Pineapple Statements
PE
Pineapple Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.549
100
8.757
64.6
4.792
35.4
—
0
6.559
48.4
6.818
50.3
-2.026
-15
-1.764
-13.02
-3.151
-23.3
-6.941
-51.2
-0.007
-0.05
-6.934
-51.2
-1.106
6.27
13.219
100
8.414
63.6
4.805
36.4
—
0
6.629
50.1
6.988
52.9
-2.183
-16.5
-0.719
-5.4
4.105
31.1
1.209
9.1
0.006
0.05
-10.12
-76.6
-3.852
2.627
19.442
100
13.922
71.6
5.52
28.4
—
0
6.63
34.1
7.858
40.4
-2.338
-12.02
-0.742
-3.8
1.523
7.8
-1.557
-8.007
0.121
0.6
-1.663
-8.6
-2.44
0.682
18.29
100
11.26
61.6
7.03
38.4
—
0
7.15
39.1
8.59
47
-1.56
-8.5
-0.72
-3.9
-0.24
-1.3
-2.33
-12.7
—
0
-2.36
-12.9
-0.23
10.05
19.84
100
12.7
64
7.14
36
—
0
7.23
36.4
8.55
43.1
-1.42
-7.2
-0.56
-2.8
1.64
8.3
-0.34
-1.7
—
0
-1.55
-7.8
-0.15
9.95
22.07
100
14.06
63.7
8.01
36.3
—
0
8.06
36.5
10.15
46
-2.15
-9.7
-0.44
-2
-0.25
-1.1
-2.59
-11.7
0.01
0.05
-2.55
-11.6
-0.26
9.92
13.6
100
9.61
70.7
3.99
29.3
—
0
5.56
40.9
6.29
46.3
-2.29
-16.8
-0.32
-2.4
3.34
24.6
-0.3
-2.2
0.01
0.07
-24.26
-178.4
-2.75
8.82
5.89
100
4.48
76.1
1.4
23.8
—
0
2.7
45.8
3.57
60.6
-2.16
-36.7
-0.15
-2.5
0.01
0.2
-2.54
-43.1
—
0
-2.52
-42.8
-0.34
7.44
4.22
100
3.32
78.7
0.9
21.3
—
0
2.82
66.8
3.67
87
-2.78
-65.9
-0.03
-0.7
3.46
82
1.69
40
—
0
1.44
34.1
0.14
9.79
0.23
100
0.17
73.9
0.07
30.4
—
0
0.27
117.4
0.63
273.9
-0.56
-243.5
-0.36
-156.5
—
0
-1.89
-821.7
—
0
-1.88
-817.4
-0.58
3.23
1.7
100
1.12
65.9
0.58
34.1
—
0
1.56
91.8
1.67
98.2
-1.1
-64.7
0.2
11.8
—
0
-1.83
-107.6
0.02
1.2
-1.53
-90
-2.5
0.61
1.83
100
1.11
60.7
0.72
39.3
—
0
1.69
92.3
1.81
98.9
-1.09
-59.6
0.07
3.8
—
0
-1.8
-98.4
0.01
0.5
8.61
470.5
14.35
0.6
—
100
—
0
—
0
—
0
0.23
0
0.59
0
-0.59
0
-0.42
0
—
0
-2.26
0
—
0
-2.26
0
-0.74
3.08
—
100
—
0
—
0
—
0
0.23
0
0.59
0
-0.59
0
-0.31
0
—
0
-1.07
0
—
0
-1.07
0
-0.35
3.08
2.76
100
2.01
72.8
0.75
27.2
—
0
2.04
73.9
2.13
77.2
-1.38
-50.00000000000001
—
0
—
0
-1.6
-58
0.01
0.4
—
0
—
2.33
3.35
100
2.18
65.1
1.17
34.9
—
0
1.96
58.5
2.07
61.8
-0.89
-26.6
0.27
8.1
—
0
-0.69
-20.6
0.01
0.3
0.26
7.8
0.44
0.58
-7.2
100
-3.85
53.5
-3.34
46.4
—
0
-1.9
26.4
-1.49
20.7
-1.86
25.8
0.26
-3.6
—
0
-1.59
22.1
—
0
-1.94
26.9
-0.47
4.12
9.16
100
5.43
59.3
3.74
40.8
—
0
4.96
54.1
4.96
54.1
-1.22
-13.3
0.1
1.1
—
0
-0.81
-8.8
—
0
1.5
16.4
2.58
0.58
0.56
100
-1.75
-312.5
2.31
412.5
—
0
3.85
687.5
3.85
687.5
-1.54
-275
0.05
8.9
—
0
-1.51
-269.6
0.02
3.6
-1.53
-273.2
-0.66
2.32
13.62
100
7.34
53.9
6.28
46.1
—
0
5.51
40.5
5.51
40.5
0.77
5.7
0.1
0.7
—
0
0.86
6.3
-0.03
-0.2
1.74
12.8
2.94
0.59
10.7
100
6.46
60.4
4.24
39.6
—
0
5.37
50.2
5.37
50.2
-1.13
-10.6
0.08
0.7
—
0
-1.06
-9.9
-0.01
-0.09
2.77
25.9
4.77
0.58
11.22
100
6.59
58.7
4.63
41.3
—
0
5.45
48.6
5.45
48.6
-0.82
-7.3
0.04
0.4
—
0
-0.8
-7.1
—
0
0.24
2.1
0.42
0.57
-4.73
100
-7.95
168.1
3.22
-68.08
—
0
1.67
-35.3
1.67
-35.3
1.55
-32.8
0.02
-0.4
—
0
1.53
-32.3
0.41
-8.7
-0.75
15.9
-0.5
-1.1
15.29
100
10.05
65.7
5.24
34.3
—
0
6.84
44.7
6.84
44.7
-1.6
-10.5
0.06
0.4
—
0
-1.55
-10.1
—
0
-1.54
-10.07
-2.7
0.57
15.04
100
11.05
73.5
3.99
26.5
—
0
6.7
44.5
6.71
44.6
-2.72
-18.09
0.08
0.5
—
0
-2.65
-17.6
-0.01
-0.07
-2.64
-17.6
-4.63
0.57
16.77
100
11.6
69.2
5.18
30.9
—
0
7.15
42.6
7.15
42.6
-1.97
-11.7
0.09
0.5
—
0
-1.85
-11.03
0.01
0.06
-1.86
-11.09
-0.83
2.25
19.04
13.49
5.56
—
7.18
7.18
-1.62
-0.04
—
-1.66
-3.01
-1.7
-0.75
2.24
20.41
17.11
3.3
—
7.16
7.16
-3.85
—
—
-4.63
-0.11
-4.52
-2.02
2.24
22.07
16.06
6.01
—
7.31
7.32
-1.31
-0.01
—
-4.12
-0.03
-4.09
-1.83
2.24
20.8
14.84
5.97
—
7.03
7.03
-1.07
0.03
—
-1.45
0.07
-1.52
-0.68
2.22
22.76
17.01
5.75
—
7.62
7.64
-1.89
0.06
—
-1.82
0.01
-1.84
-0.83
2.22
25.62
18.93
6.69
—
7.87
7.86
-1.18
-0.02
—
-1.26
—
-1.26
-0.57
2.21
26.31
18.94
7.38
—
10.02
10.04
-2.67
0.03
—
-2.64
-0.1
-2.54
-1.15
2.21
24.67
17.9
6.77
—
9.61
5.49
1.28
-4.22
—
-2.13
0.33
-2.47
-1.11
2.21
27.68
19.98
7.7
—
9.98
11.23
-3.53
0.03
—
-3.5
2.24
-5.74
-2.61
2.2
32.25
21.82
10.42
—
9.97
9.99
0.43
0.08
—
0.51
-0.77
1.28
0.59
2.19
28.2
19.66
8.54
—
10.23
10.26
-1.72
-0.06
—
-1.77
-0.75
-1.03
-0.47
2.18
19.54
14.66
4.89
—
10.55
10.58
-5.69
0.05
—
-5.64
-1.47
-4.16
-1.92
2.17
27.23
18.17
9.06
—
10.56
10.58
-1.52
-0.04
—
-1.56
-0.53
-1.03
-0.48
2.16
33.43
21.42
12.01
—
9.33
9.36
2.66
0.05
—
2.73
1.04
1.69
0.78
2.17
33.21
21.12
12.09
—
9.66
9.68
2.41
0.01
—
2.28
0.84
1.44
0.67
2.21
25.2
16.21
8.99
—
8.98
9
-0.01
-0.02
—
-0.26
-0.12
-0.14
-0.07
2.14
27.31
17.34
9.97
—
8.88
8.91
1.06
-0.02
—
-0.1
0.7
-0.8
-0.38
2.14
44.62
30.99
13.62
—
9.44
9.47
4.15
-0.03
—
-1.76
0.28
-2.04
-0.24
8.55
31.94
20.41
11.53
—
8.94
8.96
2.57
0.01
—
2.58
0.94
1.64
0.19
8.63
27.45
17.68
9.78
—
9.38
9.4
0.37
0.06
—
0.38
0.14
0.24
0.03
8.5
25.76
15.62
10.13
—
9.88
9.94
0.2
0.02
—
0.2
0.1
0.09
0.01
8.52