TechPrecision Statements
TP
TechPrecision Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.65
100
6.489
84.8
1.161
15.2
—
0
2.157
28.2
2.157
28.2
-0.996
-13.02
-0.11
-1.4
—
0
-1.106
-14.5
-0.24
-3.1
-0.865
-11.3
-0.099
8.759
7.97
100
6.94
87.1
1.03
12.9
—
0
1.63
20.5
1.63
20.5
-0.6
-7.5
-0.15
-1.9
0.04
0.5
-0.71
-8.9
-0.18
-2.3
-0.53
-6.6
-0.06
8.72
7.37
100
6.68
90.6
0.69
9.4
—
0
1.27
17.2
1.27
17.2
-0.58
-7.9
-0.09
-1.2
—
0
-0.67
-9.09
-0.15
-2.04
-0.53
-7.2
-0.06
8.61
7.51
100
6.66
88.7
0.85
11.3
—
0
1.58
21
1.58
21
-0.73
-9.7
-0.09
-1.2
0.01
0.1
-0.82
-10.9
0.19
2.5
-1
-13.3
-0.12
8.61
8.33
100
6.83
82
1.5
18
—
0
1.22
14.6
1.22
14.6
0.27
3.2
-0.09
-1.08
—
0
0.18
2.2
0.05
0.6
0.13
1.6
0.01
9.03
8.52
100
6.78
79.6
1.74
20.4
—
0
1.83
21.5
1.83
21.5
-0.09
-1.06
-0.08
-0.9
0.7
8.2
0.53
6.2
0.14
1.6
0.39
4.6
0.04
9
7.08
100
6.26
88.4
0.82
11.6
—
0
1.38
19.5
1.37
19.4
-0.56
-7.9
-0.08
-1.1
-0.03
-0.4
-0.67
-9.5
-0.17
-2.4
-0.5
-7.06
-0.06
8.58
7.56
100
6.43
85.1
1.14
15.1
—
0
1.73
22.9
1.72
22.8
-0.59
-7.8
-0.09
-1.2
-0.04
-0.5
-0.4
-5.3
0.19
2.5
-0.6
-7.9
-0.07
8.59
6.51
100
6.03
92.6
0.48
7.4
—
0
1.3
20
1.31
20.1
-0.83
-12.7
-0.09
-1.4
—
0
-1.24
-19.05
-0.33
-5.07
-0.9
-13.8
-0.11
8.57
4.8
100
3.87
80.6
0.93
19.4
—
0
0.85
17.7
0.85
17.7
0.08
1.7
-0.06
-1.3
—
0
-0.3
-6.3
-0.08
-1.7
-0.22
-4.6
-0.03
7.84
3.41
100
2.58
75.7
0.83
24.3
—
0
0.73
21.4
0.74
21.7
0.1
2.9
-0.03
-0.9
0.01
0.3
1.4
41.1
0.03
0.9
1.37
40.2
0.18
7.76
4.03
100
3.1
76.9
0.93
23.1
—
0
0.64
15.9
0.63
15.6
0.3
7.4
-0.04
-1
—
0
0.26
6.5
0.04
1
0.21
5.2
0.03
7.77
3.57
100
2.86
80.1
0.71
19.9
—
0
0.72
20.2
0.72
20.2
-0.01
-0.3
-0.05
-1.4
—
0
-0.06
-1.7
-0.01
-0.3
-0.05
-1.4
-0.01
7.37
4.71
100
3.59
76.2
1.13
24
—
0
0.7
14.9
0.69
14.6
0.43
9.1
-0.05
-1.06
—
0
0.38
8.1
0.11
2.3
0.27
5.7
0.03
7.75
3.28
100
2.59
79
0.7
21.3
—
0
0.79
24.1
0.79
24.1
-0.1
-3.05
-0.06
-1.8
—
0
-0.15
-4.6
-0.04
-1.2
-0.12
-3.7
-0.02
7.34
4.93
100
3.63
73.6
1.3
26.4
—
0
0.64
13
0.64
13
0.67
13.6
-0.08
-1.6
—
0
0.09
1.8
0.04
0.8
0.05
1
0.01
7.32
3.67
100
3.35
91.3
0.31
8.4
—
0
0.66
18
0.67
18.3
-0.35
-9.5
-0.07
-1.9
—
0
-0.42
-11.4
-0.1
-2.7
-0.32
-8.7
-0.04
7.31
3.07
100
2.66
86.6
0.41
13.4
—
0
0.74
24.1
0.74
24.1
-0.33
-10.7
-0.07
-2.3
—
0
-0.4
-13.03
-0.11
-3.6
-0.29
-9.4
-0.04
7.31
4.33
100
3.22
74.4
1.11
25.6
—
0
0.74
17.1
0.75
17.3
0.37
8.5
-0.08
-1.8
0.02
0.5
0.31
7.2
0.09
2.1
0.22
5.1
0.03
7.68
4.71
100
3.25
69
1.47
31.2
—
0
0.63
13.4
0.63
13.4
0.83
17.6
-0.08
-1.7
0.03
0.6
0.78
16.6
0.25
5.3
0.54
11.5
0.07
7.67
4.27
100
3.3
77.3
0.97
22.7
—
0
0.63
14.8
0.63
14.8
0.34
8
-0.09
-2.1
—
0
0.25
5.9
0.03
0.7
0.22
5.2
0.03
7.61
3.62
100
2.53
69.9
1.1
30.4
—
0
0.75
20.7
0.75
20.7
0.34
9.4
-0.09
-2.5
—
0
0.26
7.2
0.08
2.2
0.18
5
0.02
7.54
4.1
100
3.05
74.4
1.05
25.6
—
0
0.73
17.8
0.73
17.8
0.32
7.8
-0.1
-2.4
—
0
0.23
5.6
0.07
1.7
0.16
3.9
0.02
7.27
4.67
100
4.29
91.9
0.38
8.1
—
0
0.77
16.5
0.77
16.5
-0.39
-8.4
-0.1
-2.1
—
0
-0.49
-10.5
0.08
1.7
-0.37
-7.9
-0.05
7.21
3.64
100
3.22
88.5
0.42
11.5
—
0
0.6
16.5
0.6
16.5
-0.17
-4.7
-0.1
-2.7
—
0
-0.28
-7.7
0.91
25
-0.69
-19
-0.09
7.21
4.59
100
3.16
68.8
1.43
31.2
—
0
0.72
15.7
0.72
15.7
0.71
15.5
-0.1
-2.2
—
0
0.61
13.3
0.25
5.4
0.37
8.1
0.05
7.43
5.83
100
4.09
70.2
1.74
29.8
—
0
0.92
15.8
0.92
15.8
0.82
14.1
-0.11
-1.9
—
0
0.71
12.2
0.29
5
0.42
7.2
0.06
7.44
4.93
100
3.9
79.1
1.04
21.1
—
0
0.75
15.2
0.75
15.2
0.28
5.7
-0.06
-1.2
—
0
0.22
4.5
-2.88
-58.4
3.1
62.9
0.42
7.42
5.32
100
3.27
61.5
2.05
38.5
—
0
1.96
36.8
1.95
36.7
0.1
1.9
-0.21
-3.9
—
0
1.01
19
0.02
0.4
0.99
18.6
0.14
7.22
3.66
100
2.18
59.6
1.47
40.2
—
0
0.74
20.2
0.74
20.2
0.73
19.9
-0.18
-4.9
0.01
0.3
0.56
15.3
0.01
0.3
0.55
15
0.08
7.01
4.64
100
3.11
67
1.54
33.2
—
0
0.89
19.2
0.89
19.2
0.65
14
-0.19
-4.09
—
0
0.45
9.7
0.01
0.2
0.45
9.7
0.06
6.93
4.87
100
3.14
64.5
1.73
35.5
—
0
0.9
18.5
0.9
18.5
0.83
17
0.06
1.2
—
0
0.88
18.1
—
0
0.89
18.3
0.13
6.92
3.51
100
2.43
69.2
1.07
30.5
—
0
0.77
21.9
0.77
21.9
0.3
8.5
-0.29
-8.3
—
0
0.01
0.3
—
0
0.01
0.3
—
6.88
4.1
100
2.7
65.9
1.41
34.4
—
0
0.91
22.2
0.91
22.2
0.5
12.2
-0.24
-5.9
—
0
0.25
6.1
—
0
0.25
6.1
0.04
6.56
4.37
100
3.09
70.7
1.28
29.3
—
0
0.8
18.3
0.81
18.5
0.48
11
-0.27
-6.2
—
0
0.21
4.8
—
0
0.21
4.8
0.03
6.22
3.92
100
3.04
77.6
0.88
22.4
—
0
1.29
32.9
1.29
32.9
-0.41
-10.5
-0.31
-7.9
—
0
-0.73
-18.6
-0.01
-0.3
-0.72
-18.4
-0.12
5.78
3.51
100
3.17
90.3
0.34
9.7
—
0
0.71
20.2
0.7
19.9
-0.36
-10.3
-0.58
-16.5
—
0
-0.95
-27.07
—
0
-0.95
-27.07
-0.15
6.17
4.57
100
3.7
81
0.87
19
—
0
1.21
26.5
1.21
26.5
-0.34
-7.4
-0.46
-10.07
—
0
-0.8
-17.5
-0.15
-3.3
-0.65
-14.2
-0.1
6.34
6.23
100
6.01
96.5
0.22
3.5
—
0
1.33
21.3
1.33
21.3
-1.11
-17.8
-0.16
-2.6
—
0
-1.27
-20.4
—
0
-1.27
-20.4
-0.21
6
3.61
100
6.26
173.4
-2.65
-73.4
—
0
1.42
39.3
1.42
39.3
-4.08
-113.02
-0.22
-6.09
0.02
0.6
-4.28
-118.6
-0.19
-5.3
-4.1
-113.6
-0.72
5.72
5.17
100
4.39
84.9
0.77
14.9
—
0
1.43
27.7
1.44
27.9
-0.66
-12.8
-0.08
-1.5
-0.02
-0.4
-0.76
-14.7
—
0
-0.76
-14.7
-0.15
5.07
5.2
100
4.47
86
0.73
14
—
0
1.48
28.5
1.48
28.5
-0.76
-14.6
-0.07
-1.3
0.01
0.2
-0.82
-15.8
—
0
-0.82
-15.8
-0.16
4.99