Woodward Statements
WW
Data from Woodward`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
25 Nov, 2024
Expected release date:
27 Jan, 2025
Woodward Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
854.49
0.8 %
100
646.73
75.7
207.75
-9.7 %
24.3
34.689
4.1
77.729
9.1
107.82
-1.2 %
12.6
99.939
-17.3 %
11.7
1.7
0.2
—
0
101.53
-16.8 %
11.9
18.235
2.1
83.296
-18.4 %
9.7
1.355
61.451
847.69
1.5 %
100
617.7
72.9
229.99
-1.9 %
27.1
38.728
4.6
73.812
8.7
109.09
-1.3 %
12.9
120.89
-2.4 %
14.3
1.511
0.2
—
0
122.1
1.2 %
14.4
20.021
2.4
102.08
4.6 %
12
1.63
62.522
835.34
6.2 %
100
600.95
71.9
234.39
14.7 %
28.1
36.465
4.4
77.117
9.4
110.55
12.8 %
13.4
123.84
16.4 %
14.6
0.249
0.03
—
0
120.62
9.9 %
14.4
23.068
2.8
97.556
8.3 %
11.7
1.56
62.365
786.73
1.2 %
100
582.38
74
204.35
7.8 %
26
30.794
3.9
70.273
8.9
97.995
3.8 %
12.5
106.35
11.8 %
13.5
2.801
0.4
—
0
109.72
11.9 %
13.9
19.676
2.5
90.044
8.9 %
11.4
1.46
61.846
777.07
-2.9 %
100
587.51
75.6
189.56
-7.3 %
24.4
32.061
4.1
65.944
8.5
94.433
-3 %
12.1
95.127
-11.2 %
12.2
3.732
0.5
—
0
98.04
-7.3 %
12.6
15.388
2
82.652
-2.3 %
10.6
1.33
62.178
800.66
11.5 %
100
596.25
74.5
204.41
15.6 %
25.5
35.033
4.4
64.983
8.1
97.326
-1.4 %
12.2
107.09
37 %
13.4
-1.566
-0.2
—
0
105.74
162.8 %
13.2
21.139
2.6
84.599
138.2 %
10.6
1.37
61.591
718.21
16.1 %
100
541.33
75.4
176.88
40.4 %
24.6
37.777
5.3
63.691
8.9
98.718
10.7 %
13.7
78.164
112.4 %
10.9
-2.19
-0.3
—
0
40.241
26.7 %
5.6
4.73
0.7
35.511
19.9 %
4.9
0.58
61.227
618.62
-3.3 %
100
492.66
79.6
125.96
-7.1 %
20.4
28.634
4.6
63.187
10.2
89.162
16.3 %
14.4
36.794
-37.5 %
5.9
-5.012
-0.8
—
0
31.749
-45 %
5.1
2.143
0.3
29.606
-45.2 %
4.8
0.49
60.928
640.03
4.2 %
100
504.51
78.8
135.53
1.2 %
21.2
29.782
4.7
50.085
7.8
76.658
1.6 %
12
58.869
0.7 %
9.2
-4.75
-0.8
—
0
57.769
14.9 %
9
3.728
0.6
54.041
37 %
8.4
0.88
61.205
614.33
4.7 %
100
480.4
78.2
133.93
0.4 %
21.8
32.224
5.2
46.49
7.6
75.486
3 %
12.3
58.443
-2.8 %
9.5
-8.16
-1.3
—
0
50.287
-7 %
8.2
10.841
1.8
39.446
-17.7 %
6.4
0.64
62.088
586.84
8.4 %
100
453.43
77.3
133.41
9 %
22.7
32.384
5.5
44.124
7.5
73.313
-13 %
12.5
60.101
57.7 %
10.2
-6.008
-1.02
—
0
54.096
43.3 %
9.2
6.19
1.1
47.906
58.1 %
8.2
0.74
64.618
541.59
-5 %
100
419.15
77.4
122.44
-8.5 %
22.6
25.392
4.7
62.306
11.5
84.312
35.7 %
15.6
38.123
-46.8 %
7
-1.915
-0.4
—
0
37.746
-38.2 %
7
7.441
1.4
30.305
-39.3 %
5.6
0.47
65.099
570.22
2.4 %
100
436.43
76.5
133.78
-0.3 %
23.5
27.703
4.9
38.405
6.7
62.138
-16.1 %
10.9
71.645
19.2 %
12.6
-5.986
-1.05
—
0
61.03
4 %
10.7
11.125
1.9
49.905
2.1 %
8.8
0.76
65.723
556.67
-4.2 %
100
422.46
75.9
134.22
-8.7 %
24.1
29.765
5.4
48.021
8.6
74.1
8.9 %
13.3
60.118
-23.9 %
10.8
-3.551
-0.6
—
0
58.698
-25.2 %
10.5
9.837
1.8
48.861
-28.5 %
8.8
0.74
65.91
581.32
8.1 %
100
434.24
74.7
147.08
8.2 %
25.3
27.627
4.7
44.329
7.6
68.032
-19 %
11.7
79.046
51.9 %
13.6
-1.913
-0.3
—
0
78.487
64.9 %
13.5
10.174
1.8
68.313
64.3 %
11.7
1.04
65.654
537.62
1.2 %
100
401.64
74.7
135.98
9.9 %
25.3
31.996
6
56.111
10.4
83.941
29.9 %
15.6
52.038
-12 %
9.7
-5.042
-0.9
—
0
47.584
-30.1 %
8.9
6.014
1.1
41.57
-27.4 %
7.7
0.64
64.892
531.26
1.4 %
100
407.48
76.7
123.78
-3.5 %
23.3
27.105
5.1
40.675
7.7
64.643
-41.7 %
12.2
59.141
238.7 %
11.1
-0.433
-0.08
—
0
68.118
51.3 %
12.8
10.879
2.1
57.239
48.8 %
10.8
0.89
64.017
523.83
-27.3 %
100
395.51
75.5
128.31
-36.7 %
24.5
34.522
6.6
79.992
15.3
110.85
14.8 %
21.2
17.462
-83.6 %
3.3
49.139
9.4
—
0
45.016
-58 %
8.6
6.551
1.3
38.465
-57.9 %
7.4
0.61
63.427
720.22
0 %
100
517.51
71.9
202.71
9.3 %
28.1
34.661
4.8
65.27
9.1
96.538
14.7 %
13.4
106.17
4.9 %
14.7
1.021
0.1
—
0
107.2
74.2 %
14.9
15.881
2.2
91.318
71.1 %
12.7
1.41
64.564
720.36
-2.2 %
100
534.92
74.3
185.44
12.1 %
25.7
36.846
5.1
50.778
7.1
84.202
0.7 %
11.7
101.24
23.7 %
14
-15.333
-2.1
—
0
61.548
-19.7 %
8.5
8.175
1.1
53.373
-20.1 %
7.4
0.83
64.673
736.54
-2.1 %
100
571.12
77.5
165.41
-12.7 %
22.5
35.748
4.8
51.441
7
83.601
-7.3 %
11.4
81.813
-17.6 %
11.1
-4.153
-0.6
—
0
76.615
-17 %
10.4
9.819
1.3
66.796
1 %
9.1
1.03
64.681
752
-0.9 %
100
562.52
74.8
189.49
-1.3 %
25.2
40.661
5.4
52.98
7
90.229
-5.2 %
12
99.26
2.5 %
13.2
-6.266
-0.8
—
0
92.314
2.4 %
12.3
15.619
2.1
66.107
-14.8 %
8.8
1.02
64.633
758.84
16.2 %
100
566.84
74.7
192
19.5 %
25.3
43.831
5.8
54.857
7.2
95.19
9.1 %
12.5
96.813
32 %
12.8
-6.524
-0.9
—
0
90.168
46.6 %
11.9
12.589
1.7
77.579
57.9 %
10.2
1.2
64.564
652.81
-9.3 %
100
492.17
75.4
160.64
-6.9 %
24.6
38.867
6
51.927
8
87.272
12.9 %
13.4
73.365
-23 %
11.2
-11.771
-1.8
—
0
61.515
-22.2 %
9.4
12.395
1.9
49.12
-34.1 %
7.5
0.77
64.059
719.36
22.3 %
100
546.79
76
172.57
7.7 %
24
36.854
5.1
53.374
7.4
77.295
-17.5 %
10.7
95.274
43.2 %
13.2
-16.949
-2.3
—
0
79.027
45.2 %
11
12.104
1.7
74.512
51.7 %
10.4
1.16
64.158
588.12
7.3 %
100
427.9
72.8
160.22
9.1 %
27.2
39.47
6.7
54.6
9.3
93.669
22.5 %
15.9
66.551
-5.5 %
11.3
-12.084
-2.06
—
0
54.417
11.9 %
9.3
1.629
0.3
49.117
27.6 %
8.3
0.76
63.881
548.25
16.6 %
100
401.33
73.2
146.92
19.9 %
26.8
37.169
6.8
39.486
7.2
76.49
-1.7 %
14
70.428
57.6 %
12.8
-5.164
-0.9
—
0
48.647
29.8 %
8.9
10.158
1.9
38.489
110.8 %
7
0.6
63.75
470.15
-22.5 %
347.63
122.52
-25.5 %
34.786
46.459
77.833
19.1 %
44.688
-54.9 %
-7.259
—
37.487
-56.8 %
4.449
18.26
-70.7 %
0.28
63.709
606.79
10.6 %
442.42
164.37
5.5 %
34.931
60.284
65.376
-19 %
98.996
31.9 %
-12.237
—
86.765
26.3 %
24.537
62.228
16 %
0.98
63.488
548.62
9.6 %
392.8
155.82
15.2 %
34.663
40.07
80.749
1.3 %
75.071
35.3 %
-6.32
—
68.687
36.7 %
15.061
53.626
40.7 %
0.85
63.392
500.38
13 %
365.16
135.22
16.9 %
30.385
43.172
79.723
19.7 %
55.502
13.1 %
-5.229
—
50.236
6.8 %
12.131
38.105
-18.1 %
0.6
63.499
442.89
-25.1 %
327.19
115.7
-30.1 %
26.54
33.796
66.613
-17 %
49.087
-42.5 %
-5.727
—
47.059
-41.7 %
0.511
46.548
-26.3 %
0.73
63.671
590.92
16.4 %
425.3
165.62
20.9 %
32.883
40.931
80.256
9.7 %
85.364
33.8 %
-4.851
—
80.756
27.4 %
17.609
63.147
23.7 %
0.99
63.544
507.66
5.9 %
370.72
136.94
2.8 %
29.928
36.415
73.149
-2.9 %
63.793
10.2 %
-2.972
—
63.408
16.6 %
12.361
51.047
25 %
0.81
63.109
479.38
7.7 %
346.14
133.24
19.3 %
31.762
36.823
75.371
-4.9 %
57.872
78 %
-3.505
—
54.366
94.5 %
13.542
40.824
58.1 %
0.65
63.064
445.11
-20.9 %
333.38
111.73
-30 %
31.597
40.782
79.222
-4.6 %
32.511
-57.6 %
-6.157
—
27.956
-59.3 %
2.136
25.82
-48.4 %
0.41
63.416
562.63
13.7 %
402.94
159.69
11.4 %
36.573
39.397
83.021
3.8 %
76.669
21 %
-7.802
—
68.727
19.4 %
18.667
50.06
14.4 %
0.77
64.712
494.81
0.3 %
351.42
143.39
4.2 %
33.555
39.305
80.01
5.5 %
63.379
2.6 %
-5.868
—
57.559
-0.1 %
13.806
43.753
-0.2 %
0.66
66.227
493.22
1.1 %
355.6
137.62
-4.4 %
30.328
38.45
75.835
-6.7 %
61.785
-1.3 %
-4.852
—
57.591
0.9 %
13.736
43.855
0.2 %
0.66
66.54
487.65
-13.8 %
343.76
143.89
-14.2 %
34.029
39.843
81.286
-7.5 %
62.6
-21.5 %
-5.588
—
57.072
-24 %
13.288
43.784
-15.3 %
0.66
66.739
565.4
7.8 %
397.8
167.7
10.5 %
37.8
42.3
87.9
5.1 %
79.7
17.2 %
-4.6
—
75.1
20.2 %
23.4
51.7
12.4 %
0.77
67
524.3
8.7 %
372.6
151.7
6.5 %
35
40.5
83.6
5 %
68
8.1 %
-5.6
—
62.5
10 %
16.5
46
2.7 %
0.69
67.1
482.5
12.5 %
340
142.4
25.4 %
35.8
35.3
79.6
6 %
62.9
63.4 %
-6
—
56.8
72.6 %
12
44.8
91.5 %
0.66
67.9
429
-23.2 %
315.5
113.6
-32.9 %
29.4
37.3
75.1
-14.7 %
38.5
-52.6 %
-5.6
—
32.9
-56.3 %
9.6
23.4
-55.4 %
0.34
69
558.4
15.4 %
389.1
169.2
26 %
30.7
47.7
88
-4.3 %
81.2
92 %
-6
—
75.2
111.8 %
22.7
52.5
121.5 %
0.76
69.3
483.8
-0.4 %
349.5
134.3
-2.3 %
35.5
46.7
92
13.9 %
42.3
-25.3 %
-6.6
—
35.5
-29.4 %
11.8
23.7
-44.1 %
0.34
69.4
485.5
18.9 %
348.1
137.4
15.7 %
34
37.2
80.8
9.3 %
56.6
26.3 %
-6.5
—
50.3
30.6 %
7.9
42.4
54.7 %
0.61
69.9
408.3
—
289.6
118.8
—
30
36.4
73.9
—
44.8
—
-6.3
—
38.5
—
11.2
27.4
—
0.393
69.7