Expion360 Statements
XP
Data from Expion360`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
—
Expion360 Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.278
31.5 %
100
0.953
74.5
0.325
46.3 %
25.5
0.085
6.6
1.879
147
2.004
-8.5 %
156.8
-1.679
14.6 %
-131.4
-0.232
-18.1
0
-0.0008
-2.22
-1.2 %
-173.7
0
0.04
-2.22
-1.2 %
-173.7
-0.302
7.357
0.972
13.2 %
100
0.749
77.1
0.223
8.5 %
22.9
0.075
7.8
2.069
212.9
2.189
-8.1 %
225.3
-1.967
9.6 %
-202.4
-0.226
-23.3
0.001
0.1
-2.192
-0.4 %
-225.6
0
0.05
-2.193
-0.3 %
-225.6
-0.313
7.006
0.859
-54.6 %
100
0.654
76.1
0.205
-56.4 %
23.9
0.075
8.7
2.26
263.1
2.382
4 %
277.3
-2.177
-19.6 %
-253.5
-0.008
-0.9
—
0
-2.184
-20.7 %
-254.3
0.002
0.2
-2.186
-20.8 %
-254.6
-0.316
6.916
1.89
9.2 %
100
1.42
75.1
0.47
4.4 %
24.9
0.15
7.9
2.1
111.1
2.29
17.4 %
121.2
-1.82
-21.3 %
-96.3
0.01
0.5
—
0
-1.81
-22.3 %
-95.8
—
0
-1.81
-22.3 %
-95.8
-0.26
6.91
1.73
14.6 %
100
1.27
73.4
0.45
2.3 %
26
0.09
5.2
1.81
104.6
1.95
-8.5 %
112.7
-1.5
10.7 %
-86.7
0.02
1.2
—
0
-1.48
25.3 %
-85.5
—
0
-1.48
25.3 %
-85.5
-0.21
6.91
1.51
6.3 %
100
1.06
70.2
0.44
37.5 %
29.1
0.08
5.3
2
132.5
2.13
20.3 %
141.1
-1.68
-16.7 %
-111.3
-0.02
-1.3
—
0
-1.98
-33.8 %
-131.1
—
0
-1.98
-34.7 %
-131.1
-0.29
6.82
1.42
2.9 %
100
1.1
77.5
0.32
-20 %
22.5
0.12
8.5
1.59
112
1.77
6.6 %
124.6
-1.44
-14.3 %
-101.4
-0.03
-2.1
—
0
-1.48
-15.6 %
-104.2
-0.01
-0.7
-1.47
-14.8 %
-103.5
-0.22
6.8
1.38
-37.3 %
100
0.98
71
0.4
-43.7 %
29
0.04
2.9
1.58
114.5
1.66
-54.1 %
120.3
-1.26
56.8 %
-91.3
-0.03
-2.2
—
0
-1.28
68.7 %
-92.8
—
0
-1.28
68.7 %
-92.8
-0.19
6.8
2.2
1.9 %
100
1.5
68.2
0.71
-17.4 %
32.3
0.11
5
3.48
158.2
3.62
201.7 %
164.5
-2.92
-784.8 %
-132.7
-1.18
-53.6
—
0
-4.09
-484.3 %
-185.9
—
0
-4.09
-484.3 %
-185.9
-0.62
6.64
2.16
—
100
1.29
59.7
0.86
—
39.8
0.01
0.5
1.16
53.7
1.2
—
55.6
-0.33
—
-15.3
-0.36
-16.7
—
0
-0.7
—
-32.4
—
0
-0.7
—
-32.4
-0.11
6.45