Verisk Statements
VR
Verisk Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
716.8
100
219.4
30.6
497.4
69.4
—
0
101.5
14.2
178.7
24.9
318.7
44.5
70.7
9.9
—
0
393
54.8
85.2
11.9
308.1
43
2.15
143.29
704
100
227.8
32.4
476.2
67.6
—
0
92.8
13.2
168.7
24
307.5
43.7
-32.2
-4.6
—
0
275.2
39.1
55.8
7.9
219.6
31.2
1.525
143.97
677.2
100
226.2
33.4
451
66.6
—
0
113.9
16.8
200
29.5
251
37.1
-7.8
-1.2
—
0
242.7
35.8
60.4
8.9
174
25.7
1.19
145.39
677.6
100
217.2
32.1
460.4
67.9
—
0
111.5
16.5
179.2
26.4
281.2
41.5
-31.4
-4.6
—
0
249.7
36.9
62.3
9.2
187.4
27.7
1.286
145.74
675
100
216.9
32.1
458.1
67.9
—
0
85.9
12.7
151.2
22.4
306.9
45.5
-37.8
-5.6
—
0
268.2
39.7
63.9
9.5
196.9
29.2
1.35
145.5
651.6
100
216.2
33.2
435.4
66.8
—
0
78
12
140.3
21.5
295.1
45.3
-27.5
-4.2
—
0
266.6
40.9
72.2
11.1
56.3
8.6
0.36
152.71
229.9
100
51.3
22.3
178.6
77.7
—
0
-5.6
-2.4
-39.6
-17.2
218.2
94.9
-53.9
-23.4
—
0
164.3
71.5
15.3
6.7
61.1
26.6
0.38
156.97
745.3
100
246.7
33.1
498.6
66.9
—
0
125.9
16.9
222
29.8
276.6
37.1
-31.4
-4.2
—
0
245.2
32.9
55.7
7.5
189.4
25.4
1.199
157.98
746.3
100
246.1
33
500.2
67
—
0
125.9
16.9
231.1
31
269.1
36.1
-27.1
-3.6
—
0
242
32.4
44.2
5.9
197.7
26.5
1.242
159.12
775.5
100
280.5
36.2
495
63.8
—
0
135.3
17.4
-147.6
-19.03
642.6
82.9
-31.7
-4.09
—
0
610.9
78.8
105.1
13.6
505.7
65.2
3.129
161.64
229.9
100
61.1
26.6
168.8
73.4
—
0
-33.1
-14.4
64.1
27.9
104.7
45.5
-29.4
-12.8
—
0
75.3
32.8
-7.3
-3.2
141.9
61.7
0.87
163.08
759
100
265.3
35
493.7
65
—
0
115.1
15.2
204.8
27
288.9
38.1
-29.8
-3.9
—
0
259.1
34.1
54.2
7.1
201.7
26.6
1.239
162.79
747.5
100
264.9
35.4
482.6
64.6
—
0
111.4
14.9
215.2
28.8
267.4
35.8
-32
-4.3
—
0
235.4
31.5
83.8
11.2
154
20.6
0.945
163.05
726.1
100
262.4
36.1
463.7
63.9
—
0
119.8
16.5
213.3
29.4
250.4
34.5
-33.7
-4.6
—
0
216.7
29.8
48.7
6.7
168.6
23.2
1.03
164.4
713.4
100
260.5
36.5
452.9
63.5
—
0
109.1
15.3
202.3
28.4
250.6
35.1
-34.6
-4.9
—
0
216
30.3
39.8
5.6
176.2
24.7
1.07
164.7
702.7
100
240
34.2
462.7
65.8
—
0
96.4
13.7
187.3
26.7
275.4
39.2
-35.4
-5.04
—
0
240
34.2
54.2
7.7
185.8
26.4
1.12
165.7
678.8
100
235.8
34.7
443
65.3
—
0
96.4
14.2
183.3
27
259.7
38.3
-34.9
-5.1
—
0
224.8
33.1
45.8
6.7
179
26.4
1.08
165.1
689.8
100
257.7
37.4
432.1
62.6
—
0
112.1
16.3
179.8
26.1
252.3
36.6
-35.6
-5.2
—
0
216.7
31.4
45
6.5
171.7
24.9
1.04
165.7
676.8
100
259.8
38.4
417
61.6
—
0
130.6
19.3
222.4
32.9
194.6
28.8
-28.3
-4.2
—
0
172.1
25.4
39.9
5.9
132.2
19.5
0.8
166.2
652.7
100
242.9
37.2
409.8
62.8
—
0
226.4
34.7
305.5
46.8
104.3
16
-36.8
-5.6
—
0
38.9
6
6
0.9
32.9
5
0.2
166.8
652.6
100
242.7
37.2
409.9
62.8
—
0
101.5
15.6
180.8
27.7
229.1
35.1
-31
-4.8
—
0
187.3
28.7
36.9
5.7
150.4
23
0.9
166.7
625
100
231.4
37
393.6
63
—
0
98.7
15.8
178.5
28.6
215.1
34.4
-32.3
-5.2
—
0
170.1
27.2
35.7
5.7
134.4
21.5
0.81
166.5
613.9
100
224
36.5
389.9
63.5
—
0
97.7
15.9
173.7
28.3
216.2
35.2
-36.6
-6
—
0
179.6
29.3
32.4
5.3
146.2
23.8
0.88
167.3
598.7
100
219.2
36.6
379.5
63.4
—
0
95.7
16
168.4
28.1
211.1
35.3
-18.3
-3.06
—
0
192.8
32.2
26.8
4.5
166
27.7
0.99
168.2
601.3
100
222.4
37
378.9
63
—
0
93
15.5
166.6
27.7
212.3
35.3
-27.3
-4.5
—
0
185
30.8
31.5
5.2
153.5
25.5
0.91
168.7
581.2
100
221.2
38.1
360
61.9
—
0
91.8
15.8
165.5
28.5
194.5
33.5
-32.2
-5.5
—
0
162.3
27.9
29.3
5
133
22.9
0.79
169
570.3
208.7
361.6
—
87.2
151.6
210
-30.8
—
179.2
63.7
204.6
1.21
168.3
549.1
198.5
350.6
—
80.9
142.2
208.4
-27.7
—
180.7
60
120.7
0.72
168
523.2
193.7
329.5
—
78.8
134.5
195
-25.1
—
169.9
48.9
121
0.72
168.3
502.6
182.9
319.7
—
75.9
132
187.7
-26.5
—
161.2
52.4
108.8
0.64
170.2
506.1
193
313.1
—
77.2
127.7
185.5
-25.3
—
160.2
52.7
109.2
0.63
170.2
498.1
169.7
328.4
—
77.8
130
198.4
-26
—
172.4
44.8
127.6
0.74
171.8
498.3
178.5
319.8
—
75.6
128.7
191.1
-30.6
—
160.5
53.8
261.7
1.52
171.2
492.7
173.3
319.4
—
71
126.8
192.6
-32
—
160.6
50.9
92.6
0.53
171.5
477.4
160.7
316.7
—
75.6
130.4
186.3
-32.7
—
153.6
45.5
113.8
0.65
172.6
470.4
162.9
307.5
—
70.6
110.4
197.1
-15.1
—
182
57.9
131.8
0.76
172.2
428.6
154.6
274
—
82.3
128
146
47.3
—
193.3
34.4
163.3
0.97
167.6
384.3
133.8
250.5
—
49.7
76.5
174
-18.8
—
155.2
58.8
98.7
0.6
161.5
149.2
-7
156.3
—
16.9
7.3
148.9
-17.3
—
131.6
49.1
97.3
0.58
167.1
448.7
180.9
267.8
—
56.2
92.3
175.5
-17.8
—
157.7
58.7
99
0.58
169.5
423.6
172.5
251.1
—
57.1
92
159.1
-17.3
—
141.8
53.7
88.1
0.52
169.5
409.6
169.7
240
—
57.1
91.1
148.8
-17.4
—
131.4
47
115.6
0.67
170.4
332.5
106.8
225.6
—
49.5
79.9
145.8
-17.3
—
128.5
47.3
87.2
0.5
171.7
411.9
156.3
255.6
—
56.8
88.8
166.8
-18.5
—
148.4
53.5
96.4
0.55
172.2
390.4
152.4
237.9
—
58.2
91.1
146.9
-19.6
—
127.3
45.7
84.2
0.47
172.5
376.7
143.6
233.1
—
56.3
87.6
145.5
-20.2
—
125.3
45.8
80.5
0.46
172.8
289.3
79.6
209.7
—
44.9
70
139.6
-20.6
—
119
32.4
98.3
0.572
171.9