Microvast Statements
MV
Microvast Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
83.675
100
56.48
67.5
27.195
32.5
10.107
12.1
28.537
34.1
38.644
46.2
-11.449
-13.7
-1.848
-2.2
-0.967
-1.2
-78.441
-93.7
—
0
-78.441
-93.7
-0.249
315.51
81.351
100
64.126
78.8
17.225
21.2
11.492
14.1
29.385
36.1
40.877
50.2
-23.652
-29.07
-1.613
-2
-0.094
-0.1
-24.825
-30.5
—
0
-24.825
-30.5
-0.079
315.37
104.58
100
81.551
78
23.024
22
11.395
10.9
34.642
33.1
46.037
44
-23.013
-22.006
-1.063
-1.02
-1.302
-1.2
-24.581
-23.5
0.01
0.01
-24.536
-23.5
-0.078
315.01
80.116
100
62.232
77.7
17.884
22.3
13.241
16.5
31.433
39.2
44.674
55.8
-26.79
-33.4
0.091
0.1
0.085
0.1
-26.172
-32.7
—
0
-26.13
-32.6
-0.083
313.11
74.95
100
63.49
84.7
11.46
15.3
9.51
12.7
29.46
39.3
38.97
52
-27.51
-36.7
1.03
1.4
-0.24
-0.3
-26.08
-34.8
—
0
-26.09
-34.8
-0.08
307.74
46.97
100
42.12
89.7
4.86
10.3
10.86
23.1
25.37
54
36.23
77.1
-31.38
-66.8
0.92
2
0.81
1.7
-29.57
-63
—
0
-29.58
-63
-0.1
307.71
64.8
100
62.57
96.6
2.23
3.4
10.5
16.2
26.79
41.3
37.29
57.5
-35.07
-54.1
0.78
1.2
0.19
0.3
-33.67
-52
0.03
0.05
-33.7
-52.006
-0.11
307.65
38.62
100
36.62
94.8
1.99
5.2
11.46
29.7
28.15
72.9
39.61
102.6
-37.61
-97.4
0.2
0.5
0.35
0.9
-36.54
-94.6
—
0
-36.54
-94.6
-0.12
305.98
64.41
100
59.57
92.5
4.84
7.5
10.24
15.9
40.15
62.3
50.4
78.2
-45.55
-70.7
0.78
1.2
0.01
0.02
-44.18
-68.6
—
0
-44.18
-68.6
-0.15
300.57
36.67
100
36.66
100
0.01
0.03
11.31
30.8
32.1
87.5
43.41
118.4
-43.4
-118.4
-0.92
-2.5
0.4
1.1
-43.78
-119.4
—
0
-43.78
-119.4
-0.15
298.84
66.77
100
65.62
98.3
1.15
1.7
11.19
16.8
41.01
61.4
52.2
78.2
-51.04
-76.4
0.72
1.1
-0.09
-0.1
-46.96
-70.3
-0.32
-0.5
-46.64
-69.9
-0.16
300.57
36.89
100
72.78
197.3
-35.89
-97.3
13.52
36.6
64.44
174.7
77.96
211.3
-113.85
-308.6
-0.04
-0.1
-3.04
-8.2
-116.37
-315.5
0.11
0.3
-120
-325.3
-0.4
300.52
33.37
100
40.15
120.3
-6.77
-20.3
5.9
17.7
9.88
29.6
15.77
47.3
-22.55
-67.6
-1.43
-4.3
-3.19
-9.6
-26.96
-80.8
0.11
0.3
-39.15
-117.3
-0.13
300.52