ACM Statements
AC
ACM Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
202.48
100
105.7
52.2
96.784
47.8
25.968
12.8
33.223
16.4
59.191
29.2
37.593
18.6
1.785
0.9
1.357
0.7
40.735
20.1
9.336
4.6
24.21
12
0.361
67.058
152.19
100
73.07
48
79.121
52
23.918
15.7
29.971
19.7
53.889
35.4
25.232
16.6
-1.851
-1.2
3.08
2
26.461
17.4
4.369
2.9
17.433
11.5
0.263
66.242
170.32
100
91.245
53.6
79.076
46.4
32.465
19.1
23.237
13.6
55.702
32.7
23.374
13.7
9.767
5.7
-1.714
-1.006
31.427
18.5
8.129
4.8
17.7
10.4
0.272
64.98
168.57
100
80.055
47.5
88.514
52.5
26.151
15.5
29.19
17.3
55.341
32.8
33.173
19.7
0.689
0.4
-2.15
-1.3
31.712
18.8
0.718
0.4
25.679
15.2
0.392
65.451
144.6
100
75.9
52.5
68.6
47.4
20.1
13.9
18.1
12.5
38.2
26.4
30.4
21
7.1
4.9
3.7
2.6
41.2
28.5
7.6
5.3
26.8
18.5
0.41
64.9
74.3
100
34.3
46.2
40
53.8
14
18.8
17.1
23
31.1
41.9
8.9
12
4.4
5.9
-1.4
-1.9
11.8
15.9
2.9
3.9
7.1
9.6
0.11
65.1
108.5
100
54.7
50.4
53.8
49.6
17.8
16.4
19.3
17.8
37.2
34.3
16.7
15.4
6.8
6.3
-6.6
-6.08
16.8
15.5
2.7
2.5
11.8
10.9
0.18
64.5
133.7
100
67.7
50.6
66
49.4
15.7
11.7
18.7
14
34.4
25.7
31.6
23.6
-1.3
-1
7.2
5.4
37.5
28
10.5
7.9
21
15.7
0.32
65.6
104.4
100
60.2
57.7
44.2
42.3
11.4
10.9
12.8
12.3
24.2
23.2
20
19.2
1.9
1.8
2.5
2.4
24.4
23.4
7.7
7.4
12.2
11.7
0.19
65.5
42.2
100
22.5
53.3
19.7
46.7
17.3
41
11.6
27.5
29
68.7
-9.3
-22.04
-2.4
-5.7
0.2
0.5
-11.5
-27.3
-4
-9.5
-5.8
-13.7
-0.1
58.8
95.1
100
49.7
52.3
45.4
47.7
12.9
13.6
13.4
14.1
26.3
27.7
19.1
20.1
2.6
2.7
0.1
0.1
21.8
22.9
3.2
3.4
15.6
16.4
0.24
65.9
67
100
37.3
55.7
29.7
44.3
7.9
11.8
10
14.9
17.9
26.7
11.8
17.6
-0.7
-1.04
-0.3
-0.4
10.9
16.3
-0.3
-0.4
10.2
15.2
0.15
66.1
53.9
100
32.2
59.7
21.7
40.3
7.9
14.7
9.4
17.4
17.3
32.1
4.3
8
3.9
7.2
-0.9
-1.7
7.3
13.5
—
0
6.6
12.2
0.1
65.4
43.7
100
25.7
58.8
18
41.2
5.5
12.6
9.1
20.8
14.6
33.4
3.5
8
-0.9
-2.06
0.5
1.1
3.1
7.1
-2.8
-6.4
5.5
12.6
0.08
65.6
45.6
100
25.9
56.8
19.7
43.2
5.9
12.9
8.4
18.4
14.2
31.1
5.4
11.8
3.4
7.5
-2.4
-5.3
6.4
14
-2.8
-6.1
8.5
18.6
0.14
62.9
47.7
100
27.3
57.2
20.3
42.6
4.3
9
8.5
17.8
12.9
27
7.5
15.7
2.5
5.2
-1.8
-3.8
8.3
17.4
-1.7
-3.6
8.6
18
0.13
64.7
39
100
19.7
50.5
19.4
49.7
5.2
13.3
6.8
17.4
12
30.8
7.3
18.7
-5.1
-13.08
0.1
0.3
2.4
6.2
1.9
4.9
-0.1
-0.3
—
54.2
24.3
100
14.1
58
10.2
42
3.7
15.2
5.3
21.8
9
37
1.2
4.9
0.4
1.6
0.7
2.9
2.3
9.5
0.3
1.2
1.7
7
0.03
63.2
24.6
100
12.2
49.6
12.4
50.4
3.3
13.4
5.3
21.5
8.6
35
3.8
15.4
-0.1
-0.4
-0.7
-2.8
3
12.2
-1.2
-4.9
3.9
15.9
0.06
61.3
33.4
100
17.2
51.5
16.3
48.8
3.5
10.5
5.7
17.1
9.2
27.5
7
21
-0.1
-0.3
1.9
5.7
8.8
26.3
-0.3
-0.9
8.8
26.3
0.15
58.1
29
100
15.9
54.8
13.1
45.2
3.3
11.4
5.1
17.6
8.4
29
4.7
16.2
—
0
0.5
1.7
5.2
17.9
0.9
3.1
4.3
14.8
0.08
55.8
20.5
100
11.7
57.1
8.8
42.9
2.8
13.7
3.8
18.5
6.5
31.7
2.3
11.2
—
0
-0.3
-1.5
2
9.8
0.1
0.5
1.9
9.3
0.03
54.7
20.8
100
10.5
50.5
10.3
49.5
4.2
20.2
3.5
16.8
7.7
37
2.6
12.5
-0.2
-1
—
0
2.4
11.5
0.2
1
2.3
11.1
0.04
54.6
23.2
100
12.9
55.6
10.3
44.4
2.3
9.9
4.6
19.8
6.9
29.7
3.4
14.7
—
0
0.9
3.9
4.3
18.5
0.5
2.2
3.9
16.8
0.07
54.5
20.9
100
12.1
57.9
8.7
41.6
2.4
11.5
4
19.1
6.4
30.6
2.3
11
—
0
1.1
5.3
3.4
16.3
0.2
1
3.2
15.3
0.06
54.4
9.7
100
4.6
47.4
5.1
52.6
1.5
15.5
5.5
56.7
7
72.2
-1.9
-19.6
-0.1
-1.03
-0.8
-8.2
-2.8
-28.9
—
0
-2.8
-28.9
-0.06
46.1
17.2
8
9.2
2.1
3.3
5.4
3.8
-0.1
-0.3
3.4
0.1
3.4
0.07
46.7
4.9
2.7
2.2
1.2
2.3
3.5
-1.3
—
-0.2
-1.6
-0.3
-1
-0.02
46
8.8
5.3
3.5
0.9
2.7
3.7
-0.2
-0.1
-0.2
-0.5
—
-0.7
-0.01
76.2
5.7
3.3
2.4
0.9
3
3.9
-1.6
-0.1
-0.1
-1.7
0.8
-2.1
-0.14
14.5
14.4
6.8
7.7
1
2.4
3.4
4.3
-0.1
-0.8
3.4
0.5
0.8
0.02
45.3
4.9
2
2.9
0.8
1.3
2.1
0.8
-0.1
—
0.7
0.1
0.2
—
45.3
17.3
8.9
8.4
0.9
2.4
3.3
5
—
0.3
5.3
0.1
1.2
0.03
45.3