Quest Resource Statements
QR
Quest Resource Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
73.145
100
59.613
81.5
13.532
18.5
—
0
9.366
12.8
11.731
16
1.801
2.5
-2.612
-3.6
—
0
-0.83
-1.1
0.684
0.9
-1.514
-2.07
-0.074
20.507
72.651
100
58.615
80.7
14.036
19.3
—
0
9.756
13.4
12.119
16.7
1.918
2.6
-2.472
-3.4
—
0
-0.596
-0.8
0.059
0.08
-0.655
-0.9
-0.032
20.38
69.341
100
57.841
83.4
11.5
16.6
—
0
8.822
12.7
11.174
16.1
0.326
0.5
-2.322
-3.3
—
0
-2.593
-3.7
-0.263
-0.4
-2.33
-3.4
-0.113
20.538
70.425
100
57.995
82.3
12.43
17.7
—
0
9.246
13.1
11.588
16.5
0.843
1.2
-2.408
-3.4
—
0
-1.94
-2.8
0.111
0.2
-2.051
-2.9
-0.102
20.06
74.5
100
60.99
81.9
13.5
18.1
—
0
9.04
12.1
11.5
15.4
2.01
2.7
-2.56
-3.4
—
0
-0.72
-1
0.17
0.2
-0.89
-1.2
-0.04
19.96
74.11
100
61.48
83
12.63
17
—
0
8.94
12.1
11.37
15.3
1.27
1.7
-2.44
-3.3
—
0
-1.66
-2.2
0.37
0.5
-2.02
-2.7
-0.1
19.93
62.25
100
51.5
82.7
10.76
17.3
—
0
9.05
14.5
11.39
18.3
-0.64
-1.03
-2.22
-3.6
—
0
-3.63
-5.8
-0.31
-0.5
-3.33
-5.3
-0.17
20
73.36
100
61.17
83.4
12.18
16.6
—
0
9.01
12.3
11.48
15.6
0.71
1
-1.91
-2.6
—
0
-1.53
-2.09
0.15
0.2
-1.69
-2.3
-0.09
19.37
76.9
100
62.24
80.9
14.67
19.1
—
0
8.63
11.2
11.1
14.4
3.57
4.6
-1.59
-2.07
—
0
1.31
1.7
0.16
0.2
1.15
1.5
0.05
21.35
71.52
100
60.27
84.3
11.25
15.7
—
0
8.04
11.2
10.4
14.5
0.85
1.2
-1.56
-2.2
—
0
-2.02
-2.8
0.17
0.2
-2.18
-3.05
-0.11
19.24
46.39
100
37.79
81.5
8.6
18.5
—
0
7.1
15.3
8.24
17.8
0.36
0.8
-0.84
-1.8
—
0
-0.48
-1.03
0.06
0.1
-0.54
-1.2
-0.03
19.19
37.37
100
30.51
81.6
6.85
18.3
—
0
5.31
14.2
5.82
15.6
1.04
2.8
-0.54
-1.4
—
0
0.49
1.3
0.11
0.3
0.39
1
0.02
21.31
36.86
100
30.05
81.5
6.81
18.5
—
0
5.06
13.7
5.47
14.8
1.34
3.6
-0.55
-1.5
—
0
0.79
2.1
0.09
0.2
0.7
1.9
0.03
20.5
35.1
100
28.66
81.7
6.44
18.3
—
0
4.26
12.1
4.67
13.3
1.77
5
-0.56
-1.6
—
0
1.21
3.4
0.06
0.2
1.15
3.3
0.06
19.41
27.66
100
22.08
79.8
5.58
20.2
—
0
4.46
16.1
4.81
17.4
0.77
2.8
-0.46
-1.7
—
0
0.31
1.1
0.19
0.7
0.12
0.4
0.01
18.81
23.7
100
19.14
80.8
4.56
19.2
—
0
4.29
18.1
4.44
18.7
0.12
0.5
-0.07
-0.3
0.15
0.6
0.03
0.1
0.09
0.4
-0.27
-1.1
-0.02
17.29
21.97
100
17.59
80.1
4.37
19.9
—
0
3.98
18.1
4.32
19.7
0.06
0.3
-0.09
-0.4
1.26
5.7
1.23
5.6
0.02
0.09
1.21
5.5
0.08
15.47
25.33
100
20.79
82.1
4.54
17.9
—
0
4.41
17.4
4.74
18.7
-0.2
-0.8
-0.08
-0.3
—
0
-0.28
-1.1
-0.05
-0.2
-0.23
-0.9
-0.02
15.4
22.96
100
18.3
79.7
4.66
20.3
—
0
4.15
18.1
4.48
19.5
0.18
0.8
-0.09
-0.4
—
0
0.09
0.4
0.05
0.2
0.03
0.1
—
15.37
23.93
100
19.15
80
4.77
19.9
—
0
4.22
17.6
4.56
19.1
0.22
0.9
-0.12
-0.5
—
0
0.1
0.4
0.05
0.2
0.05
0.2
—
15.4
25.45
100
20.7
81.3
4.75
18.7
—
0
4.23
16.6
4.55
17.9
0.2
0.8
-0.11
-0.4
—
0
0.08
0.3
0.05
0.2
0.03
0.1
—
15.36
26.65
100
22.11
83
4.54
17
—
0
4.21
15.8
4.54
17
—
0
-0.11
-0.4
—
0
-0.11
-0.4
0.05
0.2
-0.16
-0.6
-0.01
15.33
25.26
100
20.84
82.5
4.42
17.5
—
0
3.89
15.4
4.23
16.7
0.2
0.8
-0.1
-0.4
—
0
0.09
0.4
—
0
0.09
0.4
0.01
15.32
25.92
100
21.45
82.8
4.47
17.2
—
0
4.64
17.9
5.04
19.4
-0.57
-2.2
-0.11
-0.4
—
0
-0.68
-2.6
—
0
-0.68
-2.6
-0.04
15.31
27.93
100
23.5
84.1
4.43
15.9
—
0
3.88
13.9
4.86
17.4
-0.43
-1.5
-0.11
-0.4
—
0
-0.54
-1.9
—
0
-0.54
-1.9
-0.04
15.31
24.7
100
21.15
85.6
3.55
14.4
—
0
3.75
15.2
4.73
19.1
-1.19
-4.8
-0.12
-0.5
—
0
-1.31
-5.3
—
0
-1.31
-5.3
-0.09
15.3
22.51
100
19.45
86.4
3.05
13.5
—
0
3.54
15.7
4.53
20.1
-1.47
-6.5
-0.11
-0.5
—
0
-1.58
-7.02
—
0
-1.58
-7.02
-0.1
15.29
31.93
100
27.9
87.4
4.03
12.6
—
0
3.98
12.5
4.98
15.6
-0.95
-3
-0.13
-0.4
—
0
-1.08
-3.4
—
0
-1.08
-3.4
-0.07
15.28
41.37
100
36.92
89.2
4.45
10.8
—
0
4.58
11.1
5.58
13.5
-1.13
-2.7
-0.12
-0.3
—
0
-1.25
-3.02
—
0
-1.25
-3.02
-0.08
15.28
42.54
100
38.35
90.2
4.19
9.8
—
0
4.98
11.7
5.98
14.1
-1.8
-4.2
-0.11
-0.3
—
0
-1.91
-4.5
—
0
-1.91
-4.5
-0.13
15.27
45.04
100
41.37
91.9
3.67
8.1
—
0
3.95
8.8
4.95
11
-1.29
-2.9
-0.06
-0.1
—
0
-1.35
-3
—
0
-1.35
-3
-0.09
15.27
46.16
100
42.56
92.2
3.6
7.8
—
0
4.92
10.7
5.94
12.9
-2.34
-5.07
-0.06
-0.1
—
0
-2.4
-5.2
—
0
-2.4
-5.2
-0.16
14.85
46.84
100
43.19
92.2
3.65
7.8
—
0
4.64
9.9
5.64
12
-1.99
-4.2
-0.06
-0.1
—
0
-2.05
-4.4
—
0
-2.05
-4.4
-0.14
14.84
45.77
100
42.28
92.4
3.49
7.6
—
0
4.66
10.2
5.68
12.4
-2.19
-4.8
-0.06
-0.1
—
0
-2.24
-4.9
—
0
-2.24
-4.9
-0.16
13.98
44.23
100
40.81
92.3
3.42
7.7
—
0
4.51
10.2
6.14
13.9
-2.71
-6.1
-0.05
-0.1
—
0
-2.77
-6.3
—
0
-2.77
-6.3
-0.2
13.97
43.57
100
40.05
91.9
3.52
8.1
—
0
4.11
9.4
5.1
11.7
-1.58
-3.6
-0.07
-0.2
—
0
-1.65
-3.8
—
0
-1.65
-3.8
-0.12
13.96
42.33
100
38.91
91.9
3.42
8.1
—
0
3.91
9.2
4.88
11.5
-1.46
-3.4
-0.04
-0.09
—
0
-1.5
-3.5
—
0
-1.5
-3.5
-0.11
13.96
40.01
100
36.72
91.8
3.29
8.2
—
0
3.78
9.4
4.76
11.9
-1.47
-3.7
-0.05
-0.1
—
0
-1.52
-3.8
—
0
-1.52
-3.8
-0.11
13.95
46.8
100
43.22
92.4
3.58
7.6
—
0
4.41
9.4
5.38
11.5
-1.8
-3.8
-0.04
-0.09
—
0
-1.84
-3.9
—
0
-1.84
-3.9
-0.13
13.97
46.98
100
43.13
91.8
3.85
8.2
—
0
3.49
7.4
4.44
9.5
-0.59
-1.3
-2.49
-5.3
—
0
-4.74
-10.09
—
0
-4.74
-10.09
-0.39
12.25
42.51
100
39.01
91.8
3.51
8.3
—
0
3.49
8.2
4.44
10.4
-0.94
-2.2
-0.89
-2.09
—
0
-1.83
-4.3
—
0
-1.83
-4.3
-0.15
12.08
38.16
100
34.83
91.3
3.33
8.7
—
0
2.99
7.8
3.94
10.3
-0.61
-1.6
-0.88
-2.3
—
0
-1.49
-3.9
—
0
-1.49
-3.9
-0.12
11.98
37.89
100
36.05
95.1
1.84
4.9
—
0
2.99
7.9
3.93
10.4
-2.09
-5.5
22.58
59.6
—
0
-2.94
-7.8
—
0
-2.94
-7.8
-0.25
12
28.9
100
26.23
90.8
2.67
9.2
—
0
5.03
17.4
5.88
20.3
-3.21
-11.1
-2.63
-9.1
—
0
-9.25
-32.007
—
0
-9.25
-32.007
-0.84
11.07