Axcelis Statements
AC
Data from Axcelis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
05 Feb, 2025
Axcelis Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
256.56
0 %
100
146.59
57.1
109.97
-2.2 %
42.9
26.395
10.3
36.662
14.3
63.057
5.8 %
24.6
46.913
-11.2 %
18.3
5.227
2
3.225
1.3
55.365
-3.3 %
21.6
6.789
2.6
48.576
-4.5 %
18.9
1.487
32.675
256.51
1.6 %
100
144.1
56.2
112.41
-3.1 %
43.8
25.786
10.1
33.813
13.2
59.599
0.1 %
23.2
52.81
-6.6 %
20.6
4.712
1.8
-0.257
-0.1
57.265
-2.9 %
22.3
6.399
2.5
50.866
-1.4 %
19.8
1.552
32.771
252.37
-18.7 %
100
136.32
54
116.05
-15.8 %
46
25.662
10.2
33.85
13.4
59.512
1.1 %
23.6
56.539
-28.5 %
22.4
4.17
1.7
-1.71
-0.7
58.999
-32.5 %
23.4
7.404
2.9
51.595
-27.4 %
20.4
1.567
32.926
310.29
6.2 %
100
172.39
55.6
137.9
6.3 %
44.4
24.911
8
33.934
10.9
58.845
1.5 %
19
79.051
10.3 %
25.5
4.055
1.3
4.3
1.4
87.406
18.6 %
28.2
16.35
5.3
71.056
7.8 %
22.9
2.151
33.036
292.3
6.7 %
100
162.6
55.6
129.7
8.4 %
44.4
24.1
8.2
33.9
11.6
58
3.6 %
19.8
71.7
12.6 %
24.5
3.3
1.1
-1.3
-0.4
73.7
14.1 %
25.2
7.7
2.6
65.9
7 %
22.5
1.99
33.2
274
7.9 %
100
154.3
56.3
119.7
15.1 %
43.7
24.1
8.8
31.9
11.6
56
6.3 %
20.4
63.7
23.9 %
23.2
3
1.1
-2.1
-0.8
64.6
22.1 %
23.6
3
1.1
61.6
29.1 %
22.5
1.86
33.2
254
-4.5 %
100
150
59.1
104
-5 %
40.9
23.8
9.4
28.9
11.4
52.7
-1.5 %
20.7
51.4
-8.4 %
20.2
2.6
1
-1
-0.4
52.9
-19.6 %
20.8
5.2
2
47.7
-16.3 %
18.8
1.43
33.3
266.1
16.1 %
100
156.5
58.8
109.5
6 %
41.1
22.1
8.3
31.3
11.8
53.5
6.8 %
20.1
56.1
5.5 %
21.1
1.5
0.6
8.2
3.1
65.8
46.2 %
24.7
8.8
3.3
57
41.4 %
21.4
1.71
33.3
229.2
3.6 %
100
125.9
54.9
103.3
4.1 %
45.1
20.6
9
29.6
12.9
50.1
11.3 %
21.9
53.2
-1.7 %
23.2
-0.2
-0.09
-8
-3.5
45
-6.6 %
19.6
4.7
2.1
40.3
-8.8 %
17.6
1.21
33.4
221.2
8.6 %
100
122
55.2
99.2
10.5 %
44.8
18.7
8.5
26.3
11.9
45
10 %
20.3
54.1
10.6 %
24.5
-0.9
-0.4
-5.1
-2.3
48.2
5 %
21.8
4
1.8
44.2
6.3 %
20
1.32
33.6
203.6
-1 %
100
113.8
55.9
89.8
0.3 %
44.1
17
8.3
23.9
11.7
40.9
-4.7 %
20.1
48.9
4.9 %
24
-1.4
-0.7
-1.6
-0.8
45.9
1.3 %
22.5
4.3
2.1
41.6
16.5 %
20.4
1.22
34
205.7
16.4 %
100
116.2
56.5
89.5
17 %
43.5
16.4
8
26.5
12.9
42.9
7 %
20.9
46.6
28 %
22.7
-1.2
-0.6
-0.1
-0.05
45.3
32.5 %
22
9.5
4.6
35.7
29.8 %
17.4
1.05
34.1
176.7
20 %
100
100.2
56.7
76.5
19.5 %
43.3
16.7
9.5
23.4
13.2
40.1
0.3 %
22.7
36.4
51.7 %
20.6
-1.2
-0.7
-1
-0.6
34.2
50.7 %
19.4
6.7
3.8
27.5
45.5 %
15.6
0.81
34.1
147.3
10.9 %
100
83.3
56.6
64
13.5 %
43.4
16.6
11.3
23.4
15.9
40
10.8 %
27.2
24
17.6 %
16.3
-1.2
-0.8
—
0
22.7
24.7 %
15.4
3.8
2.6
18.9
14.5 %
12.8
0.55
34.3
132.8
8.7 %
100
76.3
57.5
56.4
6.4 %
42.5
15.7
11.8
20.4
15.4
36.1
-7.2 %
27.2
20.4
44.7 %
15.4
-1
-0.8
-1.2
-0.9
18.2
25.5 %
13.7
1.7
1.3
16.5
12.2 %
12.4
0.48
34.6
122.2
10.7 %
100
69.2
56.6
53
10 %
43.4
16.3
13.3
22.6
18.5
38.9
13.4 %
31.8
14.1
1.4 %
11.5
-1.2
-1
1.6
1.3
14.5
6.6 %
11.9
-0.2
-0.2
14.7
36.1 %
12
0.43
34.3
110.4
-10.2 %
100
62.2
56.3
48.2
-7.1 %
43.7
14.9
13.5
19.4
17.6
34.3
-3.4 %
31.1
13.9
-15.2 %
12.6
-1.2
-1.09
0.9
0.8
13.6
-12.8 %
12.3
2.8
2.5
10.8
-18.8 %
9.8
0.32
34.2
123
3.4 %
100
71.1
57.8
51.9
14.1 %
42.2
16
13
19.5
15.9
35.5
11.3 %
28.9
16.4
19.7 %
13.3
-1.2
-1
0.4
0.3
15.6
26.8 %
12.7
2.3
1.9
13.3
18.8 %
10.8
0.39
34
119
10.5 %
100
73.4
61.7
45.5
2.7 %
38.2
14.6
12.3
17.2
14.5
31.9
2.6 %
26.8
13.7
3.8 %
11.5
-0.8
-0.7
-0.6
-0.5
12.3
-3.1 %
10.3
1
0.8
11.2
15.5 %
9.4
0.33
34.1
107.7
55 %
100
63.4
58.9
44.3
44.8 %
41.1
13.6
12.6
17.5
16.2
31.1
8.4 %
28.9
13.2
594.7 %
12.3
-0.7
-0.6
0.2
0.2
12.7
3075 %
11.8
2.9
2.7
9.7
1285.7 %
9
0.29
33.8
69.5
-6.5 %
100
38.9
56
30.6
-3.5 %
44
12.9
18.6
15.8
22.7
28.7
-3.4 %
41.3
1.9
-5 %
2.7
-0.6
-0.9
-0.9
-1.3
0.4
-71.4 %
0.6
-0.3
-0.4
0.7
16.7 %
1
0.02
33.3
74.3
-18.8 %
100
42.6
57.3
31.7
-15.5 %
42.7
13.7
18.4
16
21.5
29.7
-2.3 %
40
2
-71.8 %
2.7
-0.5
-0.7
-0.2
-0.3
1.4
-78.5 %
1.9
0.8
1.1
0.6
-90.2 %
0.8
0.02
33.9
91.5
-13.4 %
100
54
59
37.5
-14 %
41
13.7
15
16.7
18.3
30.4
-5.3 %
33.2
7.1
-38.3 %
7.8
-0.4
-0.4
-0.2
-0.2
6.5
-36.3 %
7.1
0.5
0.5
6.1
-28.2 %
6.7
0.18
34.2
105.7
10.8 %
100
62.1
58.8
43.6
9.3 %
41.2
14.2
13.4
17.8
16.8
32.1
9.9 %
30.4
11.5
7.5 %
10.9
-0.5
-0.5
-0.8
-0.8
10.2
9.7 %
9.6
1.8
1.7
8.5
-3.4 %
8
0.25
33.9
95.4
-20 %
100
55.5
58.2
39.9
-18.6 %
41.8
12.8
13.4
16.4
17.2
29.2
-2 %
30.6
10.7
-44.6 %
11.2
-0.7
-0.7
-0.6
-0.6
9.3
-47.2 %
9.7
-0.9
-0.9
8.8
-40.1 %
9.2
0.25
34
119.3
-2.4 %
100
70.3
58.9
49
3.8 %
41.1
12.6
10.6
17.2
14.4
29.8
3.8 %
25
19.3
4.3 %
16.2
-0.6
-0.5
-1
-0.8
17.6
0.6 %
14.8
3
2.5
14.7
5.8 %
12.3
0.43
33.9
122.2
5 %
100
75
61.4
47.2
28.6 %
38.6
12.2
10
16.4
13.4
28.7
10.8 %
23.5
18.5
71.3 %
15.1
-0.9
-0.7
-0.1
-0.08
17.5
73.3 %
14.3
3.6
2.9
13.9
-84.8 %
11.4
0.41
34.1
116.4
11.4 %
79.7
36.7
-7.8 %
10.9
15
25.9
—
10.8
-21.7 %
-1
0.4
10.1
-21.7 %
-72.4
91.7
677.1 %
2.65
34.6
104.5
1.7 %
64.7
39.8
1.8 %
11
14.9
25.9
-2.6 %
13.8
10.4 %
-1.1
0.1
12.9
14.2 %
1
11.8
-15.1 %
0.35
33.5
102.8
18.3 %
63.7
39.1
12.7 %
11.3
15.3
26.6
10.8 %
12.5
16.8 %
-1.2
—
11.3
18.9 %
-2.6
13.9
46.3 %
0.42
33.2
86.9
25.2 %
52.2
34.7
29 %
9.9
14.1
24
13.7 %
10.7
81.4 %
-1
-0.2
9.5
126.2 %
—
9.5
137.5 %
0.29
32.3
69.4
5.6 %
42.4
26.9
11.6 %
8.8
12.3
21.1
2.9 %
5.9
63.9 %
-1.3
-0.4
4.2
82.6 %
0.2
4
81.8 %
0.13
31.5
65.7
1.9 %
41.5
24.1
-4 %
8.5
12
20.5
—
3.6
-21.7 %
-1.3
-0.1
2.3
-25.8 %
0.1
2.2
-24.1 %
0.07
31
64.5
-4.4 %
39.3
25.1
7.3 %
8.5
12
20.5
-0.5 %
4.6
64.3 %
-1.3
-0.2
3.1
121.4 %
0.2
2.9
52.6 %
0.1
30.7
67.5
-4.3 %
44.1
23.4
6.4 %
8.6
12
20.6
5.1 %
2.8
16.7 %
-1
-0.1
1.4
27.3 %
-0.5
1.9
137.5 %
0.06
30.5
70.5
-11.1 %
48.5
22
-24.7 %
7.9
11.7
19.6
-8.8 %
2.4
-68.8 %
-1.3
-0.1
1.1
-82.5 %
0.2
0.8
-86.9 %
0.03
30.5
79.3
1.1 %
50.1
29.2
7.4 %
8.6
12.9
21.5
7.5 %
7.7
6.9 %
-1.3
-0.2
6.3
6.8 %
0.2
6.1
3.4 %
0.2
30.5
78.4
7 %
51.3
27.2
16.2 %
7.9
12.1
20
0.5 %
7.2
111.8 %
-1.3
—
5.9
195 %
—
5.9
210.5 %
0.2
30.2
73.3
17.3 %
49.9
23.4
24.5 %
8.2
11.7
19.9
8.2 %
3.4
750 %
-1
-0.4
2
400 %
0.1
1.9
850 %
0.06
29.7
62.5
62.3 %
43.7
18.8
24.5 %
7.5
10.9
18.4
1.1 %
0.4
112.9 %
-0.2
0.2
0.4
109.3 %
0.3
0.2
104.3 %
0.01
28.1
38.5
-6.6 %
23.4
15.1
4.1 %
8
10.3
18.2
-10.3 %
-3.1
47.5 %
-0.3
1.4
-4.3
35.8 %
0.4
-4.7
31.9 %
-0.17
27.9
41.2
-32.2 %
26.7
14.5
-33.2 %
8.8
11.5
20.3
-4.2 %
-5.9
-1280 %
-0.3
-0.4
-6.7
-1775 %
0.2
-6.9
-3550 %
-0.25
27.8
60.8
3.8 %
39.1
21.7
1.9 %
9.3
12
21.2
5 %
0.5
-50 %
-0.2
0.3
0.4
-20 %
0.2
0.2
-66.7 %
0.01
28.9
58.6
20.1 %
37.3
21.3
25.3 %
8.9
11.3
20.2
3.1 %
1
137 %
-0.1
-0.4
0.5
111.9 %
-0.1
0.6
112.5 %
0.02
27.4
48.8
2.7 %
31.9
17
1.8 %
8.1
11.5
19.6
-4.4 %
-2.7
28.9 %
-0.2
-1.3
-4.2
-10.5 %
0.5
-4.8
-20 %
-0.17
27.3
47.5
16.7 %
30.8
16.7
29.5 %
8.5
12
20.5
-2.4 %
-3.8
53.1 %
—
-0.3
-3.8
56.3 %
0.3
-4
55.6 %
-0.15
27.1
40.7
-8.7 %
27.8
12.9
2480 %
9.2
11.8
21
-4.1 %
-8.1
62.1 %
—
0.8
-8.7
40.4 %
0.3
-9
39.2 %
-0.33
27.1
44.6
—
44.1
0.5
—
8.4
13.5
21.9
—
-21.4
—
—
-0.5
-14.6
—
0.2
-14.8
—
-0.548
27