ACI Statements
AC
Data from ACI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
ACI Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
451.75
21 %
100
197.35
43.7
254.4
49.4 %
56.3
37.66
8.3
62.34
13.8
131.51
13.2 %
29.1
122.89
127.1 %
27.2
-14.485
-3.2
-0.823
-0.2
107.28
165.9 %
23.7
25.851
5.7
81.427
163.6 %
18
0.768
106.02
373.48
18.2 %
100
203.24
54.4
170.24
36.3 %
45.6
35.41
9.5
53.144
14.2
116.14
0.9 %
31.1
54.101
448.7 %
14.5
-14.518
-3.9
1.156
0.3
40.339
640.3 %
10.8
9.452
2.5
30.887
498.5 %
8.3
0.291
106.17
316.02
-33.7 %
100
191.11
60.5
124.91
-57.6 %
39.5
34.993
11.1
52.45
16.6
115.05
-6.1 %
36.4
9.86
-94.3 %
3.1
-15.001
-4.7
-2.025
-0.6
-7.466
-104.8 %
-2.4
0.285
0.09
-7.751
-106.3 %
-2.5
-0.073
106.8
476.56
31.3 %
100
181.69
38.1
294.87
59 %
61.9
34.636
7.3
58.988
12.4
122.56
-0.8 %
25.7
172.32
178.4 %
36.2
-16.088
-3.4
-2.107
-0.4
154.12
230 %
32.3
31.505
6.6
122.62
223.5 %
25.7
1.113
110.14
363
12.3 %
100
177.6
48.9
185.4
30.6 %
51.1
33.7
9.3
59.3
16.3
123.5
-5.7 %
34
61.9
462.7 %
17.1
-16.3
-4.5
1.1
0.3
46.7
567 %
12.9
8.8
2.4
37.9
665.7 %
10.4
0.35
108.9
323.3
11.6 %
100
181.3
56.1
142
27.8 %
43.9
35.3
10.9
64.3
19.9
131
-1.8 %
40.5
11
149.1 %
3.4
-16.5
-5.1
-4.1
-1.3
-10
76.8 %
-3.09
-3.3
-1.02
-6.7
79.3 %
-2.07
-0.06
108.5
289.7
-35.9 %
100
178.6
61.6
111.1
-59.3 %
38.4
37.1
12.8
64.8
22.4
133.4
7.1 %
46
-22.4
-115.1 %
-7.7
-15.4
-5.3
-3.4
-1.2
-43.1
-132.4 %
-14.9
-10.8
-3.7
-32.3
-135.8 %
-11.1
-0.3
108.2
451.8
47.4 %
100
178.7
39.6
273.1
102.6 %
60.4
32
7.1
61.1
13.5
124.5
-5.6 %
27.6
148.6
5024.1 %
32.9
-53.7
-11.9
38.5
8.5
133
294.7 %
29.4
42.8
9.5
90.2
290.5 %
20
0.8
113.2
306.6
-9.9 %
100
171.8
56
134.8
-16.3 %
44
35.9
11.7
63.9
20.8
131.9
-1.6 %
43
2.9
-89.3 %
0.9
30.2
9.8
—
0
33.7
90.4 %
11
10.6
3.5
23.1
73.7 %
7.5
0.2
114.3
340.4
5.4 %
100
179.3
52.7
161.1
2.7 %
47.3
40.6
11.9
61.1
17.9
134
4.2 %
39.4
27.2
-3.5 %
8
-6.7
-2
—
0
17.7
-20.3 %
5.2
4.4
1.3
13.3
-14.2 %
3.9
0.12
115.2
323.1
-30.8 %
100
166.3
51.5
156.8
-48.6 %
48.5
37.8
11.7
60
18.6
128.6
-7.5 %
39.8
28.2
-83 %
8.7
-10
-3.1
4.6
1.4
22.2
-85.6 %
6.9
6.7
2.1
15.5
-85.8 %
4.8
0.13
116.1
466.8
47.3 %
100
162.1
34.7
304.8
92.7 %
65.3
39
8.4
68.4
14.7
139.1
11.9 %
29.8
165.6
388.5 %
35.5
-8.4
-1.8
—
0
154.4
734.6 %
33.1
44.9
9.6
109.5
693.5 %
23.5
0.93
118.1
316.9
5 %
100
158.7
50.1
158.2
10.6 %
49.9
34.3
10.8
58.1
18.3
124.3
0.1 %
39.2
33.9
80.3 %
10.7
-7.3
-2.3
-2.2
-0.7
18.5
117.6 %
5.8
4.8
1.5
13.8
112.3 %
4.4
0.12
118.5
301.7
5.8 %
100
158.6
52.6
143.1
13.8 %
47.4
34.5
11.4
57.7
19.1
124.2
2.8 %
41.2
18.8
283.7 %
6.2
-9.8
-3.2
2.8
0.9
8.5
234.9 %
2.8
2
0.7
6.5
442.1 %
2.2
0.05
119
285.2
-26.3 %
100
159.5
55.9
125.7
-46.8 %
44.1
34.1
12
55.1
19.3
120.8
2.5 %
42.4
4.9
-95.9 %
1.7
-10
-3.5
—
0
-6.3
-106.9 %
-2.2
-4.4
-1.5
-1.9
-102.8 %
-0.7
-0.02
117.5
387
22.5 %
100
150.7
38.9
236.3
50.2 %
61.1
31.1
8
53.9
13.9
117.8
2.2 %
30.4
118.5
182.1 %
30.6
-9.5
-2.5
-0.1
-0.03
91.4
306.2 %
23.6
24.3
6.3
67.1
322 %
17.3
0.56
119.4
315.9
5.3 %
100
158.6
50.2
157.3
3.1 %
49.8
33.6
10.6
48.4
15.3
115.3
-4.7 %
36.5
42
32.9 %
13.3
-10
-3.2
—
0
22.5
12.5 %
7.1
6.7
2.1
15.9
12.8 %
5
0.13
117.8
299.9
2.9 %
100
147.3
49.1
152.6
21.5 %
50.9
35.6
11.9
51.7
17.2
121
-5.8 %
40.3
31.6
1228.6 %
10.5
-11.2
-3.7
0.1
0.03
20
156.7 %
6.7
5.9
2
14.1
157.8 %
4.7
0.12
117.3
291.5
-27.1 %
100
165.8
56.9
125.6
-44.6 %
43.1
39
13.4
57.5
19.7
128.5
3.3 %
44.1
-2.8
-102.7 %
-1
-14.3
-4.9
—
0
-35.3
-138.9 %
-12.1
-10.9
-3.7
-24.4
-144 %
-8.4
-0.21
116
399.9
12.7 %
100
173.1
43.3
226.8
25.5 %
56.7
34.6
8.7
58
14.5
124.4
-0.1 %
31.1
102.4
82.2 %
25.6
-11.8
-3
—
0
90.7
145.1 %
22.7
35.2
8.8
55.5
74.5 %
13.9
0.47
118.9
354.9
19.3 %
100
174.2
49.1
180.7
26.9 %
50.9
36.5
10.3
56.8
16
124.5
-5.5 %
35.1
56.2
425.2 %
15.8
-18.4
-5.2
—
0
37
320.2 %
10.4
5.1
1.4
31.8
457.9 %
9
0.27
118.3
297.6
44.5 %
100
155.2
52.2
142.4
56.7 %
47.8
39.2
13.2
65.7
22.1
131.7
15.2 %
44.3
10.7
145.7 %
3.6
-13.7
-4.6
2.8
0.9
-16.8
56.5 %
-5.6
-22.5
-7.6
5.7
121.9 %
1.9
0.05
118.8
205.9
-35.7 %
100
114.9
55.8
90.9
-57.9 %
44.1
36.2
17.6
56.2
27.3
114.3
15.2 %
55.5
-23.4
-120.1 %
-11.4
-10.5
-5.1
—
0
-38.6
-135.5 %
-18.7
-12.6
-6.1
-26
-129.6 %
-12.6
-0.22
116.1
320
30.3 %
100
104.3
32.6
215.7
50.7 %
67.4
33
10.3
45
14.1
99.2
-13.5 %
31
116.4
309.9 %
36.4
-7.7
-2.4
—
0
108.7
532 %
34
34.1
10.7
87.7
477 %
27.4
0.7
123.7
245.5
4.5 %
100
102.5
41.8
143.1
20.6 %
58.3
36
14.7
57.8
23.5
114.7
-5.1 %
46.7
28.4
1390.9 %
11.6
-11.1
-4.5
—
0
17.2
259.3 %
7
2
0.8
15.2
204.1 %
6.2
0.13
117.5
235
12.3 %
100
116.3
49.5
118.7
16.4 %
50.5
37.9
16.1
62
26.4
120.9
1.9 %
51.4
-2.2
86.8 %
-0.9
-8.7
-3.7
—
0
-10.8
53.8 %
-4.6
3.8
1.6
-14.6
24.7 %
-6.2
-0.13
115.5
209.3
-35.9 %
100
107.3
51.3
102
-51.5 %
48.7
36.8
17.6
60.5
28.9
118.7
15.9 %
56.7
-16.7
-115.5 %
-8
-6.7
-3.2
—
0
-23.4
-123.7 %
-11.2
-4
-1.9
-19.4
-158.4 %
-9.3
-0.17
115.6
326.4
44.6 %
116
210.4
77.9 %
30.7
49.4
102.4
-4.2 %
108
847.4 %
-8.7
-0.4
98.9
8141.7 %
29.9
33.2
876.5 %
0.28
118.4
225.7
-6.2 %
107.4
118.3
-1.6 %
33.9
50.5
106.9
-32.6 %
11.4
129.7 %
-10.3
—
1.2
102.4 %
-2.2
3.4
111.4 %
0.03
119.7
240.6
3.9 %
120.4
120.2
-2.2 %
35
101.3
158.6
32.9 %
-38.4
-1166.7 %
-12.3
—
-50.7
-774.1 %
-20.9
-29.8
-1762.5 %
-0.25
117.1
231.5
-32.4 %
108.5
122.9
-47 %
37.3
59.6
119.3
7.1 %
3.6
-97 %
-9.5
—
-5.8
-105.3 %
-4.2
-1.6
-102.4 %
-0.01
116.6
342.7
57.9 %
110.8
231.9
98.7 %
37.7
50.9
111.4
-11.1 %
120.5
1485.1 %
-6
-4.5
109.9
774.2 %
43.2
66.7
780.6 %
0.56
118.5
217
-1.3 %
100.3
116.7
11.7 %
42.2
61.1
125.3
-4.4 %
-8.7
67.3 %
-9.7
2.8
-16.3
52.2 %
-6.4
-9.8
40.6 %
-0.08
116.1
219.9
-2.7 %
115.4
104.5
-2.9 %
46.4
63.3
131.1
6.6 %
-26.6
-73.9 %
-7.6
—
-34.1
-127 %
-17.7
-16.5
-118.5 %
-0.14
115.5
226.1
-26.7 %
118.4
107.6
-43.8 %
43.6
56.1
123
4.6 %
-15.3
-120.7 %
-10.3
-0.3
126.1
101.4 %
37
89.1
103.4 %
0.74
119.9
308.6
29.3 %
117.1
191.5
48.4 %
33.3
61.3
117.6
11.9 %
74
209.6 %
-11.4
—
62.6
236.6 %
18.9
43.8
195.9 %
0.36
120.2
238.7
-10.2 %
109.7
129
-7.5 %
36.1
48.7
105.1
-9.2 %
23.9
0.8 %
-5.3
—
18.6
-43.5 %
3.8
14.8
-45.4 %
0.12
119.3
265.8
14.2 %
126.4
139.4
22.6 %
39.4
56.3
115.8
9.2 %
23.7
207.8 %
9.2
—
32.9
4800 %
5.8
27.1
13650 %
0.23
118.6
232.8
-19.8 %
119.1
113.7
-36.6 %
37.1
49.2
106
8.8 %
7.7
-90.6 %
-7.1
—
-0.7
-101 %
-0.5
-0.2
-100.4 %
—
115.9
290.2
16.3 %
110.9
179.3
29.1 %
31.6
46.3
97.4
-6.2 %
82
133.6 %
-9.5
—
69.7
176.6 %
23.3
46.4
195.5 %
0.4
117
249.6
-2 %
110.8
138.9
2.7 %
36.3
49.2
103.8
-3.5 %
35.1
26.7 %
-6.8
0.1
25.2
85.3 %
9.4
15.7
40.2 %
0.14
116.4
254.8
15 %
119.5
135.3
25.4 %
38.9
51.7
107.6
1.7 %
27.7
1219 %
-13
-0.1
13.6
240.2 %
2.4
11.2
293.1 %
0.1
116
221.5
-21.8 %
113.6
107.9
-40.9 %
37.5
51.2
105.8
11.8 %
2.1
-97.6 %
-9.9
-0.1
-9.7
-113 %
-4
-5.8
-111.5 %
-0.05
115.2
283.2
32.4 %
100.5
182.7
43.7 %
33.4
44.6
94.6
1.9 %
88.1
156.1 %
-12.4
0.9
74.5
290.1 %
24.1
50.4
265.2 %
0.43
118.4
213.9
3.9 %
86.8
127.1
8.5 %
33.6
43.9
92.8
-10.3 %
34.4
152.9 %
-7.3
-3.2
19.1
354.8 %
5.3
13.8
626.3 %
0.12
119.4
205.8
27 %
88.7
117.1
24.3 %
38.4
51.6
103.5
7.1 %
13.6
666.7 %
-7.2
-0.2
4.2
191.3 %
2.3
1.9
186.4 %
0.02
121.5
162
-27.7 %
67.8
94.2
-42.4 %
37.1
48.5
96.6
9.2 %
-2.4
-103.2 %
-0.3
-0.3
-4.6
-106.2 %
-2.4
-2.2
-104.4 %
-0.02
118.4
224.1
—
60.5
163.6
—
33.6
44.7
88.5
—
75.1
—
-1.2
-0.4
74
—
24.3
49.7
—
0.413
120.2