Mercury Statements
MR
Data from Mercury`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Sep, 2024
Next reporting period:
26 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
04 Feb, 2025
Mercury Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
204.43
-17.8 %
100
152.64
74.7
51.79
-29.3 %
25.3
18.383
9
33.153
16.2
62.771
-15.3 %
30.7
-10.981
-1146.4 %
-5.4
-8.362
-4.09
-1.339
-0.7
-23.119
-24.3 %
-11.3
-5.594
-2.7
-17.525
-62.6 %
-8.6
-0.301
58.26
248.56
19.4 %
100
175.35
70.5
73.212
80.1 %
29.5
19.417
7.8
43.365
17.4
74.093
-2.8 %
29.8
-0.881
97.5 %
-0.4
-8.634
-3.5
-1.999
-0.8
-18.601
67.5 %
-7.5
-7.824
-3.1
-10.777
75.8 %
-4.3
-0.185
58.344
208.26
5.5 %
100
167.62
80.5
40.642
28.9 %
19.5
21.563
10.4
43.157
20.7
76.253
-10.5 %
36.6
-35.611
33.7 %
-17.1
-8.777
-4.2
-2.784
-1.3
-57.217
10.2 %
-27.5
-12.643
-6.07
-44.574
2.2 %
-21.4
-0.773
57.698
197.46
9.1 %
100
165.94
84
31.52
-37.6 %
16
28.476
14.4
44.47
22.5
85.216
6.3 %
43.2
-53.696
-80.8 %
-27.2
-8.645
-4.4
-1.148
-0.6
-63.722
-28.2 %
-32.3
-18.141
-9.2
-45.581
-24.2 %
-23.08
-0.794
57.424
181
-28.5 %
100
130.5
72.1
50.5
-25.1 %
27.9
31.9
17.6
35.8
19.8
80.2
11.1 %
44.3
-29.7
-506.1 %
-16.4
-7.8
-4.3
-1.8
-1
-49.7
-235.8 %
-27.5
-13
-7.2
-36.7
-347.6 %
-20.3
-0.64
57.1
253.2
-3.9 %
100
185.9
73.4
67.4
-25.4 %
26.6
27.6
10.9
32
12.6
72.2
-13.9 %
28.5
-4.9
-176.6 %
-1.9
-6.6
-2.6
0.7
0.3
-14.8
-179.2 %
-5.8
-6.6
-2.6
-8.2
-257.7 %
-3.2
-0.14
57.3
263.5
14.8 %
100
173.2
65.7
90.3
11.5 %
34.3
26.5
10.1
44.6
16.9
83.9
-1.9 %
31.8
6.4
242.2 %
2.4
-6.6
-2.5
-0.6
-0.2
-5.3
59.5 %
-2.01
-10.4
-3.9
5.2
147.7 %
2
0.09
56.9
229.6
0.9 %
100
148.6
64.7
81
3.7 %
35.3
26.9
11.7
45.1
19.6
85.5
5.2 %
37.2
-4.5
-40.6 %
-2
-6.4
-2.8
0.8
0.3
-13.1
14.9 %
-5.7
-2.2
-1
-10.9
23.8 %
-4.7
-0.19
56.3
227.6
-21.4 %
100
149.5
65.7
78.1
-34.7 %
34.3
27.8
12.2
38.9
17.1
81.3
-2 %
35.7
-3.2
-108.8 %
-1.4
-4.5
-2
-3.6
-1.6
-15.4
-168.4 %
-6.8
-1
-0.4
-14.3
-184.6 %
-6.3
-0.26
55.9
289.7
14.5 %
100
170.2
58.8
119.6
19.8 %
41.3
24.6
8.5
44
15.2
83
2.9 %
28.7
36.5
91.1 %
12.6
-2.4
-0.8
-2.7
-0.9
22.5
262.9 %
7.8
5.6
1.9
16.9
312.2 %
5.8
0.3
57.1
253.1
14.8 %
100
153.3
60.6
99.8
14.4 %
39.4
25.4
10
39.3
15.5
80.7
-0.5 %
31.9
19.1
213.1 %
7.5
-1.6
-0.6
-2.2
-0.9
6.2
321.4 %
2.4
2.1
0.8
4.1
257.7 %
1.6
0.07
56
220.4
-2 %
100
133.2
60.4
87.2
-1.4 %
39.6
28.3
12.8
36.8
16.7
81.1
1.9 %
36.8
6.1
-30.7 %
2.8
-1.1
-0.5
-1.3
-0.6
-2.8
63.2 %
-1.3
-0.2
-0.09
-2.6
63.4 %
-1.2
-0.05
55.5
225
-10.3 %
100
136.6
60.7
88.4
-14 %
39.3
28.9
12.8
37
16.4
79.6
10.1 %
35.4
8.8
-71.1 %
3.9
-0.6
-0.3
-1.4
-0.6
-7.6
-136 %
-3.4
-0.4
-0.2
-7.1
-139.7 %
-3.2
-0.13
55.4
250.8
-2.4 %
100
148.1
59.1
102.8
-2.7 %
41
27.7
11
31.6
12.6
72.3
-11.1 %
28.8
30.4
24.6 %
12.1
-0.6
-0.2
-0.8
-0.3
21.1
0.5 %
8.4
3.1
1.2
17.9
14.7 %
7.1
0.32
55.6
256.9
21.9 %
100
151.2
58.9
105.6
19.1 %
41.1
30.2
11.8
38.3
14.9
81.3
20.6 %
31.6
24.4
14.6 %
9.5
-0.5
-0.2
0.1
0.04
21
22.8 %
8.2
5.4
2.1
15.6
22.8 %
6.1
0.28
55.5
210.7
2.5 %
100
122
57.9
88.7
0.7 %
42.1
28.1
13.3
31.6
15
67.4
-0.9 %
32
21.3
6 %
10.1
—
0
-0.7
-0.3
17.1
-5 %
8.1
4.4
2.1
12.7
-19.6 %
6
0.23
55.4
205.6
-5.4 %
100
117.5
57.1
88.1
-8.8 %
42.9
27.4
13.3
32.9
16
68
-3.1 %
33.1
20.1
-23.9 %
9.8
0.1
0.05
-0.7
-0.3
18
-33.3 %
8.8
2.2
1.1
15.8
-41.9 %
7.7
0.29
55.3
217.4
4.5 %
100
120.8
55.6
96.6
3.5 %
44.4
27
12.4
35.5
16.3
70.2
5.2 %
32.3
26.4
-0.8 %
12.1
-0.8
-0.4
1.6
0.7
27
-6.6 %
12.4
-0.2
-0.09
27.2
15.3 %
12.5
0.49
55.2
208
7.3 %
100
114.7
55.1
93.3
5.4 %
44.9
25
12
34
16.3
66.7
2 %
32.1
26.6
15.2 %
12.8
0.4
0.2
2.4
1.2
28.9
38.9 %
13.9
5.4
2.6
23.6
50.3 %
11.3
0.43
55.1
193.9
9.4 %
100
105.4
54.4
88.5
12.9 %
45.6
24.7
12.7
32.8
16.9
65.4
11.2 %
33.7
23.1
17.9 %
11.9
0.3
0.2
-0.2
-0.1
20.8
20.9 %
10.7
5.1
2.6
15.7
-18.2 %
8.1
0.29
55
177.3
0.2 %
100
98.9
55.8
78.4
-1.8 %
44.2
21.9
12.4
30
16.9
58.8
1.2 %
33.2
19.6
-10.1 %
11.1
1.2
0.7
-1.1
-0.6
17.2
36.5 %
9.7
-2
-1.1
19.2
50 %
10.8
0.35
55.1
177
1.4 %
100
97.1
54.9
79.8
8.1 %
45.1
20.3
11.5
30.7
17.3
58.1
12.4 %
32.8
21.8
-1.8 %
12.3
-1.6
-0.9
-6.7
-3.8
12.6
-35.4 %
7.1
-0.2
-0.1
12.8
-9.2 %
7.2
0.25
50.7
174.6
9.7 %
100
100.8
57.7
73.8
4.1 %
42.3
17.4
10
27.4
15.7
51.7
1.6 %
29.6
22.2
11 %
12.7
-2.3
-1.3
-0.3
-0.2
19.5
15.4 %
11.2
5.4
3.1
14.1
13.7 %
8.1
0.29
48
159.1
10.4 %
100
88.2
55.4
70.9
15.1 %
44.6
16.2
10.2
27.8
17.5
50.9
8.8 %
32
20
36.1 %
12.6
-2.1
-1.3
-0.9
-0.6
16.9
59.4 %
10.6
4.5
2.8
12.4
65.3 %
7.8
0.26
47.7
144.1
-5.8 %
100
82.5
57.3
61.6
-9.8 %
42.7
14.9
10.3
24.7
17.1
46.8
-2.1 %
32.5
14.7
-28.3 %
10.2
-2.2
-1.5
-1
-0.7
10.6
-36.1 %
7.4
3.1
2.2
7.5
-25.7 %
5.2
0.16
47.7
152.9
31.5 %
100
84.6
55.3
68.3
29.4 %
44.7
14.9
9.7
25.4
16.6
47.8
10.6 %
31.3
20.5
115.8 %
13.4
-1.7
-1.1
-0.5
-0.3
16.6
181.4 %
10.9
5.7
3.7
10.1
173 %
6.6
0.23
47.5
116.3
-1.4 %
100
63.6
54.7
52.8
-2.6 %
45.4
15
12.9
21.1
18.1
43.2
2.4 %
37.1
9.5
-20.2 %
8.2
-1
-0.9
0.1
0.09
5.9
-43.8 %
5.1
1.8
1.5
3.7
-59.3 %
3.2
0.09
47.5
117.9
11.1 %
63.8
54.2
6.9 %
15.2
21.2
42.2
5.8 %
11.9
10.2 %
-0.1
-0.3
10.5
9.4 %
2.6
9.1
-49.4 %
0.19
47.4
106.1
-8.2 %
55.4
50.7
-5.9 %
13.7
20.6
39.9
0.5 %
10.8
-23.9 %
—
-0.8
9.6
-15 %
-8.4
18
104.5 %
0.38
47.5
115.6
7.7 %
61.7
53.9
6.1 %
13.9
20.4
39.7
3.9 %
14.2
12.7 %
-1.7
—
11.3
10.8 %
2.5
8.8
25.7 %
0.19
46.3
107.3
9.5 %
56.5
50.8
7.2 %
14.2
19.2
38.2
2.1 %
12.6
24.8 %
-1.8
0.3
10.2
45.7 %
3.2
7
34.6 %
0.16
44.8
98
11.9 %
50.6
47.4
20.3 %
13.2
19.3
37.4
6.9 %
10.1
129.5 %
-1.9
-0.1
7
169.2 %
1.8
5.2
36.8 %
0.13
40
87.6
2.6 %
48.2
39.4
3.1 %
12.8
17.5
35
17.4 %
4.4
-47.6 %
-1.8
0.6
2.6
-69.8 %
-1.3
3.8
-49.3 %
0.1
39.9
85.4
29.6 %
47.3
38.2
21.7 %
10.5
15.6
29.8
31.9 %
8.4
-4.5 %
-1.1
2.1
8.6
22.9 %
1.1
7.5
70.5 %
0.19
39.4
65.9
9.1 %
34.5
31.4
5.7 %
8.2
12.7
22.6
-1.7 %
8.8
31.3 %
—
0.1
7
7.7 %
2.6
4.4
-12 %
0.13
34
60.4
3.4 %
30.7
29.7
4.9 %
8.8
12.6
23
1.3 %
6.7
19.6 %
—
0.1
6.5
103.1 %
1.4
5
72.4 %
0.15
33.8
58.4
-8.9 %
30.1
28.3
-19.6 %
8.9
12.1
22.7
-14.3 %
5.6
-35.6 %
—
0.1
3.2
-60 %
0.4
2.9
-50.8 %
0.08
33.6
64.1
7.6 %
28.9
35.2
26.2 %
12.6
12.2
26.5
22.7 %
8.7
38.1 %
—
0.1
8
29 %
1.9
5.9
59.5 %
0.19
32.9
59.6
4.4 %
31.7
27.9
3.3 %
8.1
11.8
21.6
-3.1 %
6.3
34 %
—
—
6.2
59 %
1.5
3.7
1133.3 %
0.11
33.2
57.1
5.5 %
30.1
27
12.5 %
7.9
12.7
22.3
1.8 %
4.7
135 %
—
0.4
3.9
457.1 %
1
0.3
-40 %
—
32.7
54.1
0.7 %
30.1
24
-2 %
8
12.3
21.9
-4.4 %
2
25 %
—
—
0.7
—
—
0.5
106.7 %
0.02
32.5
53.7
0.6 %
29.2
24.5
0.4 %
8.1
13.1
22.9
2.7 %
1.6
-23.8 %
—
0.3
—
100 %
0.7
-7.5
-1150 %
-0.23
31.9
53.4
4.9 %
29
24.4
0.4 %
8.2
12.4
22.3
-13.9 %
2.1
231.3 %
—
0.3
-1.1
8.3 %
-0.8
-0.6
40 %
-0.01
31.2
50.9
0.4 %
26.6
24.3
12.5 %
10.1
13.9
25.9
1.2 %
-1.6
60 %
—
0.4
-1.2
66.7 %
-0.4
-1
56.5 %
-0.03
31
50.7
24 %
29.2
21.6
22.7 %
9.3
14.3
25.6
21.3 %
-4
-14.3 %
—
0.4
-3.6
28 %
-1.3
-2.3
-15 %
-0.08
30.7
40.9
-24.4 %
23.3
17.6
-22.1 %
7.5
11.7
21.1
-11.3 %
-3.5
-191.7 %
—
0.1
-5
-257.1 %
-2.4
-2
-350 %
-0.08
30.8
54.1
8.6 %
31.5
22.6
28.4 %
7.5
13.9
23.8
-2.5 %
-1.2
82.4 %
—
—
-1.4
80 %
-2.2
0.8
116.7 %
0.03
30.4
49.8
—
32.2
17.6
—
7.6
14.6
24.4
—
-6.8
—
—
0.1
-7
—
-2.2
-4.8
—
-0.159
30.1