Pioneer Power Statements
PP
Data from Pioneer Power`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
—
Pioneer Power Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.911
72.1 %
100
8.845
81.1
2.066
216.4 %
18.9
0.256
2.3
2.907
26.6
3.163
7.1 %
29
-1.097
52.3 %
-10.05
-0.023
-0.2
-0.001
-0.009
-1.121
50.9 %
-10.3
—
0
-1.121
50.9 %
-10.3
-0.103
10.917
6.34
-26.2 %
100
5.687
89.7
0.653
-62.2 %
10.3
0.238
3.8
2.715
42.8
2.953
4.2 %
46.6
-2.3
-108 %
-36.3
0.017
0.3
—
0
-2.283
-120.6 %
-36.009
—
0
-2.283
-120.6 %
-36.009
-0.209
10.92
8.59
2.1 %
100
6.862
79.9
1.728
706.3 %
20.1
0.211
2.5
2.623
30.5
2.834
-5.5 %
33
-1.106
66.3 %
-12.9
0.031
0.4
0.04
0.5
-1.035
62 %
-12.05
—
0
-1.035
62 %
-12.05
-0.102
10.112
8.413
-32.4 %
100
8.698
103.4
-0.285
-107.7 %
-3.4
0.885
10.5
2.115
25.1
3
8.8 %
35.7
-3.285
-444.7 %
-39.05
0.04
0.5
0.52
6.2
-2.725
-366.1 %
-32.4
—
0
-2.725
-366.1 %
-32.4
-0.274
9.93
12.443
2.6 %
100
8.732
70.2
3.711
36.9 %
29.8
—
0
2.758
22.2
2.758
-10.7 %
22.2
0.953
350.8 %
7.7
0.06
0.5
0.011
0.09
1.024
420 %
8.2
—
0
1.024
420 %
8.2
0.1
10.25
12.13
42.5 %
100
9.42
77.7
2.71
22.6 %
22.3
—
0
3.09
25.5
3.09
43.1 %
25.5
-0.38
-733.3 %
-3.1
0.08
0.7
-0.02
-0.2
-0.32
-366.7 %
-2.6
—
0
-0.32
-366.7 %
-2.6
-0.03
9.91
8.51
-10.6 %
100
6.29
73.9
2.21
-19.9 %
26
—
0
2.16
25.4
2.16
8 %
25.4
0.06
-92.1 %
0.7
0.05
0.6
0.01
0.1
0.12
-87.4 %
1.4
—
0
0.12
-87.4 %
1.4
0.01
9.77
9.52
52.3 %
100
6.76
71
2.76
220.9 %
29
—
0
2
21
2
-13.4 %
21
0.76
152.8 %
8
0.14
1.5
0.05
0.5
0.95
172.5 %
10
—
0
0.95
172.5 %
10
0.1
9.77
6.25
28.6 %
100
5.39
86.2
0.86
1333.3 %
13.8
—
0
2.31
37
2.31
-10.8 %
37
-1.44
42.9 %
-23.04
0.12
1.9
0.02
0.3
-1.31
48.4 %
-21
—
0
-1.31
48.4 %
-21
-0.13
9.77
4.86
-23.6 %
100
4.8
98.8
0.06
-93.5 %
1.2
—
0
2.59
53.3
2.59
48 %
53.3
-2.52
-207.3 %
-51.9
0.11
2.3
-0.12
-2.5
-2.54
-247.9 %
-52.3
—
0
-2.54
-243.2 %
-52.3
-0.26
9.95
6.36
81.7 %
100
5.44
85.5
0.92
2966.7 %
14.5
—
0
1.75
27.5
1.75
15.1 %
27.5
-0.82
45 %
-12.9
0.1
1.6
-0.01
-0.2
-0.73
47.9 %
-11.5
0.01
0.2
-0.74
47.1 %
-11.6
-0.08
9.64
3.5
-38.5 %
100
3.47
99.1
0.03
-95.8 %
0.9
—
0
1.52
43.4
1.52
23.6 %
43.4
-1.49
-186.5 %
-42.6
0.1
2.9
—
0
-1.4
-225.6 %
-40
—
0
-1.4
-225.6 %
-40
-0.15
9.25
5.69
1.1 %
100
4.97
87.3
0.71
42 %
12.5
—
0
1.23
21.6
1.23
-0.8 %
21.6
-0.52
30.7 %
-9.1
0.1
1.8
-0.01
-0.2
-0.43
37.7 %
-7.6
—
0
-0.43
37.7 %
-7.6
-0.05
8.73
5.63
60.9 %
100
5.13
91.1
0.5
212.5 %
8.9
—
0
1.24
22
1.24
-2.4 %
22
-0.75
32.4 %
-13.3
0.1
1.8
-0.04
-0.7
-0.69
-309.1 %
-12.3
—
0
-0.69
-297.1 %
-12.3
-0.08
8.73
3.5
-34.6 %
100
3.34
95.4
0.16
-38.5 %
4.6
—
0
1.27
36.3
1.27
9.5 %
36.3
-1.11
-23.3 %
-31.7
0.09
2.6
-0.06
-1.7
0.33
144.6 %
9.4
-0.02
-0.6
0.35
147.3 %
10
0.04
8.73
5.35
32.1 %
100
5.09
95.1
0.26
-64.9 %
4.9
—
0
1.16
21.7
1.16
-2.5 %
21.7
-0.9
-100 %
-16.8
0.09
1.7
0.07
1.3
-0.74
-155.2 %
-13.8
—
0
-0.74
-155.2 %
-13.8
-0.09
8.73
4.05
-20.4 %
100
3.31
81.7
0.74
196 %
18.3
—
0
1.19
29.4
1.19
36.8 %
29.4
-0.45
27.4 %
-11.1
0.06
1.5
1.74
43
1.34
303 %
33.1
—
0
1.34
303 %
33.1
0.15
8.73
5.09
1.8 %
100
4.84
95.1
0.25
38.9 %
4.9
—
0
0.88
17.3
0.87
-55.2 %
17.1
-0.62
64.8 %
-12.2
0.07
1.4
0.45
8.8
-0.66
77.4 %
-13
—
0
-0.66
77.4 %
-13
-0.08
8.73
5
-24.7 %
100
4.82
96.4
0.18
38.5 %
3.6
—
0
1.93
38.6
1.94
-63.5 %
38.8
-1.76
66 %
-35.2
0.12
2.4
-1.28
-25.6
-2.92
44.2 %
-58.4
—
0
-2.92
69.7 %
-58.4
-0.33
8.73
6.64
19.2 %
100
6.5
97.9
0.13
-50 %
2
—
0
5.31
80
5.31
37.9 %
80
-5.17
-44 %
-77.9
0.15
2.3
-0.2
-3.01
-5.23
10.1 %
-78.8
3.74
56.3
-9.65
-238.1 %
-145.3
-1.1
8.73
5.57
3.9 %
100
5.31
95.3
0.26
-50 %
4.7
—
0
3.84
68.9
3.85
86 %
69.1
-3.59
-131.6 %
-64.5
-0.08
-1.4
-2.15
-38.6
-5.82
-3.9 %
-104.5
-2.57
-46.1
6.99
273.9 %
125.5
0.8
8.73
5.36
77.5 %
100
4.84
90.3
0.52
100 %
9.7
—
0
2.07
38.6
2.07
21.8 %
38.6
-1.55
-6.9 %
-28.9
-0.24
-4.5
-3.81
-71.08
-5.6
-195.2 %
-104.5
-1.44
-26.9
-4.02
-171.2 %
-75
-0.48
8.73
3.02
-44.5 %
100
2.76
91.4
0.26
1400 %
8.6
—
0
1.7
56.3
1.7
-67.6 %
56.3
-1.45
72.4 %
-48.01
-0.22
-7.3
3.34
110.6
5.88
219 %
194.7
1.55
51.3
5.65
229.9 %
187.1
0.64
8.73
5.44
19 %
100
5.46
100.4
-0.02
-103.3 %
-0.4
—
0
5.24
96.3
5.24
197.7 %
96.3
-5.26
-349.6 %
-96.7
-0.23
-4.2
0.55
10.1
-4.94
-195.8 %
-90.8
—
0
-4.35
-7350 %
-80
-0.49
8.73
4.57
17.8 %
100
3.97
86.9
0.6
215.8 %
13.1
—
0
1.76
38.5
1.76
—
38.5
-1.17
25 %
-25.6
-0.24
-5.3
-0.27
-5.9
-1.67
16.5 %
-36.5
-0.27
-5.9
0.06
107.5 %
1.3
—
8.73
3.88
-37.9 %
100
3.68
94.8
0.19
-83.2 %
4.9
—
0
1.75
45.1
1.76
-22.1 %
45.4
-1.56
-36.8 %
-40.2
-0.23
-5.9
-0.21
-5.4
-2
-33.3 %
-51.5
-0.34
-8.8
-0.8
-40.4 %
-20.6
-0.09
8.73
6.25
-82.9 %
100
5.12
81.9
1.13
-15.7 %
18.1
—
0
2.27
36.3
2.26
-73.4 %
36.2
-1.14
84.1 %
-18.2
-0.22
-3.5
-0.14
-2.2
-1.5
81.9 %
-24
-0.19
-3.04
-0.57
94.2 %
-9.1
-0.06
8.73
36.56
43.4 %
100
35.22
96.3
1.34
-77.2 %
3.7
—
0
7.77
21.3
8.49
104.6 %
23.2
-7.15
-510.9 %
-19.6
-0.81
-2.2
-0.25
-0.7
-8.27
-2767.7 %
-22.6
-2.89
-7.9
-9.82
-1127.5 %
-26.9
-1.12
8.73
25.49
-6.6 %
100
19.61
76.9
5.89
1.2 %
23.1
—
0
3.53
13.8
4.15
-1 %
16.3
1.74
6.1 %
6.8
-0.44
-1.7
-0.11
-0.4
0.31
-75.8 %
1.2
0.53
2.1
-0.8
-162 %
-3.1
-0.09
8.73
27.28
8.9 %
100
21.46
78.7
5.82
4.5 %
21.3
—
0
3.72
13.6
4.19
-3.2 %
15.4
1.64
33.3 %
6
-0.4
-1.5
0.04
0.1
1.28
161.2 %
4.7
-0.41
-1.5
1.29
1072.7 %
4.7
0.14
8.74
25.06
82.4 %
100
19.49
77.8
5.57
59.1 %
22.2
—
0
3.88
15.5
4.33
134.1 %
17.3
1.23
-25.9 %
4.9
-0.49
-2
-0.1
-0.4
0.49
22.5 %
2
0.28
1.1
0.11
105.1 %
0.4
0.02
8.74
13.74
-53.2 %
100
10.24
74.5
3.5
-46.3 %
25.5
—
0
0.48
3.5
1.85
-65.4 %
13.5
1.66
40.7 %
12.1
-0.37
-2.7
—
0
0.4
2.6 %
2.9
0.03
0.2
-2.15
-771.9 %
-15.6
-0.24
8.87
29.39
-1.8 %
100
22.87
77.8
6.52
4 %
22.2
—
0
4.79
16.3
5.34
9.9 %
18.2
1.18
-16.3 %
4
-0.51
-1.7
-0.2
-0.7
0.39
-51.2 %
1.3
0.07
0.2
0.32
68.4 %
1.1
0.04
8.71
29.93
12.6 %
100
23.66
79.1
6.27
7 %
20.9
—
0
4.86
16.2
4.86
3.6 %
16.2
1.41
20.5 %
4.7
-0.27
-0.9
—
0
0.8
1.3 %
2.7
0.61
2
0.19
-66.7 %
0.6
0.02
8.71
26.57
1.2 %
100
20.71
77.9
5.86
1.7 %
22.1
—
0
4.69
17.7
4.69
-3.5 %
17.7
1.17
30 %
4.4
-0.24
-0.9
—
0
0.79
132.4 %
3
0.22
0.8
0.57
144.2 %
2.1
0.07
8.71
26.25
5.3 %
100
20.49
78.1
5.76
14.3 %
21.9
—
0
4.86
18.5
4.86
-5.8 %
18.5
0.9
792.3 %
3.4
-0.2
-0.8
-2
-7.6
-2.44
49 %
-9.3
-1.15
-4.4
-1.29
63.7 %
-4.9
-0.15
8.7
24.92
-5.8 %
100
19.89
79.8
5.04
-0.6 %
20.2
—
0
5.17
20.7
5.16
-9.2 %
20.7
-0.13
78.7 %
-0.5
0.06
0.2
-2.59
-10.4
-4.78
-355.2 %
-19.2
-1.22
-4.9
-3.55
-332.9 %
-14.2
-0.48
7.47
26.46
-8.4 %
100
21.39
80.8
5.07
-9 %
19.2
—
0
5.68
21.5
5.68
-2.4 %
21.5
-0.61
-144 %
-2.3
-0.26
-1
-0.37
-1.4
-1.05
-228.1 %
-4
-0.24
-0.9
-0.82
-256.5 %
-3.1
-0.11
7.41
28.89
19.8 %
100
23.32
80.7
5.57
137 %
19.3
—
0
5.82
20.1
5.82
58.2 %
20.1
-0.25
81.2 %
-0.9
0.02
0.07
-0.26
-0.9
-0.32
91 %
-1.1
-0.09
-0.3
-0.23
92.2 %
-0.8
-0.03
7.41
24.12
-7.6 %
100
21.77
90.3
2.35
-65 %
9.7
—
0
3.67
15.2
3.68
-9.6 %
15.3
-1.33
-150.4 %
-5.5
-0.08
-0.3
-0.74
-3.07
-3.54
-241.6 %
-14.7
-0.6
-2.5
-2.94
-265.2 %
-12.2
-0.41
7.22
26.11
24 %
100
19.4
74.3
6.71
60.1 %
25.7
—
0
4.07
15.6
4.07
16.3 %
15.6
2.64
288.2 %
10.1
0.03
0.1
-0.17
-0.7
2.5
468.2 %
9.6
0.72
2.8
1.78
493.3 %
6.8
0.25
7.23
21.06
0.8 %
100
16.88
80.2
4.19
-14.8 %
19.9
—
0
3.51
16.7
3.5
-11.8 %
16.6
0.68
-29.2 %
3.2
-0.24
-1.1
—
0
0.44
-48.8 %
2.1
0.14
0.7
0.3
-49.2 %
1.4
0.04
7.24
20.89
-1.3 %
100
15.97
76.4
4.92
-5.6 %
23.6
—
0
3.97
19
3.97
-2.2 %
19
0.96
-16.5 %
4.6
-0.1
-0.5
—
0
0.86
-21.8 %
4.1
0.27
1.3
0.59
-71.8 %
2.8
0.08
7.25
21.17
-5.7 %
100
15.96
75.4
5.21
-11.7 %
24.6
—
0
4.06
19.2
4.06
12.8 %
19.2
1.15
-49.8 %
5.4
-0.03
-0.1
-0.03
-0.1
1.1
-39.9 %
5.2
-0.99
-4.7
2.09
106.9 %
9.9
0.29
7.26
22.45
—
100
16.55
73.7
5.9
—
26.3
—
0
3.61
16.1
3.6
—
16
2.29
—
10.2
-0.23
-1.02
-0.24
-1.07
1.83
—
8.2
0.82
3.7
1.01
—
4.5
0.17
6.08