Nordson Statements
ND
Nordson Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
661.6
100
292.6
44.2
369
55.8
—
0
201.94
30.5
201.94
30.5
167.06
25.3
-17.776
-2.7
0.152
0.02
149.43
22.6
32.107
4.9
117.33
17.7
2.036
57.624
650.64
100
284.76
43.8
365.88
56.2
—
0
197.26
30.3
197.26
30.3
168.62
25.9
-18.555
-2.9
-0.785
-0.1
149.28
22.9
31.059
4.8
118.22
18.2
2.05
57.681
633.19
100
284.77
45
348.43
55
—
0
188.99
29.8
188.99
29.8
159.44
25.2
-20.398
-3.2
-0.338
-0.05
138.7
21.9
29.127
4.6
109.57
17.3
1.904
57.555
719.31
100
335.22
46.6
384.09
53.4
—
0
199.05
27.7
199.05
27.7
185.04
25.7
-25.921
-3.6
1.462
0.2
160.58
22.3
32.802
4.6
127.78
17.8
2.22
57.553
648.7
100
288.4
44.5
360.3
55.5
—
0
189.3
29.2
189.3
29.2
171
26.4
-11.5
-1.8
2.5
0.4
162.1
25
34.2
5.3
127.9
19.7
2.22
57.5
650.2
100
298
45.8
352.1
54.2
—
0
179.6
27.6
179.7
27.6
172.5
26.5
-9.5
-1.5
-1.4
-0.2
161.6
24.9
34.1
5.2
127.6
19.6
2.21
57.7
610.5
100
281.6
46.1
328.9
53.9
—
0
184.6
30.2
184.7
30.3
144.2
23.6
-9.9
-1.6
-3.2
-0.5
131.1
21.5
26.8
4.4
104.3
17.1
1.81
57.8
683.6
100
320.4
46.9
363.2
53.1
—
0
185.6
27.2
185.6
27.2
177.6
26
-5.1
-0.7
5
0.7
177.5
26
36.3
5.3
141.2
20.7
2.44
57.8
662.1
100
296.5
44.8
365.6
55.2
—
0
180.7
27.3
180.7
27.3
184.9
27.9
-5.2
-0.8
0.8
0.1
180.5
27.3
38.7
5.8
141.8
21.4
2.45
58
635.4
100
277.8
43.7
357.6
56.3
—
0
173.7
27.3
173.6
27.3
184
29
-4.9
-0.8
-39.8
-6.3
139.3
21.9
29.6
4.7
109.6
17.2
1.88
58.4
609.2
100
269
44.2
340.1
55.8
—
0
184.3
30.3
184.3
30.3
155.9
25.6
-5.2
-0.9
1.3
0.2
152
25
31.6
5.2
120.4
19.8
2.05
58.8
599.2
100
268.1
44.7
331.2
55.3
—
0
179.7
30
179.7
30
151.4
25.3
-4.5
-0.8
-6.9
-1.2
140.1
23.4
29.6
4.9
110.5
18.4
1.88
58.8
646.9
100
281.6
43.5
365.3
56.5
—
0
177
27.4
177
27.4
188.3
29.1
-5.6
-0.9
-2.2
-0.3
180.4
27.9
38.2
5.9
142.2
22
2.42
58.7
589.5
100
251.8
42.7
337.7
57.3
—
0
171.3
29.1
171.3
29.1
166.4
28.2
-6.7
-1.1
-3.8
-0.6
155.9
26.4
31.7
5.4
124.1
21.1
2.12
58.7
526.6
100
236.6
44.9
290
55.1
—
0
180.9
34.4
180.9
34.4
109
20.7
-6.6
-1.3
-4.7
-0.9
97.8
18.6
20.2
3.8
77.6
14.7
1.32
58.8
558.5
100
261.7
46.9
296.9
53.2
—
0
172.1
30.8
172.1
30.8
124.8
22.3
-6.4
-1.1
-4.6
-0.8
26.3
4.7
7.8
1.4
18.5
3.3
0.31
58.7
538.2
100
257.4
47.8
280.8
52.2
—
0
168.8
31.4
168.7
31.3
112.1
20.8
-6.9
-1.3
-9.7
-1.8
95.5
17.7
8.5
1.6
87
16.2
1.49
58.4
529.5
100
239.9
45.3
289.6
54.7
—
0
164.6
31.1
164.5
31.1
125
23.6
-8
-1.5
-0.4
-0.08
116.6
22
24.5
4.6
92.1
17.4
1.58
58.3
494.9
100
231.7
46.8
263.2
53.2
—
0
188.1
38
188.1
38
75.1
15.2
-9.2
-1.9
-2.8
-0.6
63.1
12.8
11.1
2.2
52
10.5
0.89
58.5
585.5
100
266.5
45.5
319
54.5
—
0
179.3
30.6
179.3
30.6
139.7
23.9
-10.2
-1.7
-2.2
-0.4
127.3
21.7
24.6
4.2
102.7
17.5
1.76
58.3
559.7
100
257.1
45.9
302.6
54.1
—
0
171.2
30.6
171.2
30.6
131.5
23.5
-9.6
-1.7
-1.2
-0.2
119.5
21.4
25.6
4.6
93.9
16.8
1.62
58.1
551.1
100
249.6
45.3
301.5
54.7
—
0
172.6
31.3
172.6
31.3
128.9
23.4
-11.4
-2.07
-1.2
-0.2
116.3
21.1
24.4
4.4
91.9
16.7
1.58
58.1
497.9
100
228.9
46
269
54
—
0
183.2
36.8
183.2
36.8
85.8
17.2
-11.1
-2.2
-5.2
-1.04
68
13.7
14.6
2.9
48.6
9.8
0.83
58.4
569.3
100
261.4
45.9
307.9
54.1
—
0
191.1
33.6
191.1
33.6
116.8
20.5
-10.7
-1.9
-1.9
-0.3
104.2
18.3
16.9
3
86.7
15.2
1.48
59
581.2
100
260.8
44.9
320.5
55.1
—
0
182.9
31.5
182.9
31.5
137.5
23.7
-12.5
-2.2
-2.3
-0.4
122.7
21.1
27.8
4.8
94.9
16.3
1.61
58.9
553.7
100
246.7
44.6
307
55.4
—
0
178.1
32.2
178.1
32.2
128.9
23.3
-10.9
-2
-2.4
-0.4
118.1
21.3
26.9
4.9
91.2
16.5
1.55
58.9
550.4
100
249.5
45.3
301
54.7
—
0
181.6
33
181.6
33
119.4
21.7
-9.1
-1.7
-6.7
-1.2
103.5
18.8
21.1
3.8
104.6
19
1.77
58.9
573.9
261.9
312.1
—
186.3
186.3
125.8
-10.1
-1.9
112.9
33
79.8
1.32
60.3
589.4
263.2
326.3
—
172.1
172.1
154.2
-10.7
-0.3
142.5
41
101.5
1.74
58.3
496.1
220.6
275.5
—
171.5
171.5
104
-6.7
-2.3
94.6
30.1
64.5
1.11
58.2
407.5
182.3
225.1
—
149
149.1
76.1
-5.4
-0.2
70.4
20.4
50
0.86
58
509.3
234.3
275
—
157.7
157.7
117.3
-5.5
-1.2
105.4
29.5
75.9
1.28
59.1
489.9
216.7
273.2
—
147.8
147.8
125.4
-3.1
-1.8
117.2
33
84.2
1.46
57.6
437.6
189.2
248.4
—
144.9
144.9
103.5
-4.8
2.1
98.8
28.2
70.6
1.23
57.3
372.2
175.3
196.9
—
143.9
143.9
53
-5.7
0.8
47.1
5.9
41.2
0.72
57
446.2
211.3
234.9
—
147.8
147.9
87
-5
1.5
72.1
22.5
49.6
0.84
59.3
462.7
214.2
248.5
—
145.6
145.7
102.9
-4.4
—
98.5
29.1
69.4
1.14
61.1
400.7
178.8
221.9
—
145.5
145.5
76.4
-4.2
-0.7
71.6
22.4
49.2
0.8
61.6
379
170.3
208.7
—
145.9
145.9
62.8
-4
-0.1
58.7
15.8
42.9
0.69
62
468.6
211.3
257.3
—
150
150
107.3
-4
-0.3
102.7
30.6
72.1
1.13
63.6
458.6
201
257.5
—
143.1
143.1
114.5
-3.7
-0.2
110.5
32.7
77.9
1.21
64.1
417.5
181.9
235.6
—
142.7
142.7
92.8
-3.3
-0.4
89.1
27.2
61.9
0.96
64.6
359.4
164.6
194.8
—
140.9
141
53.9
-3.5
-0.2
50.2
15.3
34.9
0.54
64.9
410.8
183.9
226.9
—
139.9
140
87
-3.7
0.8
83.9
24.2
59.8
0.92
64.9
403
177.9
225.1
—
131.5
131.5
93.5
-3.2
0.6
92.7
27.3
65.4
1.01
64.9
382.1
165.2
216.9
—
134.6
134.6
82.3
-3.5
-0.6
78.1
23.5
54.6
0.84
65
347
149.8
197.2
—
135.1
135.1
62.2
-5.5
0.3
56.4
14.4
42
0.647
64.9