MY

MYR Group IncNASDAQ MYRG Stock Report

Last reporting period 30 Sep, 2024

Updated 22 Nov, 2024

Last price

Market cap $B

1.63

Small

Exchange

XNAS - Nasdaq

View Section: Price ratios

MYR Statements

MY

Data from MYR`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

30 Oct, 2024

Expected release date:

MYR Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

888.04

7.1 %

100

810.75

91.3

77.288

89.2 %

8.7

0

57.456

6.5

58.677

-6.9 %

6.6

18.611

183.8 %

2.1

-1.943

-0.2

0.112

0.01

18.53

183.7 %

2.1

7.881

0.9

10.649

169.7 %

1.2

0.652

16.324

2024-06-30
%

828.89

1.6 %

100

788.05

95.1

40.843

-52.6 %

4.9

0

61.839

7.5

63.056

-0.6 %

7.6

-22.213

-197.5 %

-2.7

-1.16

-0.1

-0.27

-0.03

-22.137

-195.8 %

-2.7

-6.86

-0.8

-15.277

-180.7 %

-1.8

-0.912

16.756

2024-03-31
%

815.56

-18.8 %

100

729.32

89.4

86.243

-11.5 %

10.6

0

62.233

7.6

63.461

3.7 %

7.8

22.782

-37.2 %

2.8

-0.912

-0.1

-0.263

-0.03

23.096

-34.9 %

2.8

4.157

0.5

18.939

-21.2 %

2.3

1.125

16.837

2023-12-31
%

1 004.2

6.9 %

100

906.7

90.3

97.495

5.5 %

9.7

0

59.993

6

61.214

0.2 %

6.1

36.281

16 %

3.6

-1.732

-0.2

0.023

0.002

35.493

15.1 %

3.5

11.451

1.1

24.042

11.8 %

2.4

1.424

16.885

2023-09-30
%

939.48

5.7 %

100

847.09

90.2

92.383

2.5 %

9.8

0

59.879

6.4

61.11

3.6 %

6.5

31.273

0.5 %

3.3

-1.093

-0.1

-0.091

-0.01

30.843

-2.4 %

3.3

9.331

1

21.512

-3.4 %

2.3

1.278

16.829

2023-06-30
%

888.62

9.5 %

100

798.49

89.9

90.127

6.8 %

10.1

0

57.775

6.5

59.004

1.4 %

6.6

31.123

18.8 %

3.5

-0.961

-0.1

0.12

0.01

31.597

16.7 %

3.6

9.324

1

22.273

-3.8 %

2.5

1.325

16.809

2023-03-31
%

811.62

-6.1 %

100

727.22

89.6

84.392

-12.3 %

10.4

0

56.964

7

58.19

-3.2 %

7.2

26.202

-27.5 %

3.2

-0.265

-0.03

-0.09

-0.01

27.071

-24.3 %

3.3

3.908

0.5

23.163

-5.7 %

2.9

1.377

16.824

2022-12-31
%

863.96

8 %

100

767.69

88.9

96.269

11.5 %

11.1

0

57.953

6.7

60.115

0.7 %

7

36.154

35.8 %

4.2

-1.199

-0.1

0.188

0.02

35.774

37 %

4.1

11.201

1.3

24.573

33.3 %

2.8

1.464

16.788

2022-09-30
%

799.85

13 %

100

713.5

89.2

86.346

6.8 %

10.8

0

58.891

7.4

59.718

8 %

7.5

26.628

4 %

3.3

-1.09

-0.1

0.223

0.03

26.108

-6.3 %

3.3

7.672

1

18.436

-6.3 %

2.3

1.107

16.659

2022-06-30
%

708.11

11.2 %

100

627.25

88.6

80.862

0.5 %

11.4

0

52.016

7.3

55.269

-1.9 %

7.8

25.593

6 %

3.6

-0.644

-0.09

2.277

0.3

27.878

14 %

3.9

8.194

1.2

19.684

-4.9 %

2.8

1.153

17.07

2022-03-31
%

636.62

-1.5 %

100

556.14

87.4

80.485

-3.1 %

12.6

0

53.564

8.4

56.331

5.9 %

8.8

24.154

-19.2 %

3.8

-0.443

-0.07

-0.015

-0.002

24.444

-17.1 %

3.8

3.756

0.6

20.688

0 %

3.2

1.207

17.133

2021-12-31
%

646.05

5.9 %

100

562.97

87.1

83.083

-1 %

12.9

0

52.599

8.1

53.176

-0.9 %

8.2

29.907

-1.2 %

4.6

-0.322

-0.05

-0.715

-0.1

29.495

-4 %

4.6

8.807

1.4

20.692

-10.7 %

3.2

1.2

17.248

2021-09-30
%

610.18

-6.1 %

100

526.26

86.2

83.923

3.6 %

13.8

0

53.072

8.7

53.65

2.3 %

8.8

30.273

6 %

5

-0.282

-0.05

0.069

0.01

30.739

5.7 %

5

7.568

1.2

23.171

9.2 %

3.8

1.35

17.167

2021-06-30
%

649.57

9.6 %

100

568.55

87.5

81.022

5.2 %

12.5

0

51.89

8

52.468

4.3 %

8.1

28.554

6.9 %

4.4

-0.663

-0.1

0.08

0.01

29.082

7.7 %

4.5

7.863

1.2

21.219

6.6 %

3.3

1.239

17.125

2021-03-31
%

592.5

-2.5 %

100

515.5

87

77

0.8 %

13

0

49.6

8.4

50.3

-2.1 %

8.5

26.7

6.4 %

4.5

-0.5

-0.08

0

27

7.1 %

4.6

7.1

1.2

19.9

9.3 %

3.4

1.17

17

2020-12-31
%

608

0 %

100

531.5

87.4

76.4

-0.1 %

12.6

0

50.8

8.4

51.4

-1.3 %

8.5

25.1

2.9 %

4.1

-0.6

-0.1

-0.1

-0.02

25.2

5.9 %

4.1

7

1.2

18.2

5.2 %

3

1.06

17.2

2020-09-30
%

607.9

18.5 %

100

531.4

87.4

76.5

24.8 %

12.6

0

51.4

8.5

52.1

22.9 %

8.6

24.4

29.1 %

4

-1.1

-0.2

0

23.8

29.3 %

3.9

6.5

1.1

17.3

29.1 %

2.8

1.02

16.9

2020-06-30
%

513.1

-1 %

100

451.7

88

61.3

-0.5 %

11.9

0

41.2

8

42.4

-8.6 %

8.3

18.9

23.5 %

3.7

-1.3

-0.3

0.3

0.06

18.4

31.4 %

3.6

5

1

13.4

35.4 %

2.6

0.8

16.8

2020-03-31
%

518.5

-9.2 %

100

456.8

88.1

61.6

-10.6 %

11.9

0

45

8.7

46.4

-5.3 %

8.9

15.3

-23.1 %

3

-1.5

-0.3

-0.9

-0.2

14

-23.1 %

2.7

4.1

0.8

9.9

-22.7 %

1.9

0.59

16.7

2019-12-31
%

571.1

-2.1 %

100

502.2

87.9

68.9

16.4 %

12.1

0

48.1

8.4

49

13.4 %

8.6

19.9

23.6 %

3.5

-1.7

-0.3

-0.9

-0.2

18.2

28.2 %

3.2

5.5

1

12.8

23.1 %

2.2

0.76

16.7

2019-09-30
%

583.2

29.9 %

100

524

89.8

59.2

37 %

10.2

0

41.7

7.2

43.2

24.5 %

7.4

16.1

89.4 %

2.8

-2.1

-0.4

-0.9

-0.2

14.2

61.4 %

2.4

3.8

0.7

10.4

44.4 %

1.8

0.62

16.7

2019-06-30
%

448.8

-4.1 %

100

405.6

90.4

43.2

0.7 %

9.6

0

33.9

7.6

34.7

2.7 %

7.7

8.5

-6.6 %

1.9

-1.2

-0.3

0.6

0.1

8.8

-4.3 %

2

2.5

0.6

7.2

-2.7 %

1.6

0.43

16.7

2019-03-31
%

468.1

4.9 %

100

425.2

90.8

42.9

-9.5 %

9.2

0

33

7

33.8

9.4 %

7.2

9.1

-44.5 %

1.9

-1.2

-0.3

0.7

0.1

9.2

-37.4 %

2

2.5

0.5

7.4

-30.8 %

1.6

0.44

16.7

2018-12-31
%

446.3

11.7 %

100

399

89.4

47.4

4.6 %

10.6

0

30.1

6.7

30.9

-3.1 %

6.9

16.4

23.3 %

3.7

-1.1

-0.2

-1.6

-0.4

14.7

36.1 %

3.3

3.8

0.9

10.7

33.7 %

2.4

0.64

16.6

2018-09-30
%

399.5

17.6 %

100

354.3

88.7

45.3

17.4 %

11.3

0

31.2

7.8

31.9

8.9 %

8

13.3

41.5 %

3.3

-1

-0.3

-2.3

-0.6

10.8

12.5 %

2.7

2.9

0.7

8

17.6 %

2

0.48

16.6

2018-06-30
%

339.7

-1.7 %

100

301

88.6

38.6

7.8 %

11.4

0

29.2

8.6

29.3

3.2 %

8.6

9.4

28.8 %

2.8

-0.8

-0.2

0

9.6

21.5 %

2.8

2.8

0.8

6.8

21.4 %

2

0.41

16.6

2018-03-31
%

345.6

-7.5 %

100

309.9

89.7

35.8

-3 %

10.4

0

28.3

8.2

28.4

18.8 %

8.2

7.3

-43.8 %

2.1

-0.7

-0.2

0.2

0.06

7.9

-26.2 %

2.3

2.3

0.7

5.6

-58.8 %

1.6

0.34

16.5

2017-12-31

373.5

336.6

36.9

5.7 %

24

23.9

-0.8 %

13

20.4 %

-0.8

-2.5

10.7

15.1 %

4.9

13.6

166.7 %

0.81

16.6

2017-09-30

373.5

4.9 %

338.6

34.9

26.9 %

23.8

24.1

-4.4 %

10.8

369.6 %

-0.7

-1.4

9.3

144.7 %

4.2

5.1

325 %

0.32

16.3

2017-06-30

356.2

18.7 %

328.7

27.5

7 %

25

25.2

-2.7 %

2.3

1250 %

-0.6

0.8

3.8

375 %

2.5

1.2

0.07

16.5

2017-03-31

300.1

-12.7 %

274.4

25.7

-38.7 %

25.8

25.9

-4.4 %

-0.2

-101.3 %

-0.5

0.9

0.8

-95 %

-0.4

1.2

-84.6 %

0.07

16.5

2016-12-31

343.7

21.3 %

301.7

41.9

22.9 %

26.8

27.1

15.8 %

14.9

40.6 %

-0.5

1.2

15.9

54.4 %

8.1

7.8

27.9 %

0.48

16.4

2016-09-30

283.3

8.2 %

249.2

34.1

8.6 %

23.2

23.4

2.6 %

10.6

23.3 %

-0.4

-0.4

10.3

17 %

4.2

6.1

10.9 %

0.38

16.2

2016-06-30

261.9

3.3 %

230.5

31.4

15 %

22.5

22.8

-5 %

8.6

168.8 %

-0.2

-0.1

8.8

175 %

3.3

5.5

175 %

0.31

17.7

2016-03-31

253.6

-6.5 %

226.4

27.3

-16.3 %

23.9

24

4.3 %

3.2

-66.7 %

-0.2

0.1

3.2

-67.7 %

1.2

2

-66.7 %

0.1

19.6

2015-12-31

271.2

0.5 %

238.6

32.6

14 %

22.7

23

20.4 %

9.6

1.1 %

-0.2

-0.2

9.9

-2.9 %

4.1

6

-3.2 %

0.29

20.8

2015-09-30

269.9

-2.4 %

241.2

28.6

-9.8 %

19

19.1

0.5 %

9.5

-25.2 %

-0.2

0.4

10.2

-20.3 %

4

6.2

-23.5 %

0.29

21.2

2015-06-30

276.5

13.3 %

244.8

31.7

7.8 %

18.9

19

1.6 %

12.7

18.7 %

-0.2

12.8

12.3 %

4.7

8.1

14.1 %

0.38

21.4

2015-03-31

244.1

-2.7 %

214.8

29.4

-30.2 %

18.6

18.7

-4.6 %

10.7

-52.4 %

-0.2

-0.1

11.4

-48.9 %

4.2

7.1

-49.3 %

0.34

21.2

2014-12-31

251

1 %

208.9

42.1

28.7 %

19.6

19.6

1 %

22.5

67.9 %

-0.2

22.3

67.7 %

8.2

14

68.7 %

0.66

21.3

2014-09-30

248.5

8.6 %

215.7

32.7

7.2 %

19.3

19.4

6 %

13.4

8.9 %

-0.1

13.3

7.3 %

4.9

8.3

7.8 %

0.39

21.5

2014-06-30

228.9

6.2 %

198.3

30.5

12.5 %

18.1

18.3

8.3 %

12.3

21.8 %

-0.1

0.1

12.4

24 %

4.6

7.7

24.2 %

0.36

21.8

2014-03-31

215.6

-15.3 %

188.6

27.1

-19.8 %

16.9

16.9

-7.1 %

10.1

-35.7 %

-0.2

0.1

10

-35.9 %

3.7

6.2

-37.4 %

0.29

21.5

2013-12-31

254.6

9.3 %

220.7

33.8

4 %

18.1

18.2

-7.6 %

15.7

22.7 %

-0.2

15.6

20.9 %

5.6

9.9

20.7 %

0.46

21.5

2013-09-30

232.9

8.9 %

200.4

32.5

3.8 %

19.6

19.7

21.6 %

12.8

-15.2 %

-0.2

12.9

-15.1 %

4.6

8.2

-12.8 %

0.38

21.5

2013-06-30

213.9

6.3 %

182.7

31.3

14.7 %

16.1

16.2

0 %

15.1

34.8 %

-0.2

15.2

35.7 %

5.7

9.4

36.2 %

0.45

20.8

2013-03-31

201.3

-18.8 %

174

27.3

-17 %

16

16.2

-8 %

11.2

-26.8 %

-0.2

11.2

-27.7 %

4.3

6.9

-28.9 %

0.32

21.3

2012-12-31

247.8

214.8

32.9

17.5

17.6

15.3

-0.1

-0.1

15.5

5.7

9.7

0.455

21.3

View Section: Balance Sheet