Axcelis Statements
AC
Axcelis Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
256.51
100
144.1
56.2
112.41
43.8
25.786
10.1
33.813
13.2
59.599
23.2
52.81
20.6
4.712
1.8
-0.257
-0.1
57.265
22.3
6.399
2.5
50.866
19.8
1.552
32.771
252.37
100
136.32
54
116.05
46
25.662
10.2
33.85
13.4
59.512
23.6
56.539
22.4
4.17
1.7
-1.71
-0.7
58.999
23.4
7.404
2.9
51.595
20.4
1.567
32.926
310.29
100
172.39
55.6
137.9
44.4
24.911
8
33.934
10.9
58.845
19
79.051
25.5
4.055
1.3
4.3
1.4
87.406
28.2
16.35
5.3
71.056
22.9
2.151
33.036
292.3
100
162.6
55.6
129.7
44.4
24.1
8.2
33.9
11.6
58
19.8
71.7
24.5
3.3
1.1
-1.3
-0.4
73.7
25.2
7.7
2.6
65.9
22.5
1.99
33.2
274
100
154.3
56.3
119.7
43.7
24.1
8.8
31.9
11.6
56
20.4
63.7
23.2
3
1.1
-2.1
-0.8
64.6
23.6
3
1.1
61.6
22.5
1.86
33.2
254
100
150
59.1
104
40.9
23.8
9.4
28.9
11.4
52.7
20.7
51.4
20.2
2.6
1
-1
-0.4
52.9
20.8
5.2
2
47.7
18.8
1.43
33.3
266.1
100
156.5
58.8
109.5
41.1
22.1
8.3
31.3
11.8
53.5
20.1
56.1
21.1
1.5
0.6
8.2
3.1
65.8
24.7
8.8
3.3
57
21.4
1.71
33.3
229.2
100
125.9
54.9
103.3
45.1
20.6
9
29.6
12.9
50.1
21.9
53.2
23.2
-0.2
-0.09
-8
-3.5
45
19.6
4.7
2.1
40.3
17.6
1.21
33.4
221.2
100
122
55.2
99.2
44.8
18.7
8.5
26.3
11.9
45
20.3
54.1
24.5
-0.9
-0.4
-5.1
-2.3
48.2
21.8
4
1.8
44.2
20
1.32
33.6
203.6
100
113.8
55.9
89.8
44.1
17
8.3
23.9
11.7
40.9
20.1
48.9
24
-1.4
-0.7
-1.6
-0.8
45.9
22.5
4.3
2.1
41.6
20.4
1.22
34
205.7
100
116.2
56.5
89.5
43.5
16.4
8
26.5
12.9
42.9
20.9
46.6
22.7
-1.2
-0.6
-0.1
-0.05
45.3
22
9.5
4.6
35.7
17.4
1.05
34.1
176.7
100
100.2
56.7
76.5
43.3
16.7
9.5
23.4
13.2
40.1
22.7
36.4
20.6
-1.2
-0.7
-1
-0.6
34.2
19.4
6.7
3.8
27.5
15.6
0.81
34.1
147.3
100
83.3
56.6
64
43.4
16.6
11.3
23.4
15.9
40
27.2
24
16.3
-1.2
-0.8
—
0
22.7
15.4
3.8
2.6
18.9
12.8
0.55
34.3
132.8
100
76.3
57.5
56.4
42.5
15.7
11.8
20.4
15.4
36.1
27.2
20.4
15.4
-1
-0.8
-1.2
-0.9
18.2
13.7
1.7
1.3
16.5
12.4
0.48
34.6
122.2
100
69.2
56.6
53
43.4
16.3
13.3
22.6
18.5
38.9
31.8
14.1
11.5
-1.2
-1
1.6
1.3
14.5
11.9
-0.2
-0.2
14.7
12
0.43
34.3
110.4
100
62.2
56.3
48.2
43.7
14.9
13.5
19.4
17.6
34.3
31.1
13.9
12.6
-1.2
-1.09
0.9
0.8
13.6
12.3
2.8
2.5
10.8
9.8
0.32
34.2
123
100
71.1
57.8
51.9
42.2
16
13
19.5
15.9
35.5
28.9
16.4
13.3
-1.2
-1
0.4
0.3
15.6
12.7
2.3
1.9
13.3
10.8
0.39
34
119
100
73.4
61.7
45.5
38.2
14.6
12.3
17.2
14.5
31.9
26.8
13.7
11.5
-0.8
-0.7
-0.6
-0.5
12.3
10.3
1
0.8
11.2
9.4
0.33
34.1
107.7
100
63.4
58.9
44.3
41.1
13.6
12.6
17.5
16.2
31.1
28.9
13.2
12.3
-0.7
-0.6
0.2
0.2
12.7
11.8
2.9
2.7
9.7
9
0.29
33.8
69.5
100
38.9
56
30.6
44
12.9
18.6
15.8
22.7
28.7
41.3
1.9
2.7
-0.6
-0.9
-0.9
-1.3
0.4
0.6
-0.3
-0.4
0.7
1
0.02
33.3
74.3
100
42.6
57.3
31.7
42.7
13.7
18.4
16
21.5
29.7
40
2
2.7
-0.5
-0.7
-0.2
-0.3
1.4
1.9
0.8
1.1
0.6
0.8
0.02
33.9
91.5
100
54
59
37.5
41
13.7
15
16.7
18.3
30.4
33.2
7.1
7.8
-0.4
-0.4
-0.2
-0.2
6.5
7.1
0.5
0.5
6.1
6.7
0.18
34.2
105.7
100
62.1
58.8
43.6
41.2
14.2
13.4
17.8
16.8
32.1
30.4
11.5
10.9
-0.5
-0.5
-0.8
-0.8
10.2
9.6
1.8
1.7
8.5
8
0.25
33.9
95.4
100
55.5
58.2
39.9
41.8
12.8
13.4
16.4
17.2
29.2
30.6
10.7
11.2
-0.7
-0.7
-0.6
-0.6
9.3
9.7
-0.9
-0.9
8.8
9.2
0.25
34
119.3
100
70.3
58.9
49
41.1
12.6
10.6
17.2
14.4
29.8
25
19.3
16.2
-0.6
-0.5
-1
-0.8
17.6
14.8
3
2.5
14.7
12.3
0.43
33.9
122.2
100
75
61.4
47.2
38.6
12.2
10
16.4
13.4
28.7
23.5
18.5
15.1
-0.9
-0.7
-0.1
-0.08
17.5
14.3
3.6
2.9
13.9
11.4
0.41
34.1
116.4
79.7
36.7
10.9
15
25.9
10.8
-1
0.4
10.1
-72.4
91.7
2.65
34.6
104.5
64.7
39.8
11
14.9
25.9
13.8
-1.1
0.1
12.9
1
11.8
0.35
33.5
102.8
63.7
39.1
11.3
15.3
26.6
12.5
-1.2
—
11.3
-2.6
13.9
0.42
33.2
86.9
52.2
34.7
9.9
14.1
24
10.7
-1
-0.2
9.5
—
9.5
0.29
32.3
69.4
42.4
26.9
8.8
12.3
21.1
5.9
-1.3
-0.4
4.2
0.2
4
0.13
31.5
65.7
41.5
24.1
8.5
12
20.5
3.6
-1.3
-0.1
2.3
0.1
2.2
0.07
31
64.5
39.3
25.1
8.5
12
20.5
4.6
-1.3
-0.2
3.1
0.2
2.9
0.1
30.7
67.5
44.1
23.4
8.6
12
20.6
2.8
-1
-0.1
1.4
-0.5
1.9
0.06
30.5
70.5
48.5
22
7.9
11.7
19.6
2.4
-1.3
-0.1
1.1
0.2
0.8
0.03
30.5
79.3
50.1
29.2
8.6
12.9
21.5
7.7
-1.3
-0.2
6.3
0.2
6.1
0.2
30.5
78.4
51.3
27.2
7.9
12.1
20
7.2
-1.3
—
5.9
—
5.9
0.2
30.2
73.3
49.9
23.4
8.2
11.7
19.9
3.4
-1
-0.4
2
0.1
1.9
0.06
29.7
62.5
43.7
18.8
7.5
10.9
18.4
0.4
-0.2
0.2
0.4
0.3
0.2
0.01
28.1
38.5
23.4
15.1
8
10.3
18.2
-3.1
-0.3
1.4
-4.3
0.4
-4.7
-0.17
27.9
41.2
26.7
14.5
8.8
11.5
20.3
-5.9
-0.3
-0.4
-6.7
0.2
-6.9
-0.25
27.8
60.8
39.1
21.7
9.3
12
21.2
0.5
-0.2
0.3
0.4
0.2
0.2
0.01
28.9
58.6
37.3
21.3
8.9
11.3
20.2
1
-0.1
-0.4
0.5
-0.1
0.6
0.02
27.4
48.8
31.9
17
8.1
11.5
19.6
-2.7
-0.2
-1.3
-4.2
0.5
-4.8
-0.17
27.3
47.5
30.8
16.7
8.5
12
20.5
-3.8
—
-0.3
-3.8
0.3
-4
-0.15
27.1
40.7
27.8
12.9
9.2
11.8
21
-8.1
—
0.8
-8.7
0.3
-9
-0.33
27.1
44.6
44.1
0.5
8.4
13.5
21.9
-21.4
—
-0.5
-14.6
0.2
-14.8
-0.548
27