Frontier Group Statements
UL
Data from Frontier Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
04 Feb, 2025
Frontier Group Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
935
-3.9 %
100
438
46.8
497
-7.6 %
53.2
—
0
499
53.4
477
-7 %
51
20
-20 %
2.1
8
0.9
—
0
27
-15.6 %
2.9
1
0.1
26
-16.1 %
2.8
0.115
225.72
973
12.5 %
100
435
44.7
538
21.4 %
55.3
—
0
496
51
513
8.2 %
52.7
25
180.6 %
2.6
7
0.7
—
0
32
233.3 %
3.3
1
0.1
31
219.2 %
3.2
0.137
226.6
865
-2.9 %
100
422
48.8
443
-4.3 %
51.2
—
0
459
53.1
474
1.7 %
54.8
-31
-933.3 %
-3.6
7
0.8
—
0
-24
-500 %
-2.8
2
0.2
-26
29.7 %
-3.006
-0.116
223.43
891
0.9 %
100
428
48
463
4.8 %
52
—
0
431
48.4
466
-6 %
52.3
-3
94.4 %
-0.3
9
1
—
0
6
113.3 %
0.7
43
4.8
-37
-15.6 %
-4.2
-0.167
221.93
883
-8.7 %
100
441
49.9
442
-23.1 %
50.1
—
0
443
50.2
496
—
56.2
-54
-168.4 %
-6.1
9
1
—
0
-45
-151.1 %
-5.1
-13
-1.5
-32
-145.1 %
-3.6
-0.14
220.8
967
14 %
100
392
40.5
575
35.3 %
59.5
—
0
431
44.6
496
10.5 %
51.3
79
429.2 %
8.2
9
0.9
—
0
88
617.6 %
9.1
17
1.8
71
646.2 %
7.3
0.32
220.4
848
-6.4 %
100
423
49.9
425
-4.9 %
50.1
—
0
412
48.6
449
12.3 %
52.9
-24
-151.1 %
-2.8
8
0.9
—
0
-17
-134 %
-2.005
-4
-0.5
-13
-132.5 %
-1.5
-0.06
218.2
906
—
100
459
50.7
447
-2.8 %
49.3
—
0
366
40.4
400
-3.8 %
44.2
47
6.8 %
5.2
5
0.6
—
0
50
-13.8 %
5.5
10
1.1
40
29 %
4.4
0.18
217.8
906
-0.3 %
100
446
49.2
460
4.3 %
50.8
—
0
367
40.5
416
-2.1 %
45.9
44
175 %
4.9
2
0.2
—
0
58
625 %
6.4
27
3
31
138.5 %
3.4
0.14
219.9
909
50.2 %
100
468
51.5
441
68.3 %
48.5
—
0
371
40.8
425
5.2 %
46.8
16
111.3 %
1.8
1
0.1
—
0
8
105 %
0.9
-5
-0.6
13
110.7 %
1.4
0.06
218.9
605
-0.7 %
100
343
56.7
262
-10.3 %
43.3
—
0
343
56.7
404
6.9 %
66.8
-142
-65.1 %
-23.5
-8
-1.3
—
0
-161
-87.2 %
-26.6
-40
-6.6
-121
-128.3 %
-20
-0.56
217.3
609
-3.3 %
100
317
52.1
292
-13.1 %
47.9
—
0
327
53.7
378
3.6 %
62.1
-86
-196.6 %
-14.1
—
0
—
0
-86
-309.8 %
-14.1
-33
-5.4
-53
-340.9 %
-8.7
-0.25
216.3
630
14.5 %
100
294
46.7
336
20.9 %
53.3
—
0
331
52.5
365
5.2 %
57.9
-29
58 %
-4.6
-2
-0.3
—
0
41
192.9 %
6.5
18
2.9
22
22.2 %
3.5
0.1
218.3
550
103 %
100
272
49.5
278
467.3 %
50.5
—
0
318
57.8
347
25.3 %
63.1
-69
69.7 %
-12.5
-4
-0.7
—
0
14
112.4 %
2.5
-5
-0.9
18
119.8 %
3.3
0.08
215.9
271
1.5 %
100
222
81.9
49
-38.8 %
18.1
—
0
252
93
277
3 %
102.2
-228
-20.6 %
-84.1
-21
-7.7
—
0
-113
41.5 %
-41.7
-22
-8.1
-91
28.3 %
-33.6
-0.46
199.5
267
-59.2 %
100
187
70
80
-79.2 %
30
—
0
242
90.6
269
-15.1 %
100.7
-189
-377.9 %
-70.8
-9
-3.4
—
0
-193
-368.1 %
-72.3
-66
-24.7
-127
-326.8 %
-47.6
-0.59
215.1
655
—
100
270
41.2
385
—
58.8
—
0
300
45.8
317
—
48.4
68
—
10.4
4
0.6
—
0
72
—
11
16
2.4
56
—
8.5
0.26
215.1