Nextracker Statements
NX
Nextracker Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
719.92
100
482.48
67
237.44
33
16.519
2.3
59.347
8.2
75.866
10.5
161.57
22.4
-3.28
-0.5
-4.868
-0.7
151.95
21.1
27.152
3.8
121.7
16.9
0.81
149.23
736.51
100
396.05
53.8
340.47
46.2
13.09
1.8
56.706
7.7
69.796
9.5
270.67
36.8
-22.309
1.7
34.699
0
283.06
38.4
59.864
8.1
205.16
27.9
1.38
147.81
710.43
100
500.7
70.5
209.72
29.5
12.897
1.8
48.356
6.8
61.253
8.6
148.47
20.9
18.307
2.6
—
0
166.78
23.5
38.818
5.5
41.396
5.8
0.28
147.34
573.36
100
424.25
74
149.11
26
7.146
1.2
47.872
8.3
55.018
9.6
94.092
16.4
-8.684
-1.5
—
0
85.408
14.9
3.999
0.7
39.253
6.8
0.26
147.14
479.54
100
365.8
76.3
113.74
23.7
5.629
1.2
34.235
7.1
39.864
8.3
73.88
15.4
-1.134
-0.2
—
0
72.746
15.2
9.101
1.9
20.429
4.3
0.13
146.87
518.39
100
428.08
82.6
90.312
17.4
8.336
1.6
41.394
8
49.73
9.6
40.582
7.8
-0.52
-0.1
—
0
40.062
7.7
12.532
2.4
-92.66
-17.9
-1.6
57.907
513.37
100
431.11
84
82.259
16
4.984
1
18.613
3.6
23.597
4.6
58.662
11.4
2.366
0.5
—
0
61.028
11.9
18.442
3.6
42.586
8.3
1.017
41.879
467.14
100
402.6
86.2
64.539
13.8
4.322
0.9
20.145
4.3
25.067
5.4
39.472
8.4
-1.309
-0.3
—
0
38.163
8.2
11.076
2.4
27.087
5.8
0.188
144.07
403.23
100
353.37
87.6
49.863
12.4
3.977
1
15.717
3.9
20.094
5
29.769
7.4
0.061
0.02
—
0
29.83
7.4
5.7
1.4
24.13
6
0.167
144.07
439.81
100
400.86
91.1
38.952
8.9
3.576
0.8
27.343
6.2
31.375
7.1
7.577
1.7
-0.428
-0.1
—
0
7.149
1.6
1.355
0.3
5.794
1.3
0.04
144.07
337.61
100
303.84
90
33.764
10
3.649
1.1
12.531
3.7
16.658
4.9
17.106
5.1
-0.091
-0.03
—
0
17.015
5
4.469
1.3
12.546
3.7
0.087
144.07
338.7
100
301.98
89.2
36.716
10.8
3.392
1
11.445
3.4
16.637
4.9
20.079
5.9
-0.201
-0.06
—
0
19.878
5.9
3.974
1.2
15.904
4.7
0.11
144.07