Northwest Statements
NW
Data from Northwest`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Northwest Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
130.2
0.5 %
100
103.18
79.2
27.019
4.7 %
20.8
—
0
11.581
8.9
11.581
-5 %
8.9
15.438
13.4 %
11.9
-1.452
-1.1
-0.066
-0.05
13.92
20.3 %
10.7
3.667
2.8
10.253
19 %
7.9
1.02
10.055
129.5
14.4 %
100
103.69
80.1
25.814
28.2 %
19.9
—
0
12.195
9.4
12.195
6.6 %
9.4
13.619
56.7 %
10.5
-1.823
-1.4
-0.228
-0.2
11.568
60.2 %
8.9
2.949
2.3
8.619
64.5 %
6.7
0.862
9.995
113.22
2.8 %
100
93.081
82.2
20.134
4.4 %
17.8
—
0
11.444
10.1
11.444
8.3 %
10.1
8.69
-0.4 %
7.7
-1.474
-1.3
0.007
0.006
7.223
-9.6 %
6.4
1.985
1.8
5.238
-3.8 %
4.6
0.521
10.045
110.16
-7.2 %
100
90.874
82.5
19.29
-0.1 %
17.5
—
0
10.565
9.6
10.565
2.6 %
9.6
8.725
-4.1 %
7.9
-1.133
-1.03
0.5
0.5
7.992
2.5 %
7.3
2.548
2.3
5.444
-6.1 %
4.9
0.541
10.06
118.7
2 %
100
99.4
83.7
19.3
-14.2 %
16.3
—
0
10.2
8.6
10.3
-6.4 %
8.7
9.1
-20.9 %
7.7
-1.2
-1.01
-0.1
-0.08
7.8
-22.8 %
6.6
2
1.7
5.8
-21.6 %
4.9
0.58
10.1
116.4
17.5 %
100
93.9
80.7
22.5
35.5 %
19.3
—
0
11
9.5
11
-7.6 %
9.5
11.5
144.7 %
9.9
-1.2
-1.03
-0.1
-0.09
10.1
206.1 %
8.7
2.7
2.3
7.4
208.3 %
6.4
0.74
10.1
99.1
-7.2 %
100
82.5
83.2
16.6
-24.2 %
16.8
—
0
11.9
12
11.9
10.2 %
12
4.7
-57.3 %
4.7
-1.4
-1.4
—
0
3.3
-66.7 %
3.3
1
1
2.4
-70 %
2.4
0.23
10.1
106.8
-13.2 %
100
85
79.6
21.9
-12.7 %
20.5
—
0
10.9
10.2
10.8
1.9 %
10.1
11
-24.1 %
10.3
-1.2
-1.1
—
0
9.9
-26.7 %
9.3
1.9
1.8
8
-20 %
7.5
0.79
10.1
123
3.8 %
100
97.9
79.6
25.1
4.1 %
20.4
—
0
10.7
8.7
10.6
5 %
8.6
14.5
2.8 %
11.8
-1
-0.8
—
0
13.5
3.1 %
11
3.6
2.9
10
3.1 %
8.1
0.99
10
118.5
8.4 %
100
94.4
79.7
24.1
62.8 %
20.3
—
0
10
8.4
10.1
7.4 %
8.5
14.1
161.1 %
11.9
-0.9
-0.8
—
0
13.1
167.3 %
11.1
3.4
2.9
9.7
169.4 %
8.2
0.97
10
109.3
6.6 %
100
94.5
86.5
14.8
8.8 %
13.5
—
0
9.4
8.6
9.4
19 %
8.6
5.4
-5.3 %
4.9
-0.6
-0.5
—
0
4.9
88.5 %
4.5
1.3
1.2
3.6
56.5 %
3.3
0.36
10
102.5
21.2 %
100
89
86.8
13.6
9.7 %
13.3
—
0
7.9
7.7
7.9
61.2 %
7.7
5.7
-23 %
5.6
-0.5
-0.5
0.1
0.1
2.6
-62.3 %
2.5
0.4
0.4
2.3
-53.1 %
2.2
0.23
10
84.6
14.6 %
100
72.3
85.5
12.4
30.5 %
14.7
—
0
5
5.9
4.9
-22.2 %
5.8
7.4
131.2 %
8.7
-0.1
-0.1
0.2
0.2
6.9
137.9 %
8.2
1.9
2.2
4.9
133.3 %
5.8
0.5
9.9
73.8
2.1 %
100
64.3
87.1
9.5
8 %
12.9
—
0
6.3
8.5
6.3
6.8 %
8.5
3.2
10.3 %
4.3
-0.3
-0.4
—
0
2.9
3.6 %
3.9
0.8
1.1
2.1
-4.5 %
2.8
0.21
9.9
72.3
4.2 %
100
63.5
87.8
8.8
-29 %
12.2
—
0
5.8
8
5.9
1.7 %
8.2
2.9
-56.1 %
4
-0.2
-0.3
0.1
0.1
2.8
-56.9 %
3.9
0.6
0.8
2.2
-57.7 %
3
0.22
9.9
69.4
-10.6 %
100
57
82.1
12.4
-20.5 %
17.9
—
0
5.8
8.4
5.8
1.8 %
8.4
6.6
-34 %
9.5
-0.2
-0.3
0.1
0.1
6.5
-34.3 %
9.4
1.3
1.9
5.2
-28.8 %
7.5
0.53
9.9
77.6
10.9 %
100
62
79.9
15.6
20 %
20.1
—
0
5.7
7.3
5.7
3.6 %
7.3
10
33.3 %
12.9
-0.2
-0.3
0.2
0.3
9.9
20.7 %
12.8
2.6
3.4
7.3
21.7 %
9.4
0.74
9.9
70
1.6 %
100
57
81.4
13
35.4 %
18.6
—
0
5.5
7.9
5.5
0 %
7.9
7.5
82.9 %
10.7
-0.3
-0.4
1.1
1.6
8.2
720 %
11.7
2.2
3.1
6
900 %
8.6
0.61
9.8
68.9
-4.6 %
100
59.3
86.1
9.6
-43.2 %
13.9
—
0
5.4
7.8
5.5
17 %
8
4.1
-66.7 %
6
-0.2
-0.3
-0.4
-0.6
1
-92.6 %
1.5
0.5
0.7
0.6
-95 %
0.9
0.06
9.8
72.2
-4 %
100
55.3
76.6
16.9
9 %
23.4
—
0
4.6
6.4
4.7
-6 %
6.5
12.3
17.1 %
17
-0.1
-0.1
1.4
1.9
13.6
2.3 %
18.8
1.6
2.2
12
12.1 %
16.6
1.22
9.8
75.2
8.7 %
100
59.8
79.5
15.5
89 %
20.6
—
0
5
6.6
5
6.4 %
6.6
10.5
200 %
14
-0.1
-0.1
2.8
3.7
13.3
291.2 %
17.7
2.5
3.3
10.7
256.7 %
14.2
1.1
9.8
69.2
10.5 %
100
61
88.2
8.2
24.2 %
11.8
—
0
4.7
6.8
4.7
14.6 %
6.8
3.5
45.8 %
5.1
-0.1
-0.1
—
0
3.4
41.7 %
4.9
0.4
0.6
3
36.4 %
4.3
0.3
9.8
62.6
8.9 %
100
56.1
89.6
6.6
-2.9 %
10.5
—
0
4.1
6.5
4.1
0 %
6.5
2.4
-7.7 %
3.8
-0.1
-0.2
0.2
0.3
2.4
242.9 %
3.8
0.2
0.3
2.2
2100 %
3.5
0.22
9.7
57.5
9.5 %
100
50.8
88.3
6.8
30.8 %
11.8
—
0
4.1
7.1
4.1
-22.6 %
7.1
2.6
2700 %
4.5
-0.2
-0.3
—
0
0.7
-97.1 %
1.2
0.6
1
0.1
-99.6 %
0.2
0.02
9.7
52.5
82.3 %
100
47.3
90.1
5.2
533.3 %
9.9
—
0
5.3
10.1
5.3
39.5 %
10.1
-0.1
98 %
-0.2
-0.1
-0.2
0.1
0.2
24.3
519 %
46.3
-3.5
-6.7
27.8
587.7 %
53
2.86
9.7
28.8
-13.8 %
100
30
104.2
-1.2
-192.3 %
-4.2
—
0
3.8
13.2
3.8
11.8 %
13.2
-5
-150 %
-17.4
—
0
—
0
-5.8
-163.6 %
-20.1
-0.1
-0.3
-5.7
-185 %
-19.8
-0.58
9.7
33.4
-6.2 %
100
32
95.8
1.3
-27.8 %
3.9
—
0
3.4
10.2
3.4
3 %
10.2
-2
-33.3 %
-6
-0.1
-0.3
0.2
0.6
-2.2
-69.2 %
-6.6
-0.3
-0.9
-2
9.1 %
-6
-0.2
9.7
35.6
-8.2 %
33.8
1.8
-10 %
—
3.3
3.3
-2.9 %
-1.5
-7.1 %
-0.1
0.3
-1.3
18.8 %
-0.3
-2.2
-4.8 %
-0.22
9.6
38.8
35.2 %
36.8
2
185.7 %
—
3.4
3.4
-5.6 %
-1.4
50 %
-0.1
-0.1
-1.6
42.9 %
—
-2.1
—
-0.21
9.6
28.7
-3.4 %
27.9
0.7
-41.7 %
—
3.6
3.6
-5.3 %
-2.8
-7.7 %
-0.1
0.1
-2.8
24.3 %
-1.4
-2.1
46.2 %
-0.21
9.6
29.7
-24.2 %
28.4
1.2
-70.7 %
—
3.8
3.8
-19.1 %
-2.6
-420 %
-0.1
-0.1
-3.7
-159.7 %
-0.2
-3.9
-167.2 %
-0.4
9.6
39.2
-4.6 %
35
4.1
41.4 %
—
4.6
4.7
20.5 %
-0.5
50 %
-0.1
-0.4
6.2
542.9 %
-0.7
5.8
728.6 %
0.6
9.6
41.1
16.8 %
38.1
2.9
281.3 %
—
3.9
3.9
2.6 %
-1
81.5 %
-0.1
—
-1.4
74.5 %
-2.8
0.7
111.3 %
0.07
9.6
35.2
3.8 %
36.8
-1.6
70.4 %
—
3.8
3.8
-17.4 %
-5.4
46 %
-0.1
—
-5.5
45.5 %
-0.1
-6.2
35.4 %
-0.63
9.7
33.9
-25.7 %
39.4
-5.4
52.6 %
—
4.6
4.6
-9.8 %
-10
39.4 %
-0.1
—
-10.1
40.6 %
-0.5
-9.6
29.9 %
-1
9.6
45.6
-12.8 %
57
-11.4
-356 %
—
5.1
5.1
6.2 %
-16.5
-126 %
-0.5
—
-17
-129.7 %
-3.3
-13.7
-813.3 %
-1.43
9.6
52.3
-2.8 %
54.8
-2.5
3.8 %
—
4.8
4.8
-12.7 %
-7.3
8.8 %
-0.2
—
-7.4
45.2 %
-5.9
-1.5
87.6 %
-0.16
9.6
53.8
-36.6 %
56.4
-2.6
-166.7 %
—
5.5
5.5
-20.3 %
-8
-158.1 %
-0.2
—
-13.5
-297.1 %
-1.4
-12.1
-476.2 %
-1.26
9.6
84.9
-16.9 %
81
3.9
-57.1 %
—
7
6.9
6.2 %
-3.1
-214.8 %
-0.3
—
-3.4
75.2 %
-1.3
-2.1
85 %
-0.22
9.6
102.2
-12.3 %
93
9.1
-42.4 %
—
6.5
6.5
0 %
2.7
-71 %
-0.4
0.1
-13.7
-250.5 %
0.3
-14
-380 %
-1.47
9.5
116.5
14.2 %
100.7
15.8
39.8 %
—
6.5
6.5
10.2 %
9.3
72.2 %
-0.2
—
9.1
85.7 %
3.3
5
56.2 %
0.52
9.6
102
23.5 %
90.7
11.3
162.8 %
—
5.9
5.9
7.3 %
5.4
590.9 %
-0.5
—
4.9
357.9 %
1.8
3.2
126.4 %
0.33
9.6
82.6
-3.5 %
78.3
4.3
-60.6 %
—
5.4
5.5
5.8 %
-1.1
-119.3 %
-0.7
-0.1
-1.9
-139.6 %
-0.7
-12.1
28.8 %
-1.27
9.5
85.6
9 %
74.8
10.9
-3.5 %
—
5.2
5.2
-5.5 %
5.7
—
-0.8
—
4.8
2.1 %
2.4
-17
-1800 %
-1.77
9.6
78.5
-10.7 %
67.3
11.3
-25.7 %
—
5.6
5.5
-8.3 %
5.7
-38.7 %
-0.8
-0.2
4.7
-44.7 %
1.9
1
-82.1 %
0.1
9.5
87.9
-18.1 %
72.7
15.2
-33.6 %
—
5.9
6
—
9.3
-45 %
-0.8
—
8.5
-47.2 %
2.9
5.6
-41.1 %
0.59
9.5
107.3
17783.3 %
84.4
22.9
31.6 %
—
6
6
-4.8 %
16.9
52.3 %
-0.8
—
16.1
59.4 %
5.1
9.5
111.1 %
1
9.5
0.6
—
-16.8
17.4
—
—
6.3
6.3
—
11.1
—
-0.7
-0.3
10.1
—
4.3
4.5
—
0.479
9.4