United Airlines Statements
UA
United Airlines Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14 986
100
5 367
35.8
9 619
64.2
—
0
4 724
31.5
7 654
51.1
1 965
13.1
-210
-1.4
20
0.1
1 739
11.6
416
2.8
1 323
8.8
3.962
333.9
12 539
100
5 159
41.1
7 380
58.9
—
0
4 412
35.2
7 268
58
112
0.9
-253
-2.02
-10
-0.08
-164
-1.3
-40
-0.3
-124
-1
-0.378
328.3
13 626
100
5 412
39.7
8 214
60.3
—
0
4 412
32.4
7 166
52.6
1 048
7.7
-250
-1.8
23
0.2
774
5.7
172
1.3
602
4.4
1.812
332.2
14 484
100
5 465
37.7
9 019
62.3
—
0
4 430
30.6
7 251
50.1
1 768
12.2
-265
-1.8
11
0.08
1 485
10.3
348
2.4
1 137
7.9
3.42
332
14 178
100
4 919
34.7
9 259
65.3
—
0
4 197
29.6
6 883
48.5
2 376
16.8
-151
-1.07
21
0.1
1 387
9.8
312
2.2
1 075
7.6
3.24
332
11 429
100
5 264
46.1
6 165
53.9
—
0
3 725
32.6
6 194
54.2
-29
-0.3
-254
-2.2
41
0.4
-256
-2.2
-62
-0.5
-194
-1.7
-0.59
327
12 400
100
5 204
42
7 196
58
—
0
3 434
27.7
5 803
46.8
1 393
11.2
-259
-2.09
12
0.1
1 130
9.1
287
2.3
843
6.8
2.47
342
12 877
100
5 674
44.1
7 203
55.9
—
0
3 325
25.8
5 725
44.5
1 478
11.5
-296
-2.3
-9
-0.07
1 153
9
211
1.6
942
7.3
2.86
330
12 112
100
5 640
46.6
6 472
53.4
—
0
3 229
26.7
5 482
45.3
990
8.2
-405
-3.3
-14
-0.1
459
3.8
130
1.1
329
2.7
1
330
7 566
100
3 875
51.2
3 691
48.8
—
0
3 013
39.8
5 075
67.1
-1 384
-18.3
-395
-5.2
19
0.3
-1 752
-23.2
-375
-5
-1 377
-18.2
-4.24
325
8 192
100
3 706
45.2
4 486
54.8
—
0
2 814
34.4
4 838
59.1
-352
-4.3
-525
-6.4
88
1.1
-845
-10.3
-199
-2.4
-646
-7.9
-2
324
7 750
100
3 286
42.4
4 464
57.6
—
0
2 705
34.9
4 525
58.4
-61
-0.8
-454
-5.9
20
0.3
603
7.8
130
1.7
473
6.1
1.44
329
5 471
100
2 697
49.3
2 774
50.7
—
0
2 415
44.1
3 992
73
-1 218
-22.3
-245
-4.5
-49
-0.9
-564
-10.3
-130
-2.4
-434
-7.9
-1.34
324
3 221
100
2 173
67.5
1 048
32.5
—
0
2 309
71.7
3 806
118.2
-2 758
-85.6
-351
-10.9
-19
-0.6
-1 751
-54.4
-394
-12.2
-1 357
-42.1
-4.29
317
3 412
100
1 993
58.4
1 419
41.6
—
0
2 248
65.9
3 703
108.5
-2 284
-66.9
-228
-6.7
-10
-0.3
-2 373
-69.5
-476
-14
-1 897
-55.6
-6.39
297
2 489
100
1 598
64.2
891
35.8
—
0
2 282
91.7
3 587
144.1
-2 696
-108.3
-306
-12.3
-411
-16.5
-2 332
-93.7
-491
-19.7
-1 841
-74
-6.33
291
1 475
100
1 214
82.3
261
17.7
—
0
2 201
149.2
3 347
226.9
-3 086
-209.2
-159
-10.8
-207
-14.03
-2 003
-135.8
-376
-25.5
-1 627
-110.3
-5.8
281
7 979
100
3 570
44.7
4 409
55.3
—
0
3 250
40.7
5 318
66.6
-909
-11.4
-443
-5.6
-699
-8.8
-2 114
-26.5
-410
-5.1
-1 704
-21.4
-6.86
249
10 888
100
4 166
38.3
6 722
61.7
—
0
3 495
32.1
5 731
52.6
991
9.1
42
0.4
-59
-0.5
844
7.8
203
1.9
641
5.9
2.53
254
11 380
100
4 219
37.1
7 161
62.9
—
0
3 495
30.7
5 661
49.7
1 500
13.2
-133
-1.2
9
0.08
1 349
11.9
325
2.9
1 024
9
3.99
256
11 402
100
4 254
37.3
7 148
62.7
—
0
3 499
30.7
5 605
49.2
1 543
13.5
-132
-1.2
14
0.1
1 354
11.9
302
2.6
1 052
9.2
4.02
262
9 589
100
3 788
39.5
5 801
60.5
—
0
3 233
33.7
5 288
55.1
513
5.3
-137
-1.4
9
0.09
367
3.8
75
0.8
292
3
1.09
268
10 491
100
4 169
39.7
6 322
60.3
—
0
3 320
31.6
5 386
51.3
936
8.9
-128
-1.2
46
0.4
553
5.3
97
0.9
461
4.4
1.67
273
11 003
100
4 430
40.3
6 573
59.7
—
0
3 357
30.5
5 369
48.8
1 204
10.9
-128
-1.2
-1
-0.009
1 058
9.6
225
2
833
7.6
3.04
274
10 777
100
4 265
39.6
6 512
60.4
—
0
3 271
30.4
5 238
48.6
1 274
11.8
-126
-1.2
-164
-1.5
855
7.9
172
1.6
683
6.3
2.48
276
9 032
100
3 741
41.4
5 291
58.6
—
0
3 068
34
4 989
55.2
302
3.3
-127
-1.4
47
0.5
182
2
37
0.4
145
1.6
0.51
285
9 451
3 755
5 696
—
3 032
4 942
754
-102
-18
603
214
578
1.97
292
9 899
3 557
6 342
—
3 162
5 154
1 188
-132
-13
993
348
645
2.15
301
10 008
3 383
6 625
—
3 227
5 144
1 481
-133
-27
1 277
456
821
2.67
308
8 426
3 273
5 153
—
2 955
4 782
371
-128
-42
150
51
99
0.31
315
9 052
3 267
5 785
—
2 884
4 811
974
-113
-8
884
307
397
1.25
316
9 913
3 340
6 573
—
2 970
4 904
1 669
-116
2
1 510
545
965
3.01
321
9 396
3 152
6 244
—
2 931
4 750
1 494
-134
5
931
343
588
1.78
331
8 195
2 845
5 350
—
2 793
4 511
839
-137
-18
494
181
313
0.88
355
9 036
3 312
5 724
—
2 740
4 512
1 212
-145
-31
905
-6
823
2.23
368
10 306
3 666
6 640
—
2 900
4 665
1 975
-213
-80
1 606
8
4 816
12.8
376
9 914
3 867
6 047
—
2 802
4 547
1 500
-148
-100
1 197
4
1 193
3.14
380
8 608
3 575
5 033
—
2 613
4 228
805
-156
-74
511
3
508
1.32
384
9 313
4 325
4 988
—
2 585
4 184
804
-159
-443
23
-5
30
0.08
375
10 563
4 948
5 615
—
2 719
4 381
1 234
-275
4
920
-4
924
2.37
393
10 329
4 952
5 377
—
2 533
4 302
1 075
-125
10
791
2
788
1.98
396
8 696
4 730
3 966
—
2 471
4 263
-297
-168
-89
-606
3
-609
-1.65
368
9 329
4 754
4 575
—
2 452
4 175
400
-174
51
112
-28
141
0.37
394
10 228
5 126
5 102
—
2 586
4 383
719
-116
-10
382
3
378
0.95
395
10 001
4 918
5 083
—
2 522
4 261
822
-257
-42
471
2
468
1.18
394
8 721
4 813
3 908
—
2 455
4 080
-172
-135
-27
-426
-9
-416
-1.23
339