Analog Statements
AD
Data from Analog`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
02 Nov, 2024
Next reporting period:
31 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
26 Nov, 2024
Expected release date:
19 Feb, 2025
Analog Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 443.2
5.7 %
100
1 027.08
42
1 416.13
8 %
58
378.9
15.5
277.22
11.3
843.88
4.5 %
34.5
572.25
13.6 %
23.4
-54.857
-2.2
1.793
0.07
516.33
22.1 %
21.1
42.233
1.7
478.07
21.9 %
19.6
0.951
498.72
2 312.21
7.1 %
100
1 000.97
43.3
1 311.24
11.1 %
56.7
362.67
15.7
257.21
11.1
807.64
2.5 %
34.9
503.6
28.4 %
21.8
-58.747
-2.5
-9.581
-0.4
422.99
30.3 %
18.3
30.759
1.3
392.23
29.8 %
17
0.786
498.79
2 159.04
-14.1 %
100
979
45.3
1 180.04
-19.9 %
54.7
354.86
16.4
244.13
11.3
787.93
-9.6 %
36.5
392.1
-34.9 %
18.2
-61.834
-2.9
0.314
0.01
324.6
-36.8 %
15
22.361
1
302.24
-34.7 %
14
0.606
498.53
2 512.7
-7.5 %
100
1 038.76
41.3
1 473.94
-10.5 %
58.7
391.43
15.6
290.08
11.5
871.84
-2.9 %
34.7
602.1
-19.6 %
24
-67.972
-2.7
-4.574
-0.2
513.42
-10.2 %
20.4
50.691
2
462.73
-7.2 %
18.4
0.928
498.74
2 716.48
-11.7 %
100
1 069.77
39.4
1 646.72
-16.1 %
60.6
406.59
15
288.94
10.6
898.27
-10.9 %
33.1
748.45
-21.5 %
27.6
-62.501
-2.3
-0.128
-0.005
571.79
-34.6 %
21
155.05
5.7
498.43
-43.2 %
18.3
0.99
500.42
3 076.5
-5.7 %
100
1 114.9
36.2
1 961.6
-8.5 %
63.8
423.8
13.8
334.1
10.9
1 008.6
1.6 %
32.8
953
-17.2 %
31
-60.6
-2
5.9
0.2
874.8
-19.6 %
28.4
-2.2
-0.07
877
-10.3 %
28.5
1.74
503.5
3 262.9
0.4 %
100
1 118.4
34.3
2 144.5
1 %
65.7
415.8
12.7
324.3
9.9
993
-0.1 %
30.4
1 151.5
1.8 %
35.3
-50.7
-1.6
10.2
0.3
1 087.9
1.3 %
33.3
110.3
3.4
977.7
1.7 %
30
1.92
508.7
3 249.6
0.1 %
100
1 125.3
34.6
2 124.3
-0.9 %
65.4
414.1
12.7
326.3
10
993.5
17.8 %
30.6
1 130.8
-13 %
34.8
-49.6
-1.5
-7.7
-0.2
1 073.5
2.4 %
33
112
3.4
961.5
2.7 %
29.6
1.88
511.2
3 247.7
4.4 %
100
1 104.9
34
2 142.8
4.9 %
66
421
13
169.7
5.2
843.5
-16.6 %
26
1 299.3
26 %
40
-43.4
-1.3
-11.1
-0.3
1 048
23.6 %
32.3
111.8
3.4
936.2
25 %
28.8
1.82
515.8
3 109.9
4.6 %
100
1 066.7
34.3
2 043.1
5.1 %
65.7
431.8
13.9
326.9
10.5
1 011.7
3.3 %
32.5
1 031.5
6.9 %
33.2
-49.4
-1.6
4
0.1
847.9
-3.6 %
27.3
99
3.2
749
-4.4 %
24.1
1.44
520.6
2 972.1
10.7 %
100
1 027.5
34.6
1 944.5
38.7 %
65.4
420.9
14.2
305.3
10.3
979.7
0.2 %
33
964.9
127.3 %
32.5
-49
-1.6
10.1
0.3
879.2
171.7 %
29.6
96
3.2
783.3
179.7 %
26.4
1.49
526.3
2 684.3
14.7 %
100
1 282.3
47.8
1 402
25 %
52.2
426.8
15.9
297.4
11.1
977.5
14.5 %
36.4
424.5
58.4 %
15.8
-51.7
-1.9
10.5
0.4
323.6
307.2 %
12.1
43.5
1.6
280.1
270 %
10.4
0.53
530.1
2 339.6
33 %
100
1 217.7
52
1 121.8
-8.1 %
47.9
399.1
17.1
241.2
10.3
853.9
41.8 %
36.5
268
-56.7 %
11.5
-54.2
-2.3
14.2
0.6
-156.2
-127.3 %
-6.7
-231.9
-9.9
75.7
-85 %
3.2
0.16
487.8
1 758.9
5.9 %
100
537.7
30.6
1 221.2
7.4 %
69.4
306.6
17.4
187.8
10.7
602.1
1.4 %
34.2
619
14 %
35.2
-44.4
-2.5
7
0.4
572.3
20.2 %
32.5
69
3.9
503.3
19 %
28.6
1.35
371.8
1 661.4
6.6 %
100
524.8
31.6
1 136.6
8.7 %
68.4
302.2
18.2
183.6
11.1
593.6
4.9 %
35.7
543
13.2 %
32.7
-42.8
-2.6
-0.9
-0.05
476
9 %
28.7
53.1
3.2
422.9
8.9 %
25.5
1.14
372.4
1 558.5
2.1 %
100
513.1
32.9
1 045.4
2.2 %
67.1
288.2
18.5
170.1
10.9
565.9
4.4 %
36.3
479.5
-0.3 %
30.8
-42.3
-2.7
15
1
436.6
4.6 %
28
48.1
3.1
388.5
0.5 %
24.9
1.04
373.1
1 526.3
4.8 %
100
503.2
33
1 023.1
5.2 %
67
280.2
18.4
154.1
10.1
542.3
5.8 %
35.5
480.8
4.5 %
31.5
-48.1
-3.2
3.7
0.2
417.3
11.9 %
27.3
30.8
2
386.5
6.6 %
25.3
1.04
372.3
1 456.1
10.6 %
100
483.6
33.2
972.6
14.9 %
66.8
260.8
17.9
144.7
9.9
512.5
2.2 %
35.2
460
33.2 %
31.6
-45.4
-3.1
-0.7
-0.05
373
26.4 %
25.6
10.4
0.7
362.7
35.5 %
24.9
0.97
372
1 317.1
1 %
100
470.4
35.7
846.7
-0.2 %
64.3
252.4
19.2
141.8
10.8
501.3
-11.1 %
38.1
345.3
21.4 %
26.2
-48.7
-3.7
-0.3
-0.02
295.1
30.5 %
22.4
27.4
2.1
267.7
31.3 %
20.3
0.72
371.3
1 303.6
-9.7 %
100
455.4
34.9
848.1
-10 %
65.1
257.1
19.7
199.3
15.3
563.6
4.5 %
43.2
284.5
-29.4 %
21.8
-46.9
-3.6
-0.3
-0.02
226.2
-21.4 %
17.4
22.3
1.7
203.9
-26.4 %
15.6
0.55
372.3
1 443.2
-2.5 %
100
501
34.7
942.2
-5.6 %
65.3
277
19.2
154.8
10.7
539.1
-2 %
37.4
403.2
-9.9 %
27.9
-48.8
-3.4
-1.7
-0.1
287.8
-26.1 %
19.9
10.1
0.7
277.2
-23.3 %
19.2
0.74
372.6
1 480.1
-3 %
100
482.3
32.6
997.8
-3.5 %
67.4
280.1
18.9
162.8
11
550.2
-1.1 %
37.2
447.6
-6.3 %
30.2
-57.2
-3.9
0.1
0.007
389.6
-4.6 %
26.3
27.2
1.8
361.6
-1.2 %
24.4
0.97
373.1
1 526.6
-0.9 %
100
492.5
32.3
1 034.1
-0.5 %
67.7
285.8
18.7
163.1
10.7
556.2
-1 %
36.4
477.9
0.1 %
31.3
-56.8
-3.7
-4.5
-0.3
408.4
2.1 %
26.8
48
3.1
366
3.1 %
24
0.96
373.5
1 541.1
0.3 %
100
501.4
32.5
1 039.7
-0.6 %
67.5
287.4
18.6
167.3
10.9
562.1
-2.7 %
36.5
477.6
2.1 %
31
-56
-3.6
0.2
0.01
399.9
-2.3 %
25.9
37.4
2.4
355
-12 %
23
0.97
372.5
1 536.1
-1.4 %
100
490.4
31.9
1 045.8
-1.4 %
68.1
295.3
19.2
175
11.4
577.7
1.3 %
37.6
468
-4.5 %
30.5
-56.3
-3.7
-0.6
-0.04
409.3
-4.9 %
26.6
-49.5
-3.2
403.4
-0.9 %
26.3
1.07
375.1
1 558.2
-0.3 %
100
497.6
31.9
1 060.6
-1.1 %
68.1
291.6
18.7
171.5
11
570.5
0.3 %
36.6
490.1
-2.7 %
31.5
-59.1
-3.8
0.6
0.04
430.5
-2.2 %
27.6
21.9
1.4
407
2.1 %
26.1
1.08
375.8
1 563.5
-0.2 %
100
491.1
31.4
1 072.4
0.1 %
68.6
289.5
18.5
172.1
11
568.7
-0.7 %
36.4
503.7
0.9 %
32.2
-62.9
-4.02
0.5
0.03
440.1
17.3 %
28.1
39.8
2.5
398.7
36.6 %
25.5
1.06
376.1
1 566.9
-6.7 %
100
495.2
31.6
1 071.7
-3.7 %
68.4
288.6
18.4
176.9
11.3
572.5
2.8 %
36.5
499.1
-10.2 %
31.9
-65.9
-4.2
-0.6
-0.04
375.3
-23.1 %
24
82.1
5.2
291.9
-31.2 %
18.6
0.78
374.6
1 680
17.2 %
100
567.4
33.8
1 112.7
45.1 %
66.2
273.3
16.3
185.2
11
556.8
-2.6 %
33.1
555.8
185.3 %
33.1
-61.1
-3.6
-6.8
-0.4
487.9
284.8 %
29
62.2
3.7
424.5
525.2 %
25.3
1.14
372.1
1 433.9
24.9 %
100
667.3
46.5
766.6
19.7 %
53.5
275.7
19.2
184
12.8
571.8
15.6 %
39.9
194.8
33.6 %
13.6
-67.5
-4.7
-0.5
-0.03
126.8
46.3 %
8.8
57.9
4
67.9
-27.5 %
4.7
0.18
371.2
1 148
16.6 %
100
507.5
44.2
640.4
-1.2 %
55.8
235.2
20.5
190.7
16.6
494.6
48.6 %
43.1
145.8
-53.8 %
12.7
-59.2
-5.2
0.1
0.009
86.7
-62.8 %
7.6
-6.9
-0.6
93.6
-56.9 %
8.2
0.23
376.9
984.4
-1.9 %
100
335.9
34.1
648.5
-2.7 %
65.9
184
18.7
130.7
13.3
332.8
7.5 %
33.8
315.8
-11.5 %
32.1
-32.6
-3.3
-0.3
-0.03
233.3
-27.9 %
23.7
16.2
1.6
217
-26.7 %
22
0.64
337.5
1 003.6
15.4 %
100
336.9
33.6
666.7
16.5 %
66.4
172.9
17.2
118.9
11.8
309.7
2 %
30.9
357
32.9 %
35.6
-31.7
-3.2
-1.9
-0.2
323.4
26.1 %
32.2
27.3
2.7
296.2
28.6 %
29.5
0.95
311.6
869.6
11.7 %
100
297.3
34.2
572.3
12 %
65.8
163.2
18.8
122.9
14.1
303.6
4.8 %
34.9
268.7
21.5 %
30.9
-12.8
-1.5
0.5
0.06
256.4
31.6 %
29.5
26
3
230.4
35.1 %
26.5
0.74
310.6
778.8
1.2 %
100
267.9
34.4
510.9
7 %
65.6
160.2
20.6
112.2
14.4
289.8
2.7 %
37.2
221.1
13.4 %
28.4
-13.2
-1.7
0.7
0.09
194.9
7 %
25
24.3
3.1
170.6
3.7 %
21.9
0.55
312.3
769.4
-21.4 %
100
292.1
38
477.3
-25.6 %
62
157.4
20.5
107.5
14
282.3
-47.1 %
36.7
195
79.6 %
25.3
-9.9
-1.3
-3
-0.4
182.2
74 %
23.7
17.7
2.3
164.5
70.8 %
21.4
0.52
314.8
978.7
13.4 %
100
336.9
34.4
641.8
12.8 %
65.6
170.7
17.4
121.4
12.4
533.2
75.5 %
54.5
108.6
-59.1 %
11.1
-4.4
-0.4
0.4
0.04
104.7
-59.7 %
10.7
8.4
0.9
96.3
-55.5 %
9.8
0.3
316.6
863.4
5.2 %
100
294.3
34.1
569
4.4 %
65.9
160.8
18.6
120
13.9
303.8
2.7 %
35.2
265.3
6.5 %
30.7
-4.5
-0.5
-1.3
-0.2
259.5
5.8 %
30.1
43
5
216.5
5.5 %
25.1
0.68
318.2
821
6.3 %
100
276.2
33.6
544.8
8.2 %
66.4
154.2
18.8
117.4
14.3
295.8
0 %
36
249
19.8 %
30.3
-4.9
-0.6
1.1
0.1
245.2
22.1 %
29.9
39.9
4.9
205.3
14.8 %
25
0.65
317
772
-5.2 %
100
268.4
34.8
503.6
3.6 %
65.2
151.7
19.7
120.2
15.6
295.7
-1.9 %
38.3
207.9
12.7 %
26.9
-4.6
-0.6
-2.6
-0.3
200.8
44.8 %
26
22
2.8
178.8
64.5 %
23.2
0.57
315.7
814.2
11.9 %
100
328.2
40.3
486
2 %
59.7
154.8
19
121.4
14.9
301.5
10.2 %
37
184.5
-8.9 %
22.7
-11.1
-1.4
-0.1
-0.01
138.7
-29.7 %
17
30
3.7
108.7
-39.8 %
13.4
0.34
316.9
727.8
4.8 %
100
251.5
34.6
476.3
3.8 %
65.4
140.1
19.2
133
18.3
273.7
14.9 %
37.6
202.5
-8.1 %
27.8
-4.7
-0.6
-0.4
-0.05
197.4
-9.2 %
27.1
16.8
2.3
180.6
-3.6 %
24.8
0.57
318.9
694.5
10.6 %
100
235.8
34
458.7
12.1 %
66
136.2
19.6
102.1
14.7
238.3
5.1 %
34.3
220.4
20.9 %
31.7
-3.5
-0.5
0.4
0.06
217.4
23.6 %
31.3
29.9
4.3
187.4
22.8 %
27
0.59
318.3
628.2
-7.4 %
100
219.1
34.9
409.1
-8 %
65.1
128.6
20.5
98.2
15.6
226.8
-1 %
36.1
182.3
-15.5 %
29
-3.3
-0.5
-0.4
-0.06
175.9
-37.7 %
28
23.3
3.7
152.6
-24.3 %
24.3
0.48
318
678.1
—
100
233.3
34.4
444.9
—
65.6
131
19.3
98.2
14.5
229.2
—
33.8
215.7
—
31.8
-3.3
-0.5
86
12.7
282.5
—
41.7
81
11.9
201.6
—
29.7
0.64
317.2