8
167.5
-1.7 %
29
38.3
-25.9 %
6.6
-3.2
-0.6
1.1
0.2
36.2
-23 %
6.3
18.6
3.2
29.8
-11 %
5.2
0.49
60.4
604.6
4.2 %
382.5
222.1
2.4 %
18
152.4
170.4
2.8 %
51.7
1 %
-3.7
0.7
47
1.1 %
14.3
33.5
1.2 %
0.56
60.3
580.3
0.5 %
363.4
216.9
-1.8 %
18.5
147.2
165.7
2.2 %
51.2
-12.6 %
-3.7
1.1
46.5
-1.1 %
14.2
33.1
-0.9 %
0.55
60.3
577.2
10 %
356.4
220.8
12.9 %
17.9
144.3
162.2
2.8 %
58.6
55.4 %
-1.6
-1.2
47
46.9 %
14
33.4
48.4 %
0.55
61
524.9
-9.1 %
329.4
195.5
-10.3 %
17.4
140.4
157.8
-5.7 %
37.7
-25.5 %
-3.8
0.8
32
-29.4 %
9.5
22.5
-29 %
0.37
60.4
577.5
-3.5 %
359.5
218
-5.2 %
18.4
149
167.4
-3.6 %
50.6
-10.3 %
-3.9
-0.4
45.3
-14.8 %
14.5
31.7
-12.7 %
0.53
60.4
598.6
2.7 %
368.6
230
2.1 %
19.4
154.2
173.6
3 %
56.4
-0.4 %
-3.8
0.6
53.2
-1.5 %
17
36.3
-10.6 %
0.6
60.5
582.6
8.6 %
357.4
225.2
8.4 %
19.4
149.2
168.6
3.1 %
56.6
27.8 %
-3
0.4
54
35.3 %
13.4
40.6
45.5 %
0.67
60.9
536.5
-7.6 %
328.7
207.8
-7.4 %
19.9
143.6
163.5
-3.2 %
44.3
-20.2 %
-3.8
-0.6
39.9
-23.3 %
11.9
27.9
-19.6 %
0.46
60.5
580.4
2.7 %
356
224.4
3.5 %
19.2
149.7
168.9
4.5 %
55.5
0.7 %
-3.9
0.4
52
2.6 %
17.2
34.7
3.6 %
0.57
60.4
565.4
2.7 %
348.6
216.8
3.4 %
18.6
143.1
161.7
—
55.1
15 %
-3.9
-0.5
50.7
50.4 %
17
33.5
43.2 %
0.56
60.2
550.7
6.6 %
341.1
209.6
10 %
18.6
143.1
161.7
6.9 %
47.9
21.9 %
-3.2
-0.2
33.7
5.3 %
9.9
23.4
11.4 %
0.39
60.5
516.4
-8.7 %
325.9
190.5
-7.4 %
18.2
133
151.2
-4.9 %
39.3
-15.8 %
-4.4
-1
32
-23.8 %
10.8
21
-24.7 %
0.35
60.1
565.4
10.9 %
359.7
205.7
10.8 %
17.9
141.1
159
10.9 %
46.7
10.7 %
-4.6
-0.1
42
12 %
14.1
27.9
10.7 %
0.46
60.2
509.7
4.6 %
324.1
185.6
3.6 %
16.7
126.7
143.4
9 %
42.2
-11.3 %
-4.7
—
37.5
69.7 %
12.4
25.2
51.8 %
0.42
59.9
487.5
6.9 %
308.3
179.2
10 %
16.9
114.7
131.6
3.1 %
47.6
35.2 %
-3.9
-0.2
22.1
-24.6 %
5.7
16.6
-14.4 %
0.28
59.2
455.9
-3.1 %
293
162.9
37 %
16
111.7
127.7
-46.8 %
35.2
129 %
-4.5
-0.3
29.3
122.7 %
9.8
19.4
124.1 %
0.33
59.7
470.5
—
351.6
118.9
—
16.5
223.6
240.1
—
-121.2
—
-4.3
0.2
-129.3
—
-48.6
-80.6
—
-1.37
58.9