Science Statements
SA
Data from Science`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
01 Nov, 2024
Next reporting period:
30 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
05 Dec, 2024
Expected release date:
—
Science Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 976
8.7 %
100
1 739
88
237
12.9 %
12
—
0
83
4.2
77
4.1 %
3.9
160
17.6 %
8.1
-32
-1.6
-2
-0.1
126
26 %
6.4
20
1
106
30.9 %
5.4
2.129
49.8
1 818
-1.6 %
100
1 608
88.4
210
-1.4 %
11.6
—
0
75
4.1
74
-7.5 %
4.1
136
2.3 %
7.5
-31
-1.7
-3
-0.2
100
5.3 %
5.5
19
1
81
5.2 %
4.5
1.582
51.2
1 847
6.3 %
100
1 634
88.5
213
10.9 %
11.5
—
0
83
4.5
80
-18.4 %
4.3
133
41.5 %
7.2
-34
-1.8
-2
-0.1
95
97.9 %
5.1
18
1
77
97.4 %
4.2
1.478
52.1
1 737
-8.3 %
100
1 545
88.9
192
-16.2 %
11.1
—
0
99
5.7
98
16.7 %
5.6
94
-35.2 %
5.4
-23
-1.3
-8
-0.5
48
-57.9 %
2.8
9
0.5
39
-58.1 %
2.2
0.739
52.8
1 895
6.2 %
100
1 666
87.9
229
6 %
12.1
—
0
85
4.5
84
155.3 %
4.4
145
-60.6 %
7.7
-31
-1.6
2
0.1
114
-66 %
6
21
1.1
93
-62.3 %
4.9
1.745
53.3
1 784
-12 %
100
1 568
87.9
216
-8.1 %
12.1
—
0
83
4.7
-152
-281 %
-8.5
368
143.7 %
20.6
-33
-1.8
6
0.3
335
172.4 %
18.8
88
4.9
247
152 %
13.8
4.58
53.9
2 028
3 %
100
1 793
88.4
235
5.9 %
11.6
—
0
83
4.1
84
-11.6 %
4.1
151
18.9 %
7.4
-33
-1.6
-1
-0.05
123
44.7 %
6.1
25
1.2
98
32.4 %
4.8
1.79
54.8
1 968
3.1 %
100
1 746
88.7
222
0.5 %
11.3
—
0
95
4.8
95
15.9 %
4.8
127
-8.6 %
6.5
-33
-1.7
—
0
85
-15 %
4.3
10
0.5
74
-7.5 %
3.8
1.34
55.2
1 909
4.3 %
100
1 688
88.4
221
0.9 %
11.6
—
0
82
4.3
82
-9.9 %
4.3
139
8.6 %
7.3
-30
-1.6
-3
-0.2
100
5.3 %
5.2
20
1
80
9.6 %
4.2
1.44
55.5
1 831
-8.3 %
100
1 612
88
219
-3.1 %
12
—
0
91
5
91
-1.1 %
5
128
-4.5 %
7
-30
-1.6
—
0
95
—
5.2
21
1.1
73
—
4
1.31
55.9
1 996
12 %
100
1 770
88.7
226
14.7 %
11.3
—
0
92
4.6
92
—
4.6
134
27.6 %
6.7
-27
-1.4
-3
-0.2
95
66.7 %
4.8
21
1.1
73
69.8 %
3.7
1.29
56.6
1 782
-6.1 %
100
1 585
88.9
197
-7.5 %
11.1
—
0
92
5.2
92
7 %
5.2
105
-17.3 %
5.9
-26
-1.5
-2
-0.1
57
-35.2 %
3.2
13
0.7
43
-39.4 %
2.4
0.75
57.2
1 898
3.4 %
100
1 685
88.8
213
-8.2 %
11.2
—
0
86
4.5
86
1.2 %
4.5
127
-13.6 %
6.7
-26
-1.4
—
0
88
-18.5 %
4.6
17
0.9
71
-13.4 %
3.7
1.22
58
1 836
-2.2 %
100
1 604
87.4
232
6.9 %
12.6
—
0
85
4.6
85
10.4 %
4.6
147
5 %
8
-26
-1.4
1
0.05
108
2.9 %
5.9
26
1.4
82
1.2 %
4.5
1.4
58.4
1 878
9.4 %
100
1 661
88.4
217
8.5 %
11.6
—
0
80
4.3
77
-15.4 %
4.1
140
28.4 %
7.5
-27
-1.4
2
0.1
105
34.6 %
5.6
23
1.2
81
30.6 %
4.3
1.38
58.7
1 717
-5.6 %
100
1 517
88.4
200
-4.3 %
11.6
—
0
91
5.3
91
-1.1 %
5.3
109
-6.8 %
6.3
-27
-1.6
3
0.2
78
—
4.5
17
1
62
3.3 %
3.6
1.05
59
1 818
3.1 %
100
1 609
88.5
209
4.5 %
11.5
—
0
92
5.1
92
8.2 %
5.1
117
1.7 %
6.4
-32
-1.8
—
0
78
11.4 %
4.3
18
1
60
17.6 %
3.3
1.02
58.7
1 764
0.4 %
100
1 564
88.7
200
9.3 %
11.3
—
0
89
5
85
11.8 %
4.8
115
7.5 %
6.5
-32
-1.8
2
0.1
70
55.6 %
4
17
1
51
41.7 %
2.9
0.87
58.6
1 757
14.1 %
100
1 574
89.6
183
9.6 %
10.4
—
0
76
4.3
76
24.6 %
4.3
107
0.9 %
6.1
-31
-1.8
-2
-0.1
45
-34.8 %
2.6
8
0.5
36
-39 %
2
0.62
58.5
1 540
-5.5 %
100
1 373
89.2
167
-4 %
10.8
—
0
61
4
61
-10.3 %
4
106
—
6.9
-21
-1.4
2
0.1
69
-5.5 %
4.5
9
0.6
59
7.3 %
3.8
1.01
58.4
1 630
2.3 %
100
1 456
89.3
174
-5.9 %
10.7
—
0
68
4.2
68
-17.1 %
4.2
106
2.9 %
6.5
-22
-1.3
1
0.06
73
-1.4 %
4.5
17
1
55
-3.5 %
3.4
0.94
58.3
1 594
-1.3 %
100
1 409
88.4
185
2.8 %
11.6
—
0
82
5.1
82
6.5 %
5.1
103
—
6.5
-22
-1.4
1
0.06
74
5.7 %
4.6
17
1.1
57
3.6 %
3.6
0.96
59.1
1 615
35.5 %
100
1 435
88.9
180
47.5 %
11.1
—
0
77
4.8
77
79.1 %
4.8
103
30.4 %
6.4
-25
-1.5
2
0.1
70
1100 %
4.3
14
0.9
55
711.1 %
3.4
0.92
60
1 192
1.3 %
100
1 070
89.8
122
-5.4 %
10.2
—
0
43
3.6
43
2.4 %
3.6
79
-9.2 %
6.6
-15
-1.3
1
0.08
-7
-112.1 %
-0.6
2
0.2
-9
-118.8 %
-0.8
-0.2
46.1
1 177
5.6 %
100
1 048
89
129
15.2 %
11
—
0
42
3.6
42
10.5 %
3.6
87
17.6 %
7.4
-16
-1.4
1
0.08
58
-9.4 %
4.9
10
0.8
48
-2 %
4.1
1.11
43.2
1 115
-5.1 %
100
1 003
90
112
10.9 %
10
—
0
38
3.4
38
-7.3 %
3.4
74
23.3 %
6.6
-10
-0.9
—
0
64
16.4 %
5.7
15
1.3
49
—
4.4
1.13
43.2
1 175
4.2 %
100
1 074
91.4
101
-8.2 %
8.6
—
0
41
3.5
41
7.9 %
3.5
60
-16.7 %
5.1
-12
-1.02
1
0.09
55
7.8 %
4.7
6
0.5
49
-3.9 %
4.2
1.13
43.4
1 128
-1.5 %
100
1 018
90.2
110
—
9.8
—
0
38
3.4
38
2.7 %
3.4
72
-1.4 %
6.4
-12
-1.06
1
0.09
51
-17.7 %
4.5
17
1.5
51
18.6 %
4.5
1.16
43.6
1 145
6.2 %
100
1 035
90.4
110
8.9 %
9.6
—
0
37
3.2
37
-7.5 %
3.2
73
19.7 %
6.4
-11
-1
1
0.09
62
26.5 %
5.4
19
1.7
43
19.4 %
3.8
0.97
44.2
1 078
-2.3 %
100
977
90.6
101
5.2 %
9.4
—
0
40
3.7
40
21.2 %
3.7
61
-3.2 %
5.7
-10
-0.9
—
0
49
-5.8 %
4.5
13
1.2
36
-26.5 %
3.3
0.81
44.7
1 103
8.3 %
100
1 007
91.3
96
-3 %
8.7
—
0
33
3
33
-28.3 %
3
63
18.9 %
5.7
-11
-1
—
0
52
20.9 %
4.7
3
0.3
49
58.1 %
4.4
1.08
45.5
1 018
-8.6 %
100
919
90.3
99
-13.2 %
9.7
—
0
46
4.5
46
15 %
4.5
53
-28.4 %
5.2
-11
-1.08
1
0.1
43
-27.1 %
4.2
12
1.2
31
-26.2 %
3
0.68
45.6
1 114
1.7 %
100
1 000
89.8
114
4.6 %
10.2
—
0
40
3.6
40
11.1 %
3.6
74
1.4 %
6.6
-15
-1.3
—
0
59
1.7 %
5.3
17
1.5
42
13.5 %
3.8
0.92
45.6
1 095
-9.9 %
100
986
90
109
-6.8 %
10
—
0
36
3.3
36
-18.2 %
3.3
73
—
6.7
-12
-1.1
—
0
58
11.5 %
5.3
21
1.9
37
12.1 %
3.4
0.8
46
1 215
13.4 %
100
1 098
90.4
117
10.4 %
9.6
—
0
44
3.6
44
4.8 %
3.6
73
14.1 %
6
-14
-1.2
—
0
52
26.8 %
4.3
19
1.6
33
17.9 %
2.7
0.71
46.5
1 071
-5.7 %
100
965
90.1
106
—
9.9
—
0
42
3.9
42
2.4 %
3.9
64
-1.5 %
6
-13
-1.2
—
0
41
-18 %
3.8
13
1.2
28
-17.6 %
2.6
0.59
47.1
1 136
3.4 %
100
1 030
90.7
106
-6.2 %
9.3
—
0
41
3.6
41
-16.3 %
3.6
65
1.6 %
5.7
-14
-1.2
—
0
50
28.2 %
4.4
16
1.4
34
54.5 %
3
0.72
47.4
1 099
8.9 %
100
986
89.7
113
31.4 %
10.3
—
0
49
4.5
49
88.5 %
4.5
64
6.7 %
5.8
-13
-1.2
—
0
39
-26.4 %
3.5
17
1.5
22
-33.3 %
2
0.46
47.6
1 009
6 %
100
923
91.5
86
—
8.5
—
0
26
2.6
26
-3.7 %
2.6
60
1.7 %
5.9
-4
-0.4
—
0
53
-3.6 %
5.3
20
2
33
-8.3 %
3.3
0.69
47.6
952
-5.2 %
100
866
91
86
-1.1 %
9
—
0
27
2.8
27
12.5 %
2.8
59
-6.3 %
6.2
-4
-0.4
—
0
55
-6.8 %
5.8
19
2
36
-2.7 %
3.8
0.76
47.6
1 004
5.5 %
100
917
91.3
87
7.4 %
8.7
—
0
24
2.4
24
9.1 %
2.4
63
6.8 %
6.3
-4
-0.4
—
0
59
7.3 %
5.9
22
2.2
37
8.8 %
3.7
0.77
48.2
952
-2.6 %
100
871
91.5
81
—
8.5
—
0
22
2.3
22
—
2.3
59
—
6.2
-4
-0.4
—
0
55
1.9 %
5.8
21
2.2
34
—
3.6
0.7
48.9
977
3.8 %
100
896
91.7
81
1.3 %
8.3
—
0
22
2.3
22
-4.3 %
2.3
59
3.5 %
6
-5
-0.5
—
0
54
3.8 %
5.5
20
2
34
3 %
3.5
0.69
49.4
941
-6.6 %
100
861
91.5
80
-2.4 %
8.5
—
0
23
2.4
23
4.5 %
2.4
57
-5 %
6.1
-4
-0.4
—
0
52
52.9 %
5.5
19
2
33
50 %
3.5
0.68
48.8
1 007
—
100
925
91.9
82
—
8.1
—
0
22
2.2
22
—
2.2
60
—
6
-3
-0.3
—
0
34
—
3.4
12
1.2
22
—
2.2
0.44
50