Interface Statements
TI
Interface Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
346.63
100
224.02
64.6
122.61
35.4
—
0
84.462
24.4
84.462
24.4
38.151
11
-6.173
-1.8
-0.832
-0.2
31.146
9
8.588
2.5
22.449
6.5
0.382
58.692
289.74
100
179.34
61.9
110.41
38.1
—
0
85.959
29.7
85.959
29.7
24.446
8.4
-6.423
-2.2
0.976
0.3
18.999
6.6
4.82
1.7
14.006
4.8
0.239
58.697
325.12
100
201.97
62.1
123.15
37.9
—
0
88
27.1
88
27.1
35.152
10.8
-6.801
-2.09
-1.407
-0.4
26.944
8.3
7.389
2.3
19.313
5.9
0.329
58.641
311
100
200.7
64.5
110.3
35.5
—
0
79.3
25.5
79.3
25.5
31
10
-8.2
-2.6
-6.7
-2.2
16.1
5.2
6.2
2
9.8
3.2
0.17
58.3
329.6
100
217.8
66.1
111.8
33.9
—
0
85.5
25.9
85.5
25.9
26.3
8
-8.3
-2.5
0.5
0.2
21.1
6.4
5.3
1.6
15.6
4.7
0.27
58.2
295.8
100
199.9
67.6
95.9
32.4
—
0
86.3
29.2
86.3
29.2
9.6
3.2
-8.5
-2.9
-1.5
-0.5
-0.5
-0.2
0.2
0.07
-0.7
-0.2
-0.01
58.1
335.6
100
230.1
68.6
105.4
31.4
—
0
83.5
24.9
83.4
24.9
22
6.6
-8.1
-2.4
-1.9
-0.6
-24.6
-7.3
—
0
-24.2
-7.2
-0.42
58.2
327.8
100
219
66.8
108.8
33.2
—
0
80.8
24.6
80.8
24.6
27.9
8.5
-7.7
-2.3
-0.1
-0.03
20.2
6.2
6.1
1.9
13.8
4.2
0.24
58.7
346.6
100
229.9
66.3
116.7
33.7
—
0
81.4
23.5
81.4
23.5
35.3
10.2
-7.2
-2.08
-1.4
-0.4
25.9
7.5
9.1
2.6
16.5
4.8
0.28
59.4
288
100
181.2
62.9
106.8
37.1
—
0
78.5
27.3
78.5
27.3
28.3
9.8
-6.9
-2.4
-0.2
-0.07
20.4
7.1
7.1
2.5
13.1
4.5
0.22
59.3
339.6
100
218.3
64.3
121.4
35.7
—
0
85
25
85
25
36.3
10.7
-7.4
-2.2
-0.3
-0.09
26.3
7.7
4.4
1.3
21.8
6.4
0.37
59.1
312.7
100
206.4
66
106.3
34
—
0
77.4
24.8
77.4
24.8
28.9
9.2
-7.7
-2.5
-0.9
-0.3
16.2
5.2
5.2
1.7
11
3.5
0.19
59.1
294.8
100
185.8
63
109
37
—
0
80.3
27.2
80.4
27.3
28.6
9.7
-7.3
-2.5
-0.6
-0.2
21.3
7.2
5.8
2
15.5
5.3
0.26
59
253.3
100
157.2
62.1
96
37.9
—
0
77.9
30.8
77.9
30.8
18.2
7.2
-7.3
-2.9
-0.7
-0.3
8.9
3.5
2
0.8
6.9
2.7
0.12
58.7
276.9
100
180.1
65
96.8
35
—
0
77.3
27.9
77.4
28
19.5
7
-13.2
-4.8
-1.3
-0.5
6.4
2.3
-13.2
-4.8
19.6
7.1
0.33
58.7
278.6
100
176.5
63.4
102.2
36.7
—
0
88.2
31.7
88.2
31.7
14
5
-5.4
-1.9
-2.9
-1.04
7.5
2.7
1.6
0.6
5.9
2.1
0.1
58.6
259.5
100
162.2
62.5
97.3
37.5
—
0
80.1
30.9
80.1
30.9
17.2
6.6
-5
-1.9
-5.1
-2
7.3
2.8
2.6
1
4.7
1.8
0.08
58.5
288.2
100
173.9
60.3
114.3
39.7
—
0
87.7
30.4
87.7
30.4
26.6
9.2
-5.6
-1.9
-1.5
-0.5
-100.6
-34.9
1.5
0.5
-102.2
-35.5
-1.75
58.5
339.5
100
196.3
57.8
143.2
42.2
—
0
103
30.3
102.9
30.3
40.2
11.8
-5.5
-1.6
-1.1
-0.3
21.4
6.3
4.9
1.4
16.4
4.8
0.28
58.4
348.4
100
212.6
61
135.8
39
—
0
91.4
26.2
91.4
26.2
44.4
12.7
-6.6
-1.9
-1
-0.3
36.1
10.4
9.9
2.8
26.2
7.5
0.45
58.4
357.5
100
216.8
60.6
140.7
39.4
—
0
97.8
27.4
97.8
27.4
42.9
12
-6.8
-1.9
-0.3
-0.08
35.8
10
6.3
1.8
29.5
8.3
0.5
59.3
297.7
100
181.2
60.9
116.5
39.1
—
0
100.1
33.6
100.1
33.6
16.4
5.5
-6.8
-2.3
-1
-0.3
8.6
2.9
1.5
0.5
7.1
2.4
0.12
59.6
337.1
100
209.9
62.3
127.2
37.7
—
0
102.8
30.5
102.8
30.5
24.4
7.2
-6.2
-1.8
-0.6
-0.2
-2.9
-0.9
-2.6
-0.8
6.4
1.9
0.1
59.5
318.3
100
218.4
68.6
99.9
31.4
—
0
84.2
26.5
84.1
26.4
15.8
5
-4.9
-1.5
-1.6
-0.5
9.4
3
1.2
0.4
8.2
2.6
0.14
59.5
283.6
100
174.5
61.5
109.1
38.5
—
0
75.4
26.6
75.4
26.6
33.7
11.9
-2.3
-0.8
-3.3
-1.2
28.2
9.9
7.6
2.7
20.6
7.3
0.35
59.5
240.6
100
147
61.1
93.6
38.9
—
0
70.6
29.3
70.6
29.3
23
9.6
-2.1
-0.9
-0.5
-0.2
20.4
8.5
5.3
2.2
15.1
6.3
0.25
59.7
266.2
164.4
101.8
—
70.8
70.9
31
-2
-0.8
28.2
8.7
4.3
0.07
60.1
257.4
158.9
98.5
—
67.2
67.2
31.3
-1.9
-1.1
28.4
9
19.4
0.32
61.1
251.7
153.8
97.9
—
64.4
64.4
33.5
-1.7
-0.7
31.1
10.2
20.9
0.33
62.8
221.1
133.3
87.8
—
64.7
64.7
23.1
-1.6
-1.4
12.8
4.2
8.5
0.13
64.1
239.5
149.5
90
—
63.8
63.8
26.2
-1.4
1.4
6.4
1.7
4.7
0.07
64.6
248.3
155.4
92.9
—
67.2
67.2
25.7
-1.7
-0.7
23.4
7.4
15.9
0.25
64.8
248.2
149.1
99.1
—
67.3
67.3
31.8
-1.6
0.1
30.3
9.7
20.7
0.32
65.4
222.6
135.9
86.6
—
65.6
65.6
21
-1.5
-0.4
19.1
6.2
12.9
0.2
65.7
246.6
148.4
98.2
—
70.6
70.6
27.7
-1.4
0.1
26.4
8.1
18.2
0.28
65.9
254.7
156.7
98
—
66.7
66.7
31.3
-1.3
-0.7
29.3
9.2
20.1
0.31
65.9
263.6
162.4
101.3
—
68
68
33.2
-1.8
0.4
31.9
10.2
21.7
0.33
66
236.9
151.5
85.4
—
64
64
21.4
-1.9
-1.3
18.2
5.9
12.3
0.19
66.5
272.1
180.7
91.4
—
64.7
64.7
26.7
-4.3
-1
9.4
1.3
8.1
0.12
66.1
252.2
168.6
83.6
—
64
63.9
19.7
-5.6
-0.9
0.7
1.1
-0.4
-0.01
66.5
260.6
170.2
90.4
—
66
66.1
24.3
-5.4
0.1
19.1
6
13.1
0.2
66.6
219
144.3
74.7
—
62.7
62.7
12
-5.5
—
6.6
2.5
4
0.06
66.6
251.7
159.8
91.9
—
66.8
66.9
25
-5.4
-0.6
24.3
8.9
15.3
0.23
66.3
254.4
162.7
91.8
—
63.9
63.9
27.8
-6.3
-0.1
21.4
6.5
15
0.23
66.3
243.5
157.3
86.2
—
64.4
64.4
21.8
-5.9
—
15.9
4.9
11
0.17
66.3
210.4
139.1
71.3
—
57.3
57.3
14
-6.2
-0.4
7.4
0.4
7
0.11
66.3
249.6
164.5
85.1
—
63.2
63.2
21.9
-5.9
-0.7
12.2
4.8
7.4
0.112
66.1