Woodward Statements
WW
Woodward Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
847.69
100
617.7
72.9
229.99
27.1
38.728
4.6
73.812
8.7
109.09
12.9
120.89
14.3
1.511
0.2
—
0
122.1
14.4
20.021
2.4
102.08
12
1.633
62.522
835.34
100
600.95
71.9
234.39
28.1
36.465
4.4
77.117
9.4
110.55
13.4
123.84
14.6
0.249
0.03
—
0
120.62
14.4
23.068
2.8
97.556
11.7
1.564
62.365
786.73
100
582.38
74
204.35
26
30.794
3.9
70.273
8.9
97.995
12.5
106.35
13.5
2.801
0.4
—
0
109.72
13.9
19.676
2.5
90.044
11.4
1.456
61.846
777.1
100
587.5
75.6
189.6
24.4
32.1
4.1
65.9
8.5
94.4
12.1
95.1
12.2
3.7
0.5
—
0
98
12.6
15.4
2
82.7
10.6
1.33
62.2
800.7
100
596.3
74.5
204.4
25.5
35
4.4
65
8.1
97.3
12.2
107.1
13.4
-1.6
-0.2
—
0
105.7
13.2
21.1
2.6
84.6
10.6
1.37
61.6
718.2
100
541.3
75.4
176.9
24.6
37.8
5.3
63.7
8.9
98.7
13.7
78.2
10.9
-2.2
-0.3
—
0
40.2
5.6
4.7
0.7
35.5
4.9
0.58
61.2
618.6
100
492.7
79.6
126
20.4
28.6
4.6
63.2
10.2
89.1
14.4
36.8
5.9
-5
-0.8
—
0
31.7
5.1
2.1
0.3
29.6
4.8
0.49
60.9
640
100
504.5
78.8
135.5
21.2
29.8
4.7
50.1
7.8
76.6
12
58.9
9.2
-4.8
-0.8
—
0
57.8
9
3.7
0.6
54
8.4
0.88
61.2
614.3
100
480.4
78.2
133.9
21.8
32.2
5.2
46.5
7.6
75.5
12.3
58.4
9.5
-8.2
-1.3
—
0
50.3
8.2
10.8
1.8
39.4
6.4
0.64
62.1
586.8
100
453.4
77.3
133.4
22.7
32.4
5.5
44.1
7.5
73.3
12.5
60.1
10.2
-6
-1.02
—
0
54.1
9.2
6.2
1.1
47.9
8.2
0.74
64.6
541.6
100
419.2
77.4
122.4
22.6
25.4
4.7
62.3
11.5
84.3
15.6
38.1
7
-1.9
-0.4
—
0
37.7
7
7.4
1.4
30.3
5.6
0.47
65.1
570.2
100
436.4
76.5
133.8
23.5
27.7
4.9
38.4
6.7
62.2
10.9
71.6
12.6
-6
-1.05
—
0
61
10.7
11.1
1.9
49.9
8.8
0.76
65.7
556.7
100
422.5
75.9
134.2
24.1
29.8
5.4
48
8.6
74.1
13.3
60.1
10.8
-3.6
-0.6
—
0
58.7
10.5
9.8
1.8
48.9
8.8
0.74
65.9
581.3
100
434.2
74.7
147.1
25.3
27.6
4.7
44.3
7.6
68.1
11.7
79
13.6
-1.9
-0.3
—
0
78.5
13.5
10.2
1.8
68.3
11.7
1.04
65.7
537.6
100
401.6
74.7
136
25.3
32
6
56.1
10.4
84
15.6
52
9.7
-5
-0.9
—
0
47.6
8.9
6
1.1
41.6
7.7
0.64
64.9
531.3
100
407.5
76.7
123.8
23.3
27.1
5.1
40.7
7.7
64.6
12.2
59.2
11.1
-0.4
-0.08
—
0
68.1
12.8
10.9
2.1
57.2
10.8
0.89
64
523.8
100
395.5
75.5
128.3
24.5
34.5
6.6
80
15.3
110.9
21.2
17.4
3.3
49.1
9.4
—
0
45
8.6
6.6
1.3
38.5
7.4
0.61
63.4
720.2
100
517.5
71.9
202.7
28.1
34.7
4.8
65.3
9.1
96.6
13.4
106.2
14.7
1
0.1
—
0
107.2
14.9
15.9
2.2
91.3
12.7
1.41
64.6
720.4
100
534.9
74.3
185.4
25.7
36.8
5.1
50.8
7.1
84.2
11.7
101.2
14
-15.3
-2.1
—
0
61.5
8.5
8.2
1.1
53.4
7.4
0.83
64.7
736.5
100
571.1
77.5
165.4
22.5
35.7
4.8
51.4
7
83.6
11.4
81.8
11.1
-4.2
-0.6
—
0
76.6
10.4
9.8
1.3
66.8
9.1
1.03
64.7
752
100
562.5
74.8
189.5
25.2
40.7
5.4
53
7
90.2
12
99.3
13.2
-6.3
-0.8
—
0
92.3
12.3
15.6
2.1
66.1
8.8
1.02
64.6
758.8
100
566.8
74.7
192
25.3
43.8
5.8
54.9
7.2
95.2
12.5
96.8
12.8
-6.5
-0.9
—
0
90.2
11.9
12.6
1.7
77.6
10.2
1.2
64.6
652.8
100
492.2
75.4
160.6
24.6
38.9
6
51.9
8
87.2
13.4
73.4
11.2
-11.8
-1.8
—
0
61.5
9.4
12.4
1.9
49.1
7.5
0.77
64.1
719.4
100
546.8
76
172.6
24
36.9
5.1
53.4
7.4
77.3
10.7
95.3
13.2
-16.9
-2.3
—
0
79
11
12.1
1.7
74.5
10.4
1.16
64.2
588.1
100
427.9
72.8
160.2
27.2
39.5
6.7
54.6
9.3
93.7
15.9
66.6
11.3
-12.1
-2.06
—
0
54.4
9.3
1.6
0.3
49.1
8.3
0.76
63.9
548.2
100
401.3
73.2
146.9
26.8
37.2
6.8
39.5
7.2
76.5
14
70.4
12.8
-5.2
-0.9
—
0
48.6
8.9
10.2
1.9
38.5
7
0.6
63.8
470.1
347.6
122.5
34.8
46.5
77.9
44.7
-7.3
—
37.5
4.4
18.3
0.28
63.7
606.8
442.4
164.4
34.9
60.3
65.4
99
-12.2
—
86.8
24.5
62.2
0.98
63.5
548.6
392.8
155.8
34.7
40.1
80.8
75.1
-6.3
—
68.7
15.1
53.6
0.85
63.4
500.4
365.2
135.2
30.4
43.2
79.7
55.5
-5.2
—
50.2
12.1
38.1
0.6
63.5
442.9
327.2
115.7
26.5
33.8
66.6
49.1
-5.7
—
47.1
0.5
46.5
0.73
63.7
590.9
425.3
165.6
32.9
40.9
80.3
85.4
-4.9
—
80.8
17.6
63.1
0.99
63.5
507.7
370.7
136.9
29.9
36.4
73.2
63.8
-3
—
63.4
12.4
51
0.81
63.1
479.4
346.1
133.2
31.8
36.8
75.4
57.9
-3.5
—
54.4
13.5
40.8
0.65
63.1
445.1
333.4
111.7
31.6
40.8
79.2
32.5
-6.2
—
28
2.1
25.8
0.41
63.4
562.6
402.9
159.7
36.6
39.4
83.1
76.7
-7.8
—
68.7
18.7
50.1
0.77
64.7
494.8
351.4
143.4
33.6
39.3
80
63.4
-5.9
—
57.6
13.8
43.8
0.66
66.2
493.2
355.6
137.6
30.3
38.5
75.8
61.8
-4.9
—
57.6
13.7
43.9
0.66
66.5
487.6
343.8
143.9
34
39.8
81.2
62.6
-5.6
—
57.1
13.3
43.8
0.66
66.7
565.4
397.8
167.7
37.8
42.3
87.9
79.7
-4.6
—
75.1
23.4
51.7
0.77
67
524.3
372.6
151.7
35
40.5
83.6
68
-5.6
—
62.5
16.5
46
0.69
67.1
482.5
340
142.4
35.8
35.3
79.6
62.9
-6
—
56.8
12
44.8
0.66
67.9
429
315.5
113.6
29.4
37.3
75.1
38.5
-5.6
—
32.9
9.6
23.4
0.34
69
558.4
389.1
169.2
30.7
47.7
88
81.2
-6
—
75.2
22.7
52.5
0.76
69.3
483.8
349.5
134.3
35.5
46.7
92
42.3
-6.6
—
35.5
11.8
23.7
0.34
69.4
485.5
348.1
137.4
34
37.2
80.8
56.6
-6.5
—
50.3
7.9
42.4
0.61
69.9
408.3
289.6
118.8
30
36.4
73.9
44.8
-6.3
—
38.5
11.2
27.4
0.393
69.7