MR

Mercury Systems IncNASDAQ MRCY Stock Report

Last reporting period 27 Sep, 2024

Updated 22 Nov, 2024

Last price

Market cap $B

2.177

Small

Exchange

XNAS - Nasdaq

View Section: Price ratios

Mercury Statements

MR

Data from Mercury`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

27 Sep, 2024

Next reporting period:

26 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

05 Nov, 2024

Expected release date:

04 Feb, 2025

Mercury Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-27
%

204.43

-17.8 %

100

152.64

74.7

51.79

-29.3 %

25.3

18.383

9

33.153

16.2

62.771

-15.3 %

30.7

-10.981

-1146.4 %

-5.4

-8.362

-4.09

-1.339

-0.7

-23.119

-24.3 %

-11.3

-5.594

-2.7

-17.525

-62.6 %

-8.6

-0.301

58.26

2024-06-28
%

248.56

19.4 %

100

175.35

70.5

73.212

80.1 %

29.5

19.417

7.8

43.365

17.4

74.093

-2.8 %

29.8

-0.881

97.5 %

-0.4

-8.634

-3.5

-1.999

-0.8

-18.601

67.5 %

-7.5

-7.824

-3.1

-10.777

75.8 %

-4.3

-0.185

58.344

2024-03-29
%

208.26

5.5 %

100

167.62

80.5

40.642

28.9 %

19.5

21.563

10.4

43.157

20.7

76.253

-10.5 %

36.6

-35.611

33.7 %

-17.1

-8.777

-4.2

-2.784

-1.3

-57.217

10.2 %

-27.5

-12.643

-6.07

-44.574

2.2 %

-21.4

-0.773

57.698

2023-12-29
%

197.46

9.1 %

100

165.94

84

31.52

-37.6 %

16

28.476

14.4

44.47

22.5

85.216

6.3 %

43.2

-53.696

-80.8 %

-27.2

-8.645

-4.4

-1.148

-0.6

-63.722

-28.2 %

-32.3

-18.141

-9.2

-45.581

-24.2 %

-23.08

-0.794

57.424

2023-09-29
%

181

-28.5 %

100

130.5

72.1

50.5

-25.1 %

27.9

31.9

17.6

35.8

19.8

80.2

11.1 %

44.3

-29.7

-506.1 %

-16.4

-7.8

-4.3

-1.8

-1

-49.7

-235.8 %

-27.5

-13

-7.2

-36.7

-347.6 %

-20.3

-0.64

57.1

2023-06-30
%

253.2

-3.9 %

100

185.9

73.4

67.4

-25.4 %

26.6

27.6

10.9

32

12.6

72.2

-13.9 %

28.5

-4.9

-176.6 %

-1.9

-6.6

-2.6

0.7

0.3

-14.8

-179.2 %

-5.8

-6.6

-2.6

-8.2

-257.7 %

-3.2

-0.14

57.3

2023-03-31
%

263.5

14.8 %

100

173.2

65.7

90.3

11.5 %

34.3

26.5

10.1

44.6

16.9

83.9

-1.9 %

31.8

6.4

242.2 %

2.4

-6.6

-2.5

-0.6

-0.2

-5.3

59.5 %

-2.01

-10.4

-3.9

5.2

147.7 %

2

0.09

56.9

2022-12-30
%

229.6

0.9 %

100

148.6

64.7

81

3.7 %

35.3

26.9

11.7

45.1

19.6

85.5

5.2 %

37.2

-4.5

-40.6 %

-2

-6.4

-2.8

0.8

0.3

-13.1

14.9 %

-5.7

-2.2

-1

-10.9

23.8 %

-4.7

-0.19

56.3

2022-09-30
%

227.6

-21.4 %

100

149.5

65.7

78.1

-34.7 %

34.3

27.8

12.2

38.9

17.1

81.3

-2 %

35.7

-3.2

-108.8 %

-1.4

-4.5

-2

-3.6

-1.6

-15.4

-168.4 %

-6.8

-1

-0.4

-14.3

-184.6 %

-6.3

-0.26

55.9

2022-07-01
%

289.7

14.5 %

100

170.2

58.8

119.6

19.8 %

41.3

24.6

8.5

44

15.2

83

2.9 %

28.7

36.5

91.1 %

12.6

-2.4

-0.8

-2.7

-0.9

22.5

262.9 %

7.8

5.6

1.9

16.9

312.2 %

5.8

0.3

57.1

2022-04-01
%

253.1

14.8 %

100

153.3

60.6

99.8

14.4 %

39.4

25.4

10

39.3

15.5

80.7

-0.5 %

31.9

19.1

213.1 %

7.5

-1.6

-0.6

-2.2

-0.9

6.2

321.4 %

2.4

2.1

0.8

4.1

257.7 %

1.6

0.07

56

2021-12-31
%

220.4

-2 %

100

133.2

60.4

87.2

-1.4 %

39.6

28.3

12.8

36.8

16.7

81.1

1.9 %

36.8

6.1

-30.7 %

2.8

-1.1

-0.5

-1.3

-0.6

-2.8

63.2 %

-1.3

-0.2

-0.09

-2.6

63.4 %

-1.2

-0.05

55.5

2021-10-01
%

225

-10.3 %

100

136.6

60.7

88.4

-14 %

39.3

28.9

12.8

37

16.4

79.6

10.1 %

35.4

8.8

-71.1 %

3.9

-0.6

-0.3

-1.4

-0.6

-7.6

-136 %

-3.4

-0.4

-0.2

-7.1

-139.7 %

-3.2

-0.13

55.4

2021-07-02
%

250.8

-2.4 %

100

148.1

59.1

102.8

-2.7 %

41

27.7

11

31.6

12.6

72.3

-11.1 %

28.8

30.4

24.6 %

12.1

-0.6

-0.2

-0.8

-0.3

21.1

0.5 %

8.4

3.1

1.2

17.9

14.7 %

7.1

0.32

55.6

2021-04-02
%

256.9

21.9 %

100

151.2

58.9

105.6

19.1 %

41.1

30.2

11.8

38.3

14.9

81.3

20.6 %

31.6

24.4

14.6 %

9.5

-0.5

-0.2

0.1

0.04

21

22.8 %

8.2

5.4

2.1

15.6

22.8 %

6.1

0.28

55.5

2021-01-01
%

210.7

2.5 %

100

122

57.9

88.7

0.7 %

42.1

28.1

13.3

31.6

15

67.4

-0.9 %

32

21.3

6 %

10.1

0

-0.7

-0.3

17.1

-5 %

8.1

4.4

2.1

12.7

-19.6 %

6

0.23

55.4

2020-10-02
%

205.6

-5.4 %

100

117.5

57.1

88.1

-8.8 %

42.9

27.4

13.3

32.9

16

68

-3.1 %

33.1

20.1

-23.9 %

9.8

0.1

0.05

-0.7

-0.3

18

-33.3 %

8.8

2.2

1.1

15.8

-41.9 %

7.7

0.29

55.3

2020-07-03
%

217.4

4.5 %

100

120.8

55.6

96.6

3.5 %

44.4

27

12.4

35.5

16.3

70.2

5.2 %

32.3

26.4

-0.8 %

12.1

-0.8

-0.4

1.6

0.7

27

-6.6 %

12.4

-0.2

-0.09

27.2

15.3 %

12.5

0.49

55.2

2020-03-27
%

208

7.3 %

100

114.7

55.1

93.3

5.4 %

44.9

25

12

34

16.3

66.7

2 %

32.1

26.6

15.2 %

12.8

0.4

0.2

2.4

1.2

28.9

38.9 %

13.9

5.4

2.6

23.6

50.3 %

11.3

0.43

55.1

2019-12-27
%

193.9

9.4 %

100

105.4

54.4

88.5

12.9 %

45.6

24.7

12.7

32.8

16.9

65.4

11.2 %

33.7

23.1

17.9 %

11.9

0.3

0.2

-0.2

-0.1

20.8

20.9 %

10.7

5.1

2.6

15.7

-18.2 %

8.1

0.29

55

2019-09-27
%

177.3

0.2 %

100

98.9

55.8

78.4

-1.8 %

44.2

21.9

12.4

30

16.9

58.8

1.2 %

33.2

19.6

-10.1 %

11.1

1.2

0.7

-1.1

-0.6

17.2

36.5 %

9.7

-2

-1.1

19.2

50 %

10.8

0.35

55.1

2019-06-30
%

177

1.4 %

100

97.1

54.9

79.8

8.1 %

45.1

20.3

11.5

30.7

17.3

58.1

12.4 %

32.8

21.8

-1.8 %

12.3

-1.6

-0.9

-6.7

-3.8

12.6

-35.4 %

7.1

-0.2

-0.1

12.8

-9.2 %

7.2

0.25

50.7

2019-03-31
%

174.6

9.7 %

100

100.8

57.7

73.8

4.1 %

42.3

17.4

10

27.4

15.7

51.7

1.6 %

29.6

22.2

11 %

12.7

-2.3

-1.3

-0.3

-0.2

19.5

15.4 %

11.2

5.4

3.1

14.1

13.7 %

8.1

0.29

48

2018-12-31
%

159.1

10.4 %

100

88.2

55.4

70.9

15.1 %

44.6

16.2

10.2

27.8

17.5

50.9

8.8 %

32

20

36.1 %

12.6

-2.1

-1.3

-0.9

-0.6

16.9

59.4 %

10.6

4.5

2.8

12.4

65.3 %

7.8

0.26

47.7

2018-09-30
%

144.1

-5.8 %

100

82.5

57.3

61.6

-9.8 %

42.7

14.9

10.3

24.7

17.1

46.8

-2.1 %

32.5

14.7

-28.3 %

10.2

-2.2

-1.5

-1

-0.7

10.6

-36.1 %

7.4

3.1

2.2

7.5

-25.7 %

5.2

0.16

47.7

2018-06-30
%

152.9

31.5 %

100

84.6

55.3

68.3

29.4 %

44.7

14.9

9.7

25.4

16.6

47.8

10.6 %

31.3

20.5

115.8 %

13.4

-1.7

-1.1

-0.5

-0.3

16.6

181.4 %

10.9

5.7

3.7

10.1

173 %

6.6

0.23

47.5

2018-03-31
%

116.3

-1.4 %

100

63.6

54.7

52.8

-2.6 %

45.4

15

12.9

21.1

18.1

43.2

2.4 %

37.1

9.5

-20.2 %

8.2

-1

-0.9

0.1

0.09

5.9

-43.8 %

5.1

1.8

1.5

3.7

-59.3 %

3.2

0.09

47.5

2017-12-31

117.9

11.1 %

63.8

54.2

6.9 %

15.2

21.2

42.2

5.8 %

11.9

10.2 %

-0.1

-0.3

10.5

9.4 %

2.6

9.1

-49.4 %

0.19

47.4

2017-09-30

106.1

-8.2 %

55.4

50.7

-5.9 %

13.7

20.6

39.9

0.5 %

10.8

-23.9 %

-0.8

9.6

-15 %

-8.4

18

104.5 %

0.38

47.5

2017-06-30

115.6

7.7 %

61.7

53.9

6.1 %

13.9

20.4

39.7

3.9 %

14.2

12.7 %

-1.7

11.3

10.8 %

2.5

8.8

25.7 %

0.19

46.3

2017-03-31

107.3

9.5 %

56.5

50.8

7.2 %

14.2

19.2

38.2

2.1 %

12.6

24.8 %

-1.8

0.3

10.2

45.7 %

3.2

7

34.6 %

0.16

44.8

2016-12-31

98

11.9 %

50.6

47.4

20.3 %

13.2

19.3

37.4

6.9 %

10.1

129.5 %

-1.9

-0.1

7

169.2 %

1.8

5.2

36.8 %

0.13

40

2016-09-30

87.6

2.6 %

48.2

39.4

3.1 %

12.8

17.5

35

17.4 %

4.4

-47.6 %

-1.8

0.6

2.6

-69.8 %

-1.3

3.8

-49.3 %

0.1

39.9

2016-06-30

85.4

29.6 %

47.3

38.2

21.7 %

10.5

15.6

29.8

31.9 %

8.4

-4.5 %

-1.1

2.1

8.6

22.9 %

1.1

7.5

70.5 %

0.19

39.4

2016-03-31

65.9

9.1 %

34.5

31.4

5.7 %

8.2

12.7

22.6

-1.7 %

8.8

31.3 %

0.1

7

7.7 %

2.6

4.4

-12 %

0.13

34

2015-12-31

60.4

3.4 %

30.7

29.7

4.9 %

8.8

12.6

23

1.3 %

6.7

19.6 %

0.1

6.5

103.1 %

1.4

5

72.4 %

0.15

33.8

2015-09-30

58.4

-8.9 %

30.1

28.3

-19.6 %

8.9

12.1

22.7

-14.3 %

5.6

-35.6 %

0.1

3.2

-60 %

0.4

2.9

-50.8 %

0.08

33.6

2015-06-30

64.1

7.6 %

28.9

35.2

26.2 %

12.6

12.2

26.5

22.7 %

8.7

38.1 %

0.1

8

29 %

1.9

5.9

59.5 %

0.19

32.9

2015-03-31

59.6

4.4 %

31.7

27.9

3.3 %

8.1

11.8

21.6

-3.1 %

6.3

34 %

6.2

59 %

1.5

3.7

1133.3 %

0.11

33.2

2014-12-31

57.1

5.5 %

30.1

27

12.5 %

7.9

12.7

22.3

1.8 %

4.7

135 %

0.4

3.9

457.1 %

1

0.3

-40 %

32.7

2014-09-30

54.1

0.7 %

30.1

24

-2 %

8

12.3

21.9

-4.4 %

2

25 %

0.7

0.5

106.7 %

0.02

32.5

2014-06-30

53.7

0.6 %

29.2

24.5

0.4 %

8.1

13.1

22.9

2.7 %

1.6

-23.8 %

0.3

100 %

0.7

-7.5

-1150 %

-0.23

31.9

2014-03-31

53.4

4.9 %

29

24.4

0.4 %

8.2

12.4

22.3

-13.9 %

2.1

231.3 %

0.3

-1.1

8.3 %

-0.8

-0.6

40 %

-0.01

31.2

2013-12-31

50.9

0.4 %

26.6

24.3

12.5 %

10.1

13.9

25.9

1.2 %

-1.6

60 %

0.4

-1.2

66.7 %

-0.4

-1

56.5 %

-0.03

31

2013-09-30

50.7

24 %

29.2

21.6

22.7 %

9.3

14.3

25.6

21.3 %

-4

-14.3 %

0.4

-3.6

28 %

-1.3

-2.3

-15 %

-0.08

30.7

2013-06-30

40.9

-24.4 %

23.3

17.6

-22.1 %

7.5

11.7

21.1

-11.3 %

-3.5

-191.7 %

0.1

-5

-257.1 %

-2.4

-2

-350 %

-0.08

30.8

2013-03-31

54.1

8.6 %

31.5

22.6

28.4 %

7.5

13.9

23.8

-2.5 %

-1.2

82.4 %

-1.4

80 %

-2.2

0.8

116.7 %

0.03

30.4

2012-12-31

49.8

32.2

17.6

7.6

14.6

24.4

-6.8

0.1

-7

-2.2

-4.8

-0.159

30.1

View Section: Balance Sheet