Willdan Statements
WL
Data from Willdan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Sep, 2024
Next reporting period:
26 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Willdan Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
158.25
12.2 %
100
106.65
67.4
51.601
5.7 %
32.6
—
0
30.277
19.1
42.927
1.3 %
27.1
8.674
34.5 %
5.5
-1.934
-1.2
0.763
0.5
7.503
41.2 %
4.7
0.157
0.1
7.346
59.9 %
4.6
0.512
14.358
141
15.1 %
100
92.192
65.4
48.804
2.9 %
34.6
—
0
30.414
21.6
42.356
0.7 %
30
6.448
20.3 %
4.6
-1.96
-1.4
0.826
0.6
5.314
35.3 %
3.8
0.72
0.5
4.594
56.2 %
3.3
0.326
14.074
122.49
-21.3 %
100
75.071
61.3
47.418
-12.9 %
38.7
—
0
30.344
24.8
42.057
-1.5 %
34.3
5.361
-54.4 %
4.4
-2.137
-1.7
0.704
0.6
3.928
-60.7 %
3.2
0.986
0.8
2.942
-63.4 %
2.4
0.211
13.91
155.68
17.3 %
100
101.25
65
54.425
25.4 %
35
—
0
30.574
19.6
42.676
7.8 %
27.4
11.749
209.2 %
7.5
-2.303
-1.5
0.538
0.3
9.984
334.1 %
6.4
1.953
1.3
8.031
401.9 %
5.2
0.585
13.735
132.7
11.4 %
100
89.3
67.3
43.4
6.9 %
32.7
—
0
27.4
20.6
39.6
3.7 %
29.8
3.8
52 %
2.9
-2.4
-1.8
0.9
0.7
2.3
283.3 %
1.7
0.7
0.5
1.6
300 %
1.2
0.11
13.7
119.1
16.1 %
100
78.4
65.8
40.6
-1.7 %
34.1
—
0
26.3
22.1
38.2
2.4 %
32.1
2.5
-37.5 %
2.1
-2.2
-1.8
0.4
0.3
0.6
-64.7 %
0.5
0.2
0.2
0.4
-55.6 %
0.3
0.03
13.5
102.6
-9.4 %
100
61.3
59.7
41.3
-4.2 %
40.3
—
0
26.2
25.5
37.3
-3.4 %
36.4
4
-13 %
3.9
-2.5
-2.4
0.1
0.1
1.7
-22.7 %
1.7
0.8
0.8
0.9
325 %
0.9
0.07
13.5
113.3
-6.7 %
100
70.1
61.9
43.1
14.9 %
38
—
0
25.7
22.7
38.6
0.8 %
34.1
4.6
675 %
4.1
-2.1
-1.9
-0.3
-0.3
2.2
246.7 %
1.9
2.6
2.3
-0.4
-500 %
-0.4
-0.03
13.1
121.4
18.3 %
100
83.9
69.1
37.5
18.7 %
30.9
—
0
24.2
19.9
38.3
4.1 %
31.5
-0.8
84.9 %
-0.7
-1.4
-1.2
0.7
0.6
-1.5
75 %
-1.2
-1.5
-1.2
0.1
102.3 %
0.08
0.01
13.4
102.6
11.8 %
100
71.1
69.3
31.6
0.6 %
30.8
—
0
24.5
23.9
36.8
-0.3 %
35.9
-5.3
5.4 %
-5.2
-1
-1
0.3
0.3
-6
3.2 %
-5.8
-1.7
-1.7
-4.3
-13.2 %
-4.2
-0.33
13
91.8
-0.4 %
100
60.5
65.9
31.4
-9.5 %
34.2
—
0
25.1
27.3
36.9
9.8 %
40.2
-5.6
-609.1 %
-6.1
-0.8
-0.9
0.2
0.2
-6.2
-1340 %
-6.8
-2.4
-2.6
-3.8
-322.2 %
-4.1
-0.3
12.8
92.2
-6.2 %
100
57.5
62.4
34.7
-8.9 %
37.6
—
0
21
22.8
33.6
-8.4 %
36.4
1.1
-21.4 %
1.2
-0.8
-0.9
0.1
0.1
0.5
-16.7 %
0.5
1.4
1.5
-0.9
-212.5 %
-1
-0.07
12.7
98.3
16.7 %
100
60.2
61.2
38.1
23.3 %
38.8
—
0
25.9
26.3
36.7
-3.2 %
37.3
1.4
119.7 %
1.4
-0.9
-0.9
0.1
0.1
0.6
107.2 %
0.6
-0.2
-0.2
0.8
117.4 %
0.8
0.06
13.1
84.2
6.4 %
100
53.3
63.3
30.9
-3.7 %
36.7
—
0
27
32.1
37.9
4.4 %
45
-7.1
-69 %
-8.4
-1.1
-1.3
-0.1
-0.1
-8.3
-59.6 %
-9.9
-3.7
-4.4
-4.6
-21.1 %
-5.5
-0.37
12.4
79.1
-18.4 %
100
47
59.4
32.1
-7 %
40.6
—
0
26.3
33.2
36.3
-9.7 %
45.9
-4.2
26.3 %
-5.3
-1.1
-1.4
—
0
-5.2
11.9 %
-6.6
-1.5
-1.9
-3.8
5 %
-4.8
-0.31
12.1
96.9
-7.3 %
100
62.4
64.4
34.5
-0.6 %
35.6
—
0
23.8
24.6
40.2
21.8 %
41.5
-5.7
-456.3 %
-5.9
-1.1
-1.1
0.9
0.9
-5.9
-636.4 %
-6.09
-1.9
-2
-4
-253.8 %
-4.1
-0.33
12
104.5
25.1 %
100
69.9
66.9
34.7
17.6 %
33.2
—
0
24.2
23.2
33
-1.2 %
31.6
1.6
142.1 %
1.5
-1.2
-1.1
0.7
0.7
1.1
121.6 %
1.1
-1.6
-1.5
2.6
152 %
2.5
0.21
12.4
83.5
-21.2 %
100
54
64.7
29.5
-3.9 %
35.3
—
0
22.2
26.6
33.4
-14.4 %
40
-3.8
54.2 %
-4.6
-1.3
-1.6
—
0
-5.1
48 %
-6.1
-0.1
-0.1
-5
39 %
-6
-0.43
11.7
106
-18.1 %
100
75.3
71
30.7
-28.9 %
29
—
0
27.7
26.1
39
3.4 %
36.8
-8.3
-250.9 %
-7.8
-1.5
-1.4
—
0
-9.8
-322.7 %
-9.2
-1.6
-1.5
-8.2
-356.2 %
-7.7
-0.71
11.5
129.4
10.1 %
100
86.2
66.6
43.2
24.5 %
33.4
—
0
26.6
20.6
37.7
12.9 %
29.1
5.5
323.1 %
4.3
-1.3
-1.005
0.2
0.2
4.4
—
3.4
1.2
0.9
3.2
700 %
2.5
0.28
11.4
117.5
12.5 %
100
82.8
70.5
34.7
11.6 %
29.5
—
0
22.1
18.8
33.4
17.6 %
28.4
1.3
-53.6 %
1.1
-1.3
-1.1
—
0
—
-100 %
0
-0.4
-0.3
0.4
-75 %
0.3
0.04
11.8
104.4
13.7 %
100
73.2
70.1
31.1
20.1 %
29.8
—
0
19.7
18.9
28.4
8.8 %
27.2
2.8
1500 %
2.7
-1.2
-1.1
—
0
1.6
223.1 %
1.5
-0.1
-0.1
1.6
500 %
1.5
0.14
11.7
91.8
6.2 %
100
65.9
71.8
25.9
-4.1 %
28.2
—
0
19.3
21
26.1
3.2 %
28.4
-0.2
-111.8 %
-0.2
-1.1
-1.2
—
0
-1.3
-218.2 %
-1.4
-0.9
-1
-0.4
-133.3 %
-0.4
-0.04
11
86.4
21 %
100
59.5
68.9
27
15.9 %
31.3
—
0
16.7
19.3
25.3
37.5 %
29.3
1.7
-65.3 %
2
-0.6
-0.7
0.1
0.1
1.1
-77.6 %
1.3
-0.1
-0.1
1.2
-63.6 %
1.4
0.11
11.2
71.4
19.4 %
100
48.1
67.4
23.3
0.4 %
32.6
—
0
14.3
20
18.4
-2.6 %
25.8
4.9
16.7 %
6.9
—
0
—
0
4.9
16.7 %
6.9
1.6
2.2
3.3
—
4.6
0.35
9.3
59.8
9.5 %
100
36.7
61.4
23.2
19 %
38.8
—
0
13.8
23.1
18.9
8 %
31.6
4.2
110 %
7
—
0
—
0
4.2
110 %
7
0.9
1.5
3.3
50 %
5.5
0.36
9.3
54.6
-15 %
100
35.1
64.3
19.5
-2.5 %
35.7
—
0
12.3
22.5
17.5
2.9 %
32.1
2
-33.3 %
3.7
—
0
—
0
2
-33.3 %
3.7
-0.2
-0.4
2.2
-33.3 %
4
0.24
9.2
64.2
-7 %
44.2
20
-1.5 %
—
12.4
17
5.6 %
3
-28.6 %
—
—
3
-28.6 %
1
3.3
13.8 %
0.35
9.2
69
-3.9 %
48.7
20.3
8 %
—
10.8
16.1
12.6 %
4.2
-8.7 %
—
—
4.2
-6.7 %
1.3
2.9
-12.1 %
0.31
9.2
71.8
5 %
53
18.8
6.2 %
—
9.8
14.3
-8.9 %
4.6
130 %
—
—
4.5
125 %
1.2
3.3
26.9 %
0.36
9.1
68.4
19.2 %
50.7
17.7
-2.2 %
—
10.9
15.7
1.9 %
2
-25.9 %
—
—
2
-23.1 %
-0.7
2.6
62.5 %
0.3
8.9
57.4
-2.2 %
39.3
18.1
12.4 %
—
9.7
15.4
18.5 %
2.7
-12.9 %
—
—
2.6
-13.3 %
1.1
1.6
-36 %
0.18
8.7
58.7
-0.3 %
42.6
16.1
-9.6 %
—
9.1
13
-6.5 %
3.1
-22.5 %
—
—
3
-23.1 %
0.5
2.5
-21.9 %
0.28
8.7
58.9
73.7 %
41.1
17.8
30.9 %
—
9.5
13.9
17.8 %
4
122.2 %
—
—
3.9
116.7 %
0.7
3.2
190.9 %
0.37
8.5
33.9
7.6 %
20.3
13.6
3.8 %
—
8.1
11.8
-7.1 %
1.8
260 %
-0.1
—
1.8
200 %
0.7
1.1
175 %
0.13
8.2
31.5
-6 %
18.4
13.1
4 %
—
8.1
12.7
16.5 %
0.5
-68.8 %
0.1
—
0.6
-57.1 %
0.2
0.4
-50 %
0.05
8.2
33.5
-9 %
21
12.6
-9.4 %
—
7.5
10.9
-1.8 %
1.6
-42.9 %
-0.2
—
1.4
-48.1 %
0.6
0.8
-50 %
0.1
8.1
36.8
10.5 %
22.9
13.9
3 %
—
7.4
11.1
1.8 %
2.8
7.7 %
-0.1
—
2.7
3.8 %
1.1
1.6
6.7 %
0.2
8.1
33.3
10.3 %
19.8
13.5
8.9 %
—
7.8
10.9
10.1 %
2.6
8.3 %
-0.1
0.1
2.6
8.3 %
1.1
1.5
-25 %
0.18
8.1
30.2
7.1 %
17.9
12.4
6 %
—
7.2
9.9
10 %
2.4
-11.1 %
—
—
2.4
-11.1 %
0.4
2
-52.4 %
0.26
7.9
28.2
4.4 %
16.5
11.7
9.3 %
—
6.6
9
3.4 %
2.7
42.1 %
—
—
2.7
35 %
-1.5
4.2
121.1 %
0.53
7.9
27
18.9 %
16.3
10.7
12.6 %
—
6.2
8.7
6.1 %
1.9
46.2 %
—
—
2
42.9 %
0.1
1.9
46.2 %
0.25
7.7
22.7
0.9 %
13.2
9.5
5.6 %
—
6
8.2
-2.4 %
1.3
116.7 %
—
—
1.4
100 %
—
1.3
85.7 %
0.17
7.6
22.5
6.1 %
13.5
9
-2.2 %
—
6.3
8.4
1.2 %
0.6
-33.3 %
—
0.2
0.7
-22.2 %
—
0.7
-12.5 %
0.09
7.7
21.2
3.4 %
12
9.2
1.1 %
—
6.2
8.3
-1.2 %
0.9
28.6 %
—
—
0.9
28.6 %
—
0.8
14.3 %
0.11
7.5
20.5
-4.2 %
11.4
9.1
-3.2 %
—
6.1
8.4
-5.6 %
0.7
40 %
—
—
0.7
75 %
—
0.7
75 %
0.09
7.4
21.4
-6.6 %
12
9.4
-2.1 %
—
6.8
8.9
7.2 %
0.5
-58.3 %
—
—
0.4
-66.7 %
—
0.4
33.3 %
0.05
7.4
22.9
—
13.4
9.6
—
—
6.3
8.3
—
1.2
—
—
—
1.2
—
0.9
0.3
—
0.041
7.3