VirTra Statements
VT
Data from VirTra`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
VirTra Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.484
23.2 %
100
1.986
26.5
5.498
-0.5 %
73.5
0.725
9.7
4.018
53.7
4.742
7.9 %
63.4
0.756
-33.2 %
10.1
—
0
0.035
0.5
0.791
-38.6 %
10.6
0.208
2.8
0.583
-51.4 %
7.8
0.052
11.176
6.075
-24.9 %
100
0.55
9.1
5.525
1.1 %
90.9
0.855
14.1
3.538
58.2
4.393
8.1 %
72.3
1.131
-19.1 %
18.6
—
0
0.157
2.6
1.288
-25.4 %
21.2
0.088
1.4
1.201
-1.3 %
19.8
0.109
11.066
8.094
-20 %
100
2.632
32.5
5.462
-35 %
67.5
0.693
8.6
3.37
41.6
4.064
-30.5 %
50.2
1.398
-45.5 %
17.3
—
0
0.329
4.1
1.728
-37.2 %
21.3
0.511
6.3
1.216
-56.5 %
15
0.111
10.961
10.118
33.8 %
100
1.709
16.9
8.409
56 %
83.1
0.829
8.2
5.014
49.6
5.843
57.5 %
57.8
2.566
53.7 %
25.4
—
0
0.185
1.8
2.751
46.3 %
27.2
-0.044
-0.4
2.795
71.5 %
27.6
0.253
11.066
7.56
-26.9 %
100
2.18
28.8
5.39
-9 %
71.3
0.49
6.5
3.23
42.7
3.71
-7 %
49.1
1.67
-13.5 %
22.1
—
0
0.21
2.8
1.88
-6 %
24.9
0.24
3.2
1.63
58.3 %
21.6
0.15
10.94
10.34
3.1 %
100
4.42
42.7
5.92
-14.8 %
57.3
0.71
6.9
3.28
31.7
3.99
14.7 %
38.6
1.93
-44.4 %
18.7
—
0
0.08
0.8
2
-44.3 %
19.3
0.98
9.5
1.03
-65.1 %
10
0.09
11.07
10.03
16 %
100
3.08
30.7
6.95
30.9 %
69.3
0.77
7.7
2.71
27
3.48
2.4 %
34.7
3.47
81.7 %
34.6
—
0
0.12
1.2
3.59
97.3 %
35.8
0.64
6.4
2.95
112.2 %
29.4
0.27
10.92
8.65
76.5 %
100
3.34
38.6
5.31
110.7 %
61.4
0.62
7.2
2.77
32
3.4
-5.3 %
39.3
1.91
278.5 %
22.1
—
0
-0.09
-1.04
1.82
276.7 %
21
0.42
4.9
1.39
273.8 %
16.1
0.13
10.9
4.9
-38.7 %
100
2.39
48.8
2.52
-46.8 %
51.4
0.69
14.1
2.9
59.2
3.59
-3.2 %
73.3
-1.07
-202.9 %
-21.8
—
0
0.05
1
-1.03
-200 %
-21.02
-0.22
-4.5
-0.8
-201.3 %
-16.3
-0.07
10.87
8
18.5 %
100
3.25
40.6
4.74
28.5 %
59.3
0.62
7.8
3.09
38.6
3.71
24.9 %
46.4
1.04
46.5 %
13
—
0
-0.01
-0.1
1.03
47.1 %
12.9
0.25
3.1
0.79
36.2 %
9.9
0.07
10.89
6.75
-21.9 %
100
3.07
45.5
3.69
30.4 %
54.7
0.68
10.1
2.3
34.1
2.97
-1.7 %
44
0.71
455 %
10.5
—
0
-0.01
-0.1
0.7
433.3 %
10.4
0.12
1.8
0.58
5700 %
8.6
0.05
10.85
8.64
41.9 %
100
5.82
67.4
2.83
-1.7 %
32.8
0.61
7.1
2.41
27.9
3.02
15.7 %
35
-0.2
-174.1 %
-2.3
—
0
-0.01
-0.1
-0.21
-113.1 %
-2.4
-0.22
-2.5
0.01
-99.3 %
0.1
—
11.01
6.09
15.8 %
100
3.22
52.9
2.88
-8 %
47.3
0.65
10.7
1.96
32.2
2.61
13 %
42.9
0.27
-67.1 %
4.4
—
0
0.01
0.2
1.6
95.1 %
26.3
0.25
4.1
1.34
152.8 %
22
0.12
10.79
5.26
18.5 %
100
2.12
40.3
3.13
21.8 %
59.5
0.31
5.9
2
38
2.31
14.9 %
43.9
0.82
46.4 %
15.6
—
0
—
0
0.82
41.4 %
15.6
0.29
5.5
0.53
-19.7 %
10.1
0.05
10.69
4.44
-32.4 %
100
1.87
42.1
2.57
-46 %
57.9
0.29
6.5
1.71
38.5
2.01
-41.2 %
45.3
0.56
-58.2 %
12.6
—
0
0.01
0.2
0.58
-56.7 %
13.1
-0.08
-1.8
0.66
-58.8 %
14.9
0.08
7.84
6.57
2.5 %
100
1.81
27.5
4.76
19.9 %
72.5
0.4
6.1
3.02
46
3.42
24.8 %
52.1
1.34
9.8 %
20.4
—
0
—
0
1.34
9.8 %
20.4
-0.26
-4
1.6
83.9 %
24.4
0.2
8.08
6.41
131.4 %
100
2.45
38.2
3.97
151.3 %
61.9
0.5
7.8
2.25
35.1
2.74
14.2 %
42.7
1.22
248.8 %
19
—
0
—
0
1.22
250.6 %
19
0.35
5.5
0.87
245 %
13.6
0.11
7.84
2.77
-17.1 %
100
1.19
43
1.58
-1.3 %
57
0.38
13.7
2.02
72.9
2.4
13.7 %
86.6
-0.82
-60.8 %
-29.6
—
0
0.01
0.4
-0.81
-65.3 %
-29.2
-0.21
-7.6
-0.6
-53.8 %
-21.7
-0.08
7.75
3.34
-43.3 %
100
1.74
52.1
1.6
-39.4 %
47.9
0.33
9.9
1.78
53.3
2.11
-7.9 %
63.2
-0.51
-241.7 %
-15.3
—
0
0.02
0.6
-0.49
-236.1 %
-14.7
-0.1
-3
-0.39
-457.1 %
-11.7
-0.05
7.75
5.89
-12.2 %
100
3.25
55.2
2.64
-29.8 %
44.8
0.25
4.2
2.03
34.5
2.29
-8.8 %
38.9
0.36
-71.2 %
6.1
—
0
—
0
0.36
-71.9 %
6.1
0.42
7.1
-0.07
-107.4 %
-1.2
-0.01
7.74
6.71
120 %
100
2.96
44.1
3.76
147.4 %
56
0.38
5.7
2.13
31.7
2.51
4.6 %
37.4
1.25
242 %
18.6
—
0
0.04
0.6
1.28
250.6 %
19.1
0.35
5.2
0.94
249.2 %
14
0.12
7.75
3.05
—
100
1.54
50.5
1.52
-15.6 %
49.8
0.35
11.5
2.04
66.9
2.4
6.2 %
78.7
-0.88
-91.3 %
-28.9
—
0
0.03
1
-0.85
-102.4 %
-27.9
-0.22
-7.2
-0.63
-103.2 %
-20.7
-0.08
7.74
3.05
18.2 %
100
1.25
41
1.8
78.2 %
59
0.36
11.8
1.9
62.3
2.26
-21.5 %
74.1
-0.46
75.5 %
-15.08
—
0
0.04
1.3
-0.42
77 %
-13.8
-0.11
-3.6
-0.31
75.6 %
-10.2
-0.04
7.77
2.58
-27.3 %
100
1.58
61.2
1.01
-51.7 %
39.1
0.36
14
2.52
97.7
2.88
43.3 %
111.6
-1.88
-2450 %
-72.9
—
0
0.05
1.9
-1.83
-1930 %
-70.9
-0.56
-21.7
-1.27
-2216.7 %
-49.2
-0.16
7.89
3.55
-59.2 %
100
1.46
41.1
2.09
-63.6 %
58.9
0.32
9
1.68
47.3
2.01
-27.7 %
56.6
0.08
-97.3 %
2.3
—
0
0.02
0.6
0.1
-96.6 %
2.8
0.04
1.1
0.06
-97.2 %
1.7
0.01
8.25
8.71
164.7 %
100
2.97
34.1
5.74
154 %
65.9
0.31
3.6
2.48
28.5
2.78
14.9 %
31.9
2.96
1950 %
34
—
0
0.02
0.2
2.98
2809.1 %
34.2
0.86
9.9
2.11
2444.4 %
24.2
0.26
8.26
3.29
38.2 %
100
1.03
31.3
2.26
140.4 %
68.7
0.37
11.2
2.05
62.3
2.42
-2.4 %
73.6
-0.16
89.6 %
-4.9
—
0
0.04
1.2
-0.11
94.9 %
-3.3
-0.03
-0.9
-0.09
-119.1 %
-2.7
-0.01
7.9
2.38
-49.3 %
1.44
0.94
-69.8 %
0.35
2.13
2.48
5.1 %
-1.54
-305.3 %
—
0.02
-2.14
-377.9 %
-3.98
0.47
-36.5 %
0.05
8.34
4.69
-10.7 %
1.57
3.11
-17.1 %
0.31
2.05
2.36
10.8 %
0.75
-53.7 %
—
0.01
0.77
-53.3 %
0.02
0.74
-55.2 %
0.09
8.34
5.25
24.7 %
1.5
3.75
54.3 %
0.28
1.85
2.13
8.7 %
1.62
244.7 %
—
0.03
1.65
243.8 %
—
1.65
312.5 %
0.2
8.43
4.21
38 %
1.78
2.43
25.3 %
0.34
1.61
1.96
-10.9 %
0.47
288 %
—
0.01
0.48
271.4 %
0.08
0.4
229 %
0.05
8.15
3.05
0.3 %
1.11
1.94
14.1 %
—
2.19
2.2
29.4 %
-0.25
—
—
-0.03
-0.28
—
0.03
-0.31
-3000 %
-0.04
7.93
3.04
-10.1 %
1.35
1.7
-13.7 %
0.3
1.4
1.7
5.6 %
—
-100 %
—
—
—
-100 %
0.01
-0.01
-103.1 %
—
7.92
3.38
-45.7 %
1.41
1.97
-52.3 %
0.17
1.44
1.61
-21.5 %
0.35
-83.2 %
—
—
0.35
-83.2 %
0.03
0.32
-84.4 %
0.04
8.31
6.23
67.9 %
2.1
4.13
102.5 %
0.26
1.79
2.05
10.8 %
2.08
994.7 %
—
—
2.08
994.7 %
0.03
2.05
1608.3 %
0.25
8.25
3.71
-5.8 %
1.67
2.04
-17.1 %
—
1.85
1.85
25.9 %
0.19
-80.8 %
—
—
0.19
-80.8 %
0.07
0.12
-87.9 %
0.01
9.64
3.94
26.7 %
1.48
2.46
46.4 %
—
1.47
1.47
3.5 %
0.99
280.8 %
—
—
0.99
280.8 %
—
0.99
312.5 %
0.12
7.91
3.11
20.5 %
1.43
1.68
11.3 %
—
1.42
1.42
-2.7 %
0.26
420 %
—
—
0.26
44.4 %
0.02
0.24
33.3 %
0.03
7.91
2.58
19.4 %
1.07
1.51
41.1 %
—
1.46
1.46
44.6 %
0.05
-16.7 %
—
0.14
0.18
260 %
—
0.18
260 %
0.02
7.91
2.16
2.4 %
1.09
1.07
-6.1 %
—
1.01
1.01
-3.8 %
0.06
-33.3 %
—
-0.01
0.05
-44.4 %
—
0.05
-44.4 %
0.01
7.96
2.11
7.7 %
0.97
1.14
-5.8 %
—
1.06
1.05
8.2 %
0.09
-62.5 %
—
—
0.09
-62.5 %
—
0.09
-62.5 %
0.01
7.91
1.96
-27.7 %
0.75
1.21
-34.2 %
—
0.97
0.97
-3 %
0.24
-71.4 %
—
—
0.24
-71.4 %
—
0.24
-71.4 %
0.03
7.91
2.71
72.6 %
0.87
1.84
73.6 %
—
1
1
-16 %
0.84
746.2 %
—
-0.01
0.84
746.2 %
—
0.84
746.2 %
0.11
7.91
1.57
-36.9 %
0.51
1.06
-39.1 %
—
1.19
1.19
-1.7 %
-0.13
-124.5 %
—
—
-0.13
-124.5 %
—
-0.13
-124.5 %
-0.02
8
2.49
75.4 %
0.75
1.74
159.7 %
—
1.2
1.21
-6.2 %
0.53
185.5 %
—
—
0.53
184.1 %
—
0.53
184.1 %
0.07
7.91
1.42
-51.5 %
0.75
0.67
-66.7 %
—
1.29
1.29
-7.9 %
-0.62
-201.6 %
—
-0.01
-0.63
-203.3 %
—
-0.63
-203.3 %
-0.08
7.91
2.93
12.3 %
0.92
2.01
12.9 %
—
1.4
1.4
-8.5 %
0.61
144 %
—
—
0.61
144 %
—
0.61
144 %
0.08
7.91
2.61
—
0.83
1.78
—
—
1.53
1.53
—
0.25
—
—
—
0.25
—
—
0.25
—
0.03
7.91