Wilhelmina Statements
WH
Data from Wilhelmina`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Wilhelmina Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.569
-0.5 %
100
—
0
—
—
0
—
0
4.189
91.7
4.234
1 %
92.7
0.335
-15.6 %
7.3
0.084
1.8
—
0
0.419
-11.6 %
9.2
0.109
2.4
0.31
25.5 %
6.8
0.06
5.157
4.591
10.1 %
100
—
0
—
—
0
—
0
4.15
90.4
4.194
2.3 %
91.4
0.397
443.8 %
8.6
0.077
1.7
—
0
0.474
218.1 %
10.3
0.227
4.9
0.247
171.4 %
5.4
0.048
5.157
4.171
10.8 %
100
—
0
—
—
0
—
0
4.054
97.2
4.098
5.6 %
98.2
0.073
162.4 %
1.8
0.076
1.8
—
0
0.149
262 %
3.6
0.058
1.4
0.091
228.2 %
2.2
0.018
5.157
3.763
-15.8 %
100
—
0
—
—
0
—
0
3.834
101.9
3.88
-3.2 %
103.1
-0.117
-124.9 %
-3.1
0.025
0.7
—
0
-0.092
-118.8 %
-2.4
-0.021
-0.6
-0.071
-119.7 %
-1.9
-0.014
5.157
4.47
-0.4 %
100
—
0
—
—
0
—
0
3.95
88.4
4.01
-7.6 %
89.7
0.47
213.3 %
10.5
0.02
0.4
—
0
0.49
444.4 %
11
0.13
2.9
0.36
3700 %
8.1
0.07
5.16
4.49
0.2 %
100
—
0
—
—
0
—
0
4.29
95.5
4.34
1.9 %
96.7
0.15
-34.8 %
3.3
-0.06
-1.3
—
0
0.09
-57.1 %
2
0.1
2.2
-0.01
-106.3 %
-0.2
—
5.16
4.48
9.5 %
100
—
0
—
—
0
—
0
4.2
93.8
4.26
—
95.1
0.23
235.3 %
5.1
-0.02
-0.4
—
0
0.21
200 %
4.7
0.05
1.1
0.16
900 %
3.6
0.03
5.16
4.09
-7.9 %
100
—
0
—
—
0
—
0
4.21
102.9
4.26
13 %
104.2
-0.17
-125.4 %
-4.2
-0.05
-1.2
—
0
-0.21
-126.9 %
-5.1
-0.2
-4.9
-0.02
-101.1 %
-0.5
—
5.16
4.44
160 %
100
—
0
—
—
0
—
0
3.73
84
3.77
144.7 %
84.9
0.67
-35.6 %
15.1
0.11
2.5
—
0
0.78
-32.2 %
17.6
-1.11
-25
1.89
105.4 %
42.6
0.37
5.16
-7.4
-144.4 %
100
—
0
—
—
0
—
0
3.61
-48.8
-8.44
-330 %
114.1
1.04
19.5 %
-14.05
0.11
-1.5
—
0
1.15
32.2 %
-15.5
0.23
-3.1
0.92
24.3 %
-12.4
0.18
5.21
16.65
288.1 %
100
12.1
72.7
4.55
—
27.3
—
0
3.62
21.7
3.67
-11.6 %
22
0.87
480 %
5.2
-0.01
-0.06
—
0
0.87
480 %
5.2
0.13
0.8
0.74
3600 %
4.4
0.14
5.16
4.29
-1.8 %
100
—
0
—
—
0
—
0
3.46
80.7
4.15
23.5 %
96.7
0.15
-85.3 %
3.5
—
0
—
0
0.15
-89.8 %
3.5
0.13
3
0.02
-98.3 %
0.5
—
5.16
4.37
196.3 %
100
—
0
—
—
0
—
0
3.12
71.4
3.36
161.9 %
76.9
1.02
14.6 %
23.3
—
0
0.46
10.5
1.47
3.5 %
33.6
0.32
7.3
1.15
2.7 %
26.3
0.22
5.16
-4.54
-137.9 %
100
10.412
-229.3
4.098
22.7 %
-90.3
—
0
2.96
-65.2
-5.43
-267.6 %
119.6
0.89
790 %
-19.6
-0.03
0.7
0.44
-9.7
1.42
-38 %
-31.3
0.3
-6.6
1.12
-49.5 %
-24.7
0.22
5.21
11.98
166.9 %
100
8.64
72.1
3.34
-8.2 %
27.9
—
0
2.97
24.8
3.24
117.4 %
27
0.1
-85.7 %
0.8
-0.1
-0.8
0.43
3.6
2.29
263.5 %
19.1
0.07
0.6
2.22
455 %
18.5
0.43
5.16
-17.91
-269.8 %
100
8.34
-46.6
3.64
21.3 %
-20.3
—
0
2.58
-14.4
-18.6
-743.6 %
103.9
0.7
536.4 %
-3.9
-0.06
0.3
—
0
0.63
472.7 %
-3.5
0.24
-1.3
0.4
1900 %
-2.2
0.08
5.27
10.55
132.9 %
100
7.54
71.5
3
165.5 %
28.4
—
0
2.59
24.5
2.89
-32.3 %
27.4
0.11
103.5 %
1
-0.01
-0.09
—
0
0.11
103.5 %
1
0.09
0.9
0.02
100.7 %
0.2
—
5.16
4.53
-68.9 %
100
3.4
75.1
1.13
-71.4 %
24.9
—
0
3.97
87.6
4.27
-10.7 %
94.3
-3.14
-273.8 %
-69.3
-0.04
-0.9
—
0
-3.18
-98.8 %
-70.2
-0.48
-10.6
-2.7
-1.5 %
-59.6
-0.52
5.16
14.55
-20.3 %
100
10.61
72.9
3.95
-23.7 %
27.1
—
0
4.49
30.9
4.78
-4.2 %
32.9
-0.84
-542.1 %
-5.8
0.04
0.3
—
0
-1.6
66.6 %
-11
1.06
7.3
-2.66
46.4 %
-18.3
-0.52
5.16
18.26
5.9 %
100
13.08
71.6
5.18
10 %
28.4
—
0
4.68
25.6
4.99
2.7 %
27.3
0.19
226.7 %
1
-0.13
-0.7
—
0
-4.79
-2717.6 %
-26.2
0.18
1
-4.96
-2817.6 %
-27.2
-0.96
5.17
17.24
-13.6 %
100
12.53
72.7
4.71
-18.7 %
27.3
—
0
4.56
26.5
4.86
-6 %
28.2
-0.15
-124.2 %
-0.9
-0.02
-0.1
—
0
-0.17
-128.3 %
-1
-0.01
-0.06
-0.17
-137.8 %
-1
-0.03
5.18
19.95
-0.5 %
100
14.16
71
5.79
3.8 %
29
—
0
4.87
24.4
5.17
-7 %
25.9
0.62
3000 %
3.1
-0.02
-0.1
—
0
0.6
2100 %
3
0.15
0.8
0.45
509.1 %
2.3
0.09
5.19
20.06
9.1 %
100
14.48
72.2
5.58
5.1 %
27.8
—
0
5.28
26.3
5.56
9 %
27.7
0.02
-90.5 %
0.1
-0.05
-0.2
—
0
-0.03
-118.8 %
-0.1
0.08
0.4
-0.11
-283.3 %
-0.5
-0.02
5.21
18.39
-4 %
100
13.08
71.1
5.31
-1.3 %
28.9
—
0
4.84
26.3
5.1
0.2 %
27.7
0.21
-25 %
1.1
-0.05
-0.3
—
0
0.16
-33.3 %
0.9
0.1
0.5
0.06
-71.4 %
0.3
0.01
5.25
19.15
-7 %
100
13.78
72
5.38
-5.4 %
28.1
—
0
4.84
25.3
5.09
-1.4 %
26.6
0.28
-46.2 %
1.5
-0.04
-0.2
—
0
0.24
-48.9 %
1.3
0.03
0.2
0.21
-41.7 %
1.1
0.04
5.32
20.6
4.5 %
100
14.91
72.4
5.69
-3.1 %
27.6
—
0
4.93
23.9
5.16
-6.4 %
25
0.52
44.4 %
2.5
-0.05
-0.2
—
0
0.47
46.9 %
2.3
0.11
0.5
0.36
56.5 %
1.7
0.07
5.38
19.72
15.7 %
100
13.84
70.2
5.87
25.4 %
29.8
—
0
5.27
26.7
5.51
4.4 %
27.9
0.36
159 %
1.8
-0.05
-0.3
—
0
0.32
149.2 %
1.6
0.09
0.5
0.23
27.8 %
1.2
0.04
5.4
17.04
-9 %
12.37
4.68
-14.1 %
—
5.05
5.28
-0.6 %
-0.61
-535.7 %
-0.04
—
-0.65
-822.2 %
-0.13
0.18
500 %
0.03
5.38
18.72
2.4 %
13.27
5.45
2.1 %
—
5.08
5.31
1 %
0.14
100 %
-0.05
—
0.09
350 %
0.06
0.03
160 %
—
5.38
18.29
-4.5 %
12.95
5.34
-2 %
—
5.04
5.26
-1.7 %
0.07
-30 %
-0.05
—
0.02
—
0.07
-0.05
-600 %
-0.01
5.38
19.15
8.6 %
13.7
5.45
11.2 %
—
5.13
5.35
-4.6 %
0.1
114.3 %
-0.08
—
0.02
102.6 %
0.01
0.01
101.7 %
—
5.4
17.63
-15.7 %
12.73
4.9
-18.6 %
—
5.31
5.61
4.5 %
-0.7
-207.7 %
-0.08
—
-0.78
-227.9 %
-0.19
-0.59
-356.5 %
-0.11
5.38
20.91
-6.1 %
14.89
6.02
-4.6 %
—
5.28
5.37
0.6 %
0.65
-33 %
-0.02
—
0.61
-40.2 %
0.38
0.23
-60.3 %
0.04
5.64
22.27
4 %
15.96
6.31
—
—
5.24
5.34
-14 %
0.97
870 %
0.05
—
1.02
1357.1 %
0.44
0.58
583.3 %
0.1
5.86
21.42
11.3 %
15.11
6.31
19.1 %
—
6.11
6.21
7.6 %
0.1
121.3 %
-0.03
—
0.07
117.5 %
0.19
-0.12
-233.3 %
-0.02
5.84
19.25
-11.8 %
13.95
5.3
-17.6 %
—
5.67
5.77
12 %
-0.47
-136.7 %
-0.02
—
-0.4
-132 %
-0.49
0.09
-86.6 %
0.02
5.95
21.83
0.7 %
15.4
6.43
6.6 %
—
5.04
5.15
-2.3 %
1.28
68.4 %
-0.02
—
1.25
66.7 %
0.59
0.67
81.1 %
0.11
5.95
21.67
2.9 %
15.64
6.03
-2 %
—
5.15
5.27
-0.8 %
0.76
-9.5 %
-0.01
—
0.75
1.4 %
0.37
0.37
—
0.06
5.96
21.05
10.8 %
14.9
6.15
14.7 %
—
5.18
5.31
6.2 %
0.84
133.3 %
-0.1
—
0.74
117.6 %
0.36
0.37
164.3 %
0.06
5.96
18.99
-4.8 %
13.63
5.36
-7.1 %
—
4.88
5
1.2 %
0.36
-56.6 %
-0.03
—
0.34
-57 %
0.19
0.14
-58.8 %
0.02
5.87
19.95
1.6 %
14.19
5.77
6.5 %
—
4.83
4.94
2.7 %
0.83
36.1 %
-0.04
—
0.79
29.5 %
0.45
0.34
-12.8 %
0.06
5.97
19.63
7.6 %
14.21
5.42
-1.1 %
—
4.71
4.81
1.5 %
0.61
-17.6 %
0.01
—
0.61
-14.1 %
0.22
0.39
18.2 %
0.07
5.97
18.24
3.8 %
12.76
5.48
9.4 %
—
4.48
4.74
-0.2 %
0.74
184.6 %
-0.03
—
0.71
222.7 %
0.38
0.33
-87.2 %
0.06
5.92
17.58
-2.9 %
12.57
5.01
-8.4 %
—
4.36
4.75
6.7 %
0.26
-74.5 %
-0.05
—
0.22
-78.6 %
-2.36
2.57
394.2 %
0.42
6.07
18.1
12.1 %
12.63
5.47
11.2 %
—
4.06
4.45
2.1 %
1.02
82.1 %
0.01
—
1.03
94.3 %
0.5
0.52
48.6 %
0.09
5.95
16.15
14.4 %
11.23
4.92
14.4 %
—
3.96
4.36
0.9 %
0.56
1966.7 %
-0.03
—
0.53
2750 %
0.18
0.35
683.3 %
0.06
5.98
14.12
1.1 %
9.82
4.3
2.6 %
—
3.94
4.32
2.9 %
-0.03
-200 %
0.01
—
-0.02
—
0.04
-0.06
14.3 %
-0.01
5.98
13.97
—
9.78
4.19
—
—
3.81
4.2
—
-0.01
—
-0.02
—
-0.02
—
0.04
-0.07
—
-0.01
6.05