Where Food Statements
WF
Data from Where Food`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
13 Feb, 2025
Where Food Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.107
11.1 %
100
4.333
61
2.774
4.4 %
39
—
0
2.166
30.5
2.166
4.4 %
30.5
0.608
4.3 %
8.6
0.049
0.7
0.015
0.2
0.673
-2 %
9.5
0.181
2.5
0.492
0.6 %
6.9
0.092
5.357
6.395
14.6 %
100
3.737
58.4
2.658
14.1 %
41.6
—
0
2.075
32.4
2.075
0.3 %
32.4
0.583
123.4 %
9.1
0.097
1.5
0.007
0.1
0.687
159.2 %
10.7
0.198
3.1
0.489
174.7 %
7.6
0.091
5.388
5.582
-17.1 %
100
3.253
58.3
2.329
-22.5 %
41.7
—
0
2.068
37
2.068
-0.8 %
37
0.261
-71.7 %
4.7
-0.003
-0.05
0.007
0.1
0.265
-76.1 %
4.7
0.087
1.6
0.178
-77.1 %
3.2
0.032
5.5
6.731
-4 %
100
3.724
55.3
3.007
4.8 %
44.7
—
0
2.084
31
2.084
8.5 %
31
0.923
-2.8 %
13.7
0.167
2.5
0.017
0.3
1.109
9.8 %
16.5
0.333
4.9
0.776
7.8 %
11.5
0.15
5.185
7.01
14.4 %
100
4.15
59.2
2.87
14.3 %
40.9
—
0
1.92
27.4
1.92
4.9 %
27.4
0.95
41.8 %
13.6
0.05
0.7
0.02
0.3
1.01
36.5 %
14.4
0.29
4.1
0.72
35.8 %
10.3
0.13
5.66
6.13
16.3 %
100
3.62
59.1
2.51
17.3 %
40.9
—
0
1.83
29.9
1.83
-8 %
29.9
0.67
318.8 %
10.9
0.05
0.8
0.01
0.2
0.74
252.4 %
12.1
0.2
3.3
0.53
341.7 %
8.6
0.09
5.74
5.27
-13.5 %
100
3.12
59.2
2.14
-22.5 %
40.6
—
0
1.99
37.8
1.99
-6.1 %
37.8
0.16
-75 %
3
0.05
0.9
0.01
0.2
0.21
-71.2 %
4
0.09
1.7
0.12
-75.5 %
2.3
0.02
5.8
6.09
-16.2 %
100
3.33
54.7
2.76
-13.2 %
45.3
—
0
2.12
34.8
2.12
1 %
34.8
0.64
-40.2 %
10.5
0.1
1.6
—
0
0.73
-32.4 %
12
0.24
3.9
0.49
-38 %
8
0.08
5.84
7.27
36.4 %
100
4.09
56.3
3.18
49.3 %
43.7
—
0
2.11
29
2.1
15.4 %
28.9
1.07
245.2 %
14.7
0.05
0.7
—
0
1.08
217.6 %
14.9
0.3
4.1
0.79
259.1 %
10.9
0.13
6.02
5.33
-13.5 %
100
3.2
60
2.13
-11.3 %
40
—
0
1.82
34.1
1.82
2.8 %
34.1
0.31
-50 %
5.8
0.03
0.6
—
0
0.34
-48.5 %
6.4
0.12
2.3
0.22
-56 %
4.1
0.04
6.1
6.16
6 %
100
3.76
61
2.4
-18.4 %
39
—
0
1.77
28.7
1.77
-17.3 %
28.7
0.62
-21.5 %
10.1
0.04
0.6
—
0
0.66
-33.3 %
10.7
0.16
2.6
0.5
-32.4 %
8.1
0.08
6.15
5.81
-11.3 %
100
2.87
49.4
2.94
0.3 %
50.6
—
0
2.14
36.8
2.14
19.6 %
36.8
0.79
-30.7 %
13.6
0.11
1.9
—
0
0.99
-15.4 %
17
0.25
4.3
0.74
-14.9 %
12.7
0.12
6.12
6.55
27.4 %
100
3.62
55.3
2.93
45.8 %
44.7
—
0
1.79
27.3
1.79
3.5 %
27.3
1.14
307.1 %
17.4
0.03
0.5
—
0
1.17
277.4 %
17.9
0.3
4.6
0.87
335 %
13.3
0.14
6.16
5.14
15.8 %
100
3.13
60.9
2.01
8.1 %
39.1
—
0
1.73
33.7
1.73
-2.3 %
33.7
0.28
211.1 %
5.4
0.02
0.4
—
0
0.31
-73.3 %
6
0.1
1.9
0.2
-82.6 %
3.9
0.03
6.19
4.44
-20 %
100
2.58
58.1
1.86
-24.4 %
41.9
—
0
1.77
39.9
1.77
-3.8 %
39.9
0.09
-85.5 %
2
0.03
0.7
—
0
1.16
73.1 %
26.1
0.01
0.2
1.15
109.1 %
25.9
0.18
6.23
5.55
-10.5 %
100
3.1
55.9
2.46
-10.9 %
44.3
—
0
1.84
33.2
1.84
2.2 %
33.2
0.62
-35.4 %
11.2
0.06
1.1
—
0
0.67
-33 %
12.1
0.13
2.3
0.55
-24.7 %
9.9
0.09
6.13
6.2
40.3 %
100
3.44
55.5
2.76
31.4 %
44.5
—
0
1.81
29.2
1.8
10.4 %
29
0.96
104.3 %
15.5
0.02
0.3
—
0
1
100 %
16.1
0.27
4.4
0.73
108.6 %
11.8
0.12
6.22
4.42
13 %
100
2.32
52.5
2.1
30.4 %
47.5
—
0
1.63
36.9
1.63
-17.3 %
36.9
0.47
234.3 %
10.6
0.03
0.7
—
0
0.5
256.3 %
11.3
0.15
3.4
0.35
245.8 %
7.9
0.06
6.26
3.91
-31.4 %
100
2.3
58.8
1.61
-41.2 %
41.2
—
0
1.96
50.1
1.97
3.7 %
50.4
-0.35
-141.7 %
-9
0.03
0.8
—
0
-0.32
-147.1 %
-8.2
-0.08
-2.05
-0.24
-140.7 %
-6.1
-0.04
6.24
5.7
-8.5 %
100
2.96
51.9
2.74
5.8 %
48.1
—
0
1.9
33.3
1.9
-3.6 %
33.3
0.84
37.7 %
14.7
0.03
0.5
—
0
0.68
6.3 %
11.9
0.23
4
0.59
9.3 %
10.4
0.09
6.23
6.23
27.4 %
100
3.65
58.6
2.59
23.9 %
41.6
—
0
1.97
31.6
1.97
16.6 %
31.6
0.61
52.5 %
9.8
0.03
0.5
—
0
0.64
48.8 %
10.3
0.18
2.9
0.54
50 %
8.7
0.09
6.24
4.89
23.8 %
100
2.8
57.3
2.09
25.1 %
42.7
—
0
1.69
34.6
1.69
-14.2 %
34.6
0.4
233.3 %
8.2
0.03
0.6
—
0
0.43
259.3 %
8.8
0.13
2.7
0.36
357.1 %
7.4
0.06
6.23
3.95
-14.5 %
100
2.29
58
1.67
-5.1 %
42.3
—
0
1.97
49.9
1.97
24.7 %
49.9
-0.3
-257.9 %
-7.6
0.03
0.8
—
0
-0.27
-242.1 %
-6.8
-0.08
-2.03
-0.14
-166.7 %
-3.5
-0.02
6.24
4.62
-9.9 %
100
2.85
61.7
1.76
-21.4 %
38.1
—
0
1.58
34.2
1.58
-13.2 %
34.2
0.19
-54.8 %
4.1
—
0
—
0
0.19
-63.5 %
4.1
0.05
1.1
0.21
-44.7 %
4.5
0.01
25.14
5.13
15.5 %
100
2.89
56.3
2.24
11.4 %
43.7
—
0
1.82
35.5
1.82
2.8 %
35.5
0.42
75 %
8.2
0.1
1.9
—
0
0.52
108 %
10.1
0.17
3.3
0.38
111.1 %
7.4
0.06
6.27
4.44
22.7 %
100
2.43
54.7
2.01
16.2 %
45.3
—
0
1.77
39.9
1.77
4.1 %
39.9
0.24
700 %
5.4
—
0
0.01
0.2
0.25
733.3 %
5.6
0.08
1.8
0.18
350 %
4.1
0.03
6.22
3.62
-12.6 %
100
1.89
52.2
1.73
16.9 %
47.8
—
0
1.7
47
1.7
-1.2 %
47
0.03
112.5 %
0.8
—
0
—
0
0.03
112.5 %
0.8
0.01
0.3
0.04
112.1 %
1.1
0.01
6.21
4.14
-12.5 %
100
2.66
64.3
1.48
-35.4 %
35.7
—
0
1.72
41.5
1.72
-6.5 %
41.5
-0.24
-153.3 %
-5.8
—
0
—
0
-0.24
-153.3 %
-5.8
0.08
1.9
-0.33
-213.8 %
-8
-0.05
6.17
4.73
35.1 %
100
2.44
51.6
2.29
44 %
48.4
—
0
1.84
38.9
1.84
7.6 %
38.9
0.45
475 %
9.5
—
0
—
0
0.45
509.1 %
9.5
0.2
4.2
0.29
383.3 %
6.1
0.05
6.22
3.5
14 %
100
1.91
54.6
1.59
8.9 %
45.4
—
0
1.71
48.9
1.71
16.3 %
48.9
-0.12
-1100 %
-3.4
—
0
0.01
0.3
-0.11
-1000 %
-3.1
-0.05
-1.4
0.06
-50 %
1.7
0.01
6.21
3.07
1.3 %
100
1.61
52.4
1.46
13.2 %
47.6
—
0
1.47
47.9
1.47
8.1 %
47.9
-0.01
87.5 %
-0.3
—
0
—
0
-0.01
87.5 %
-0.3
—
0
0.12
340 %
3.9
0.02
6.2
3.03
-9.3 %
100
1.74
57.4
1.29
-19.4 %
42.6
—
0
1.37
45.2
1.36
9.7 %
44.9
-0.08
-122.2 %
-2.6
—
0
—
0
-0.08
-122.2 %
-2.6
-0.03
-1
-0.05
-122.7 %
-1.7
-0.01
5.96
3.34
19.3 %
100
1.74
52.1
1.6
21.2 %
47.9
—
0
1.24
37.1
1.24
15.9 %
37.1
0.36
44 %
10.8
—
0
—
0
0.36
44 %
10.8
0.14
4.2
0.22
29.4 %
6.6
0.04
5.98
2.8
14.3 %
100
1.48
52.9
1.32
9.1 %
47.1
—
0
1.07
38.2
1.07
-2.7 %
38.2
0.25
150 %
8.9
—
0
—
0
0.25
127.3 %
8.9
0.08
2.9
0.17
88.9 %
6.1
0.03
6.07
2.45
-11.9 %
100
1.24
50.6
1.21
-0.8 %
49.4
—
0
1.1
44.9
1.1
17 %
44.9
0.1
-64.3 %
4.1
—
0
—
0
0.11
-59.3 %
4.5
0.05
2
0.09
-40 %
3.7
0.01
5.98
2.78
-8.9 %
100
1.56
56.1
1.22
-17 %
43.9
—
0
0.94
33.8
0.94
-19.7 %
33.8
0.28
-6.7 %
10.1
—
0
-0.01
-0.4
0.27
-10 %
9.7
0.08
2.9
0.15
-16.7 %
5.4
0.03
5.99
3.05
23 %
100
1.58
51.8
1.47
22.5 %
48.2
—
0
1.17
38.4
1.17
17 %
38.4
0.3
50 %
9.8
—
0
—
0
0.3
42.9 %
9.8
0.09
3
0.18
28.6 %
5.9
0.03
6
2.48
19.2 %
100
1.28
51.6
1.2
25 %
48.4
—
0
1
40.3
1
5.3 %
40.3
0.2
1900 %
8.1
—
0
0.01
0.4
0.21
2000 %
8.5
0.09
3.6
0.14
180 %
5.6
0.02
6.06
2.08
-31.4 %
100
1.12
53.8
0.96
-15.8 %
46.2
—
0
0.95
45.7
0.95
-5.9 %
45.7
0.01
-92.3 %
0.5
—
0
—
0
0.01
-92.3 %
0.5
0.04
1.9
0.05
-16.7 %
2.4
0.01
5.99
3.03
17.4 %
100
1.89
62.4
1.14
-3.4 %
37.6
—
0
1.01
33.3
1.01
31.2 %
33.3
0.13
-67.5 %
4.3
—
0
—
0
0.13
-67.5 %
4.3
0.04
1.3
0.06
-76 %
2
0.01
5.98
2.58
30.3 %
100
1.4
54.3
1.18
34.1 %
45.7
—
0
0.78
30.2
0.77
-3.7 %
29.8
0.4
344.4 %
15.5
—
0
—
0
0.4
400 %
15.5
0.14
5.4
0.25
400 %
9.7
0.04
5.95
1.98
41.4 %
100
1.09
55.1
0.88
57.1 %
44.4
—
0
0.8
40.4
0.8
-3.6 %
40.4
0.09
133.3 %
4.5
—
0
—
0
0.08
128.6 %
4
0.03
1.5
0.05
138.5 %
2.5
0.01
6.04
1.4
-32 %
100
0.84
60
0.56
-30 %
40
—
0
0.83
59.3
0.83
6.4 %
59.3
-0.27
-1000 %
-19.3
—
0
—
0
-0.28
-1500 %
-20.000000000000004
-0.08
-5.7
-0.13
-1200 %
-9.3
-0.02
5.67
2.06
40.1 %
100
1.26
61.2
0.8
12.7 %
38.8
—
0
0.77
37.4
0.78
9.9 %
37.9
0.03
—
1.5
—
0
—
0
0.02
200 %
1
0.01
0.5
-0.01
50 %
-0.5
—
5.67
1.47
18.5 %
100
0.76
51.7
0.71
7.6 %
48.3
—
0
0.72
49
0.71
24.6 %
48.3
—
-100 %
0
-0.02
-1.4
—
0
-0.02
-122.2 %
-1.4
-0.01
-0.7
-0.02
-140 %
-1.4
-0.01
1.37
1.24
20.4 %
100
0.58
46.8
0.66
24.5 %
53.2
—
0
0.56
45.2
0.57
-9.5 %
46
0.09
200 %
7.3
-0.01
-0.8
—
0
0.09
190 %
7.3
0.03
2.4
0.05
183.3 %
4
0.04
1.37
1.03
-20.2 %
100
0.49
47.6
0.53
-24.3 %
51.5
—
0
0.63
61.2
0.63
6.8 %
61.2
-0.09
-181.8 %
-8.7
-0.01
-1
—
0
-0.1
-190.9 %
-9.7
-0.03
-2.9
-0.06
-142.9 %
-5.8
-0.04
1.35
1.29
—
100
0.59
45.7
0.7
—
54.3
—
0
0.59
45.7
0.59
—
45.7
0.11
—
8.5
-0.01
-0.8
—
0
0.11
—
8.5
-0.03
-2.3
0.14
—
10.9
0.1
1.38