Patriot Transportation Statements
PA
Patriot Transportation Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.217
100
2.93
12.1
21.287
87.9
—
0
16.968
70.1
20.982
86.6
0.305
1.3
0.091
0.4
—
0
0.67
2.8
0.144
0.6
0.526
2.2
0.145
3.621
24.25
100
2.72
11.2
21.53
88.8
—
0
16.66
68.7
20.46
84.4
1.07
4.4
0.08
0.3
—
0
1.58
6.5
0.4
1.6
1.19
4.9
0.33
3.63
23.47
100
3
12.8
20.47
87.2
—
0
16.65
70.9
20.16
85.9
0.3
1.3
0.07
0.3
—
0
0.66
2.8
0.18
0.8
0.48
2
0.13
3.56
22.85
100
3.32
14.5
19.53
85.5
—
0
15.66
68.5
18.98
83.1
0.55
2.4
0.06
0.3
—
0
0.68
3
0.2
0.9
0.49
2.1
0.14
3.53
22.88
100
3.45
15.1
19.44
85
—
0
15.33
67
19.05
83.3
0.38
1.7
0.04
0.2
—
0
0.52
2.3
0.05
0.2
0.47
2.1
0.13
3.61
23.5
100
3.97
16.9
19.54
83.1
—
0
15.18
64.6
18.78
79.9
0.75
3.2
0.01
0.04
—
0
0.92
3.9
0.15
0.6
0.77
3.3
0.22
3.5
20.93
100
3.16
15.1
17.77
84.9
—
0
14.97
71.5
18.53
88.5
-0.76
-3.6
—
0
—
0
-0.64
-3.06
-0.15
-0.7
-0.49
-2.3
-0.14
3.46
20.57
100
2.72
13.2
17.85
86.8
—
0
14.57
70.8
18
87.5
-0.15
-0.7
—
0
—
0
8.54
41.5
2.1
10.2
6.44
31.3
1.74
3.7
20.46
100
2.5
12.2
17.96
87.8
—
0
13.96
68.2
17.87
87.3
0.09
0.4
—
0
—
0
0.06
0.3
0.02
0.1
0.04
0.2
0.01
3.43
20.86
100
2.57
12.3
18.29
87.7
—
0
14.35
68.8
18.06
86.6
0.22
1.1
-0.01
-0.05
—
0
0.45
2.2
0.12
0.6
0.32
1.5
0.09
3.42
19.73
100
2.46
12.5
17.26
87.5
—
0
14.15
71.7
17.92
90.8
-0.65
-3.3
-0.01
-0.05
—
0
0.67
3.4
0.18
0.9
0.48
2.4
0.14
3.39
20.23
100
2.1
10.4
18.13
89.6
—
0
14.41
71.2
18.34
90.7
-0.21
-1.04
-0.01
-0.05
—
0
-0.31
-1.5
-0.09
-0.4
-0.22
-1.09
-0.07
3.38
21.37
100
2.15
10.1
19.22
89.9
—
0
14.46
67.7
18.56
86.9
0.66
3.1
—
0
—
0
0.76
3.6
0.21
1
0.55
2.6
0.16
3.38
19.01
100
1.74
9.2
17.27
90.8
—
0
12.94
68.1
16.7
87.8
0.57
3
—
0
—
0
0.79
4.2
0.22
1.2
0.57
3
0.17
3.38
23.53
100
2.95
12.5
20.58
87.5
—
0
17.11
72.7
21.5
91.4
-0.92
-3.9
0.04
0.2
—
0
-0.55
-2.3
-0.15
-0.6
-0.4
-1.7
-0.12
3.35
24.81
100
3.46
13.9
21.35
86.1
—
0
17.54
70.7
22.19
89.4
-0.84
-3.4
0.08
0.3
—
0
-0.65
-2.6
-0.18
-0.7
-0.46
-1.9
-0.14
3.35
26.13
100
3.54
13.5
22.59
86.5
—
0
17.6
67.4
22.65
86.7
-0.06
-0.2
0.11
0.4
—
0
0.27
1
0.07
0.3
0.19
0.7
0.06
3.35
27.53
100
3.99
14.5
23.54
85.5
—
0
17.93
65.1
22.99
83.5
0.54
2
0.11
0.4
—
0
0.53
1.9
0.14
0.5
0.4
1.5
0.12
3.35
27.01
100
4
14.8
23
85.2
—
0
18.17
67.3
23.35
86.4
-0.34
-1.3
0.11
0.4
—
0
0.4
1.5
0.11
0.4
0.29
1.1
0.09
3.34
28.05
100
4.28
15.3
23.78
84.8
—
0
18.83
67.1
23.59
84.1
0.19
0.7
0.09
0.3
—
0
1.2
4.3
0.31
1.1
0.88
3.1
0.27
3.33
28.78
100
4.39
15.3
24.4
84.8
—
0
19
66
24.51
85.2
-0.12
-0.4
0.08
0.3
—
0
0.32
1.1
6.18
21.5
0.63
2.2
0.18
3.33
29.4
100
4.62
15.7
24.78
84.3
—
0
18.4
62.6
23.61
80.3
1.17
4
0.05
0.2
—
0
1.41
4.8
0.32
1.1
1.09
3.7
0.33
3.33
27.98
100
4.3
15.4
23.68
84.6
—
0
19.33
69.1
24.31
86.9
-0.63
-2.3
0.02
0.07
—
0
-0.27
-1
-0.08
-0.3
-0.19
-0.7
-0.06
3.32
27.9
4.12
23.78
—
18.25
23.2
0.58
-0.01
—
0.74
-5.9
3.59
1.08
3.3
27.91
3.68
24.23
—
18.57
24.13
0.11
—
—
0.27
0.07
0.2
0.06
3.31
28.1
3.62
24.48
—
18.7
24.05
0.43
-0.01
—
0.52
0.06
0.46
0.14
3.31
27.39
3.78
23.61
—
18.49
23.49
0.13
-0.03
—
0.29
0.03
0.26
0.08
3.31
28.76
3.9
24.85
—
18.58
23.72
1.14
-0.03
—
1.22
0.31
0.91
0.28
3.29
30.39
3.83
26.56
—
19.35
24.93
1.63
-0.03
—
3.42
1.34
2.09
0.63
3.29
31.36
4.03
27.33
—
19.63
25.13
2.2
-0.03
—
2.26
0.88
1.38
0.42
3.29
29.05
3.47
25.58
—
18.97
24.21
1.37
-0.03
—
1.42
0.55
0.86
0.26
3.29
29.37
3.83
25.55
—
19.9
24.94
0.61
-0.03
—
2.25
0.88
1.38
0.42
3.28
30.33
4.33
26
—
18.48
24.09
1.91
-0.03
—
2.6
1.01
1.59
0.48
3.28
31.1
5.1
26
—
19.15
24.35
1.65
-0.03
—
1.64
0.64
1
0.31
3.28
29.74
4.86
24.88
—
18.95
23.97
0.91
-0.02
—
-0.58
-0.23
-0.35
-0.11
3.26
31.72
6.01
25.71
—
19
24.05
1.65
-0.03
—
1.81
0.71
1.1
0.34
3.24
32.1
6.82
25.29
—
18.94
24.28
1.01
-0.02
—
1.26
0.49
0.77
0.24
3.23
33.57
7.54
26.03
—
18.6
23.9
2.13
-0.03
—
2.31
0.9
1.41
0.43
3.24
31.9
7.65
24.25
—
18.35
23.87
0.38
-0.04
—
0.46
0.18
0.28
0.09
3.24
31.59
7.28
24.31
—
17.94
23.05
1.26
-0.02
—
1.21
0.47
0.74
0.23
3.23
29.51
6.73
22.79
—
15.68
20.77
2.02
—
—
2.47
0.96
1.51
0.47
3.23
28.79
6.25
22.55
—
15.53
19.93
2.62
—
—
2.94
1.15
1.8
0.55
3.23