Aehr Test Statements
AE
Aehr Test Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.6
100
8.152
49.1
8.448
50.9
2.151
13
3.756
22.6
5.907
35.6
2.541
15.3
0.592
3.6
-0.01
-0.06
3.123
18.8
-20.741
-124.9
23.864
143.8
0.81
29.458
7.563
100
4.407
58.3
3.156
41.7
2.139
28.3
3.063
40.5
5.202
68.8
-2.046
-27.05
0.584
7.7
-0.002
-0.03
-1.464
-19.4
0.007
0.09
-1.471
-19.4
-0.051
28.866
21.431
100
10.473
48.9
10.958
51.1
1.972
9.2
3.518
16.4
5.49
25.6
5.468
25.5
0.631
2.9
0.01
0.05
6.109
28.5
0.02
0.09
6.089
28.4
0.205
29.769
20.62
100
10.64
51.6
9.98
48.4
2.46
11.9
3.41
16.5
5.87
28.5
4.12
20
0.58
2.8
-0.01
-0.05
4.69
22.7
0.02
0.1
4.67
22.6
0.16
29.63
22.27
100
10.79
48.5
11.48
51.5
2.25
10.1
3.59
16.1
5.84
26.2
5.64
25.3
0.49
2.2
—
0
6.12
27.5
0.01
0.04
6.11
27.4
0.21
29.62
17.21
100
8.33
48.4
8.88
51.6
1.83
10.6
3.25
18.9
5.08
29.5
3.79
22
0.37
2.1
-0.02
-0.1
4.15
24.1
0.02
0.1
4.13
24
0.14
29.37
14.82
100
6.9
46.6
7.91
53.4
1.55
10.5
2.88
19.4
4.43
29.9
3.49
23.5
0.26
1.8
-0.01
-0.07
3.74
25.2
0.02
0.1
3.73
25.2
0.13
29.08
10.67
100
6.19
58
4.48
42
1.5
14.1
2.53
23.7
4.02
37.7
0.46
4.3
0.12
1.1
0.02
0.2
0.6
5.6
0.01
0.09
0.59
5.5
0.02
28.79
20.29
100
9.82
48.4
10.47
51.6
1.66
8.2
2.99
14.7
4.65
22.9
5.82
28.7
0.02
0.1
-0.04
-0.2
5.8
28.6
0.01
0.05
5.79
28.5
0.2
28.57
15.28
100
8.89
58.2
6.4
41.9
1.53
10
2.61
17.1
4.14
27.1
2.26
14.8
—
0
0.01
0.07
2.27
14.9
0.02
0.1
2.24
14.7
0.08
28.85
9.61
100
5.09
53
4.52
47
1.31
13.6
2.49
25.9
3.8
39.5
0.72
7.5
—
0
0.04
0.4
0.75
7.8
0.03
0.3
0.72
7.5
0.03
28.34
5.65
100
3.37
59.6
2.28
40.4
1.32
23.4
1.95
34.5
3.27
57.9
-0.99
-17.5
-0.01
-0.2
0.02
0.4
0.72
12.7
0.02
0.4
0.7
12.4
0.03
25.36
7.64
100
4.1
53.7
3.53
46.2
1.03
13.5
1.9
24.9
2.94
38.5
0.6
7.9
-0.01
-0.1
-0.02
-0.3
0.57
7.5
—
0
0.57
7.5
0.02
23.66
5.27
100
3.37
63.9
1.89
35.9
0.9
17.1
1.64
31.1
2.55
48.4
-0.65
-12.3
-0.01
-0.2
-0.04
-0.8
-0.7
-13.3
0.03
0.6
-0.74
-14.04
-0.03
23.53
1.68
100
1.31
78
0.38
22.6
0.82
48.8
1.5
89.3
2.32
138.1
-1.94
-115.5
-0.01
-0.6
-0.01
-0.6
-1.96
-116.7
—
0
-1.97
-117.3
-0.08
23.4
2.01
100
1.79
89.1
0.23
11.4
0.9
44.8
1.51
75.1
2.41
119.9
-2.19
-109
-0.01
-0.5
-0.09
-4.5
-0.11
-5.5
-0.22
-10.9
0.11
5.5
—
23.46
3.77
100
3.87
102.7
-0.09
-2.4
0.85
22.5
1.67
44.3
2.52
66.8
-2.62
-69.5
-0.02
-0.5
-0.02
-0.5
-2.88
-76.4
0.01
0.3
-2.89
-76.7
-0.13
23.06
6.11
100
3.12
51.1
2.99
48.9
0.85
13.9
1.89
30.9
2.74
44.8
0.26
4.3
0.01
0.2
-0.01
-0.2
0.26
4.3
0.01
0.2
0.25
4.1
0.01
23.13
6.87
100
3.67
53.4
3.2
46.6
0.8
11.6
2.16
31.4
2.95
42.9
0.25
3.6
—
0
0.01
0.1
0.26
3.8
0.01
0.1
0.25
3.6
0.01
22.91
5.53
100
3.26
59
2.27
41
0.89
16.1
1.81
32.7
2.7
48.8
-0.43
-7.8
0.01
0.2
0.01
0.2
-0.41
-7.4
0.01
0.2
-0.41
-7.4
-0.02
22.71
7.24
100
3.86
53.3
3.38
46.7
1.12
15.5
2.02
27.9
3.14
43.4
0.24
3.3
-0.02
-0.3
0.02
0.3
0.12
1.7
0.01
0.1
0.11
1.5
—
22.61
3.16
100
2.89
91.5
0.27
8.5
0.93
29.4
1.85
58.5
2.78
88
-2.51
-79.4
-0.08
-2.5
-0.01
-0.3
-3.2
-101.3
—
0
-3.2
-101.3
-0.14
22.46
5.91
100
3.51
59.4
2.4
40.6
0.99
16.8
1.98
33.5
2.97
50.3
-0.57
-9.6
-0.07
-1.2
0.03
0.5
-0.61
-10.3
0.02
0.3
-0.63
-10.7
-0.03
22.29
4.74
100
3.19
67.3
1.55
32.7
1.12
23.6
1.88
39.7
2.99
63.1
-1.44
-30.4
-0.08
-1.7
0.01
0.2
-1.51
-31.9
—
0
-1.52
-32.07
-0.07
22.19
7.27
100
4.11
56.5
3.16
43.5
1.1
15.1
1.82
25
2.91
40
0.25
3.4
-0.09
-1.2
0.04
0.6
0.2
2.8
0.01
0.1
0.19
2.6
0.01
22.61
7.39
100
4.22
57.1
3.18
43
1.04
14.1
1.83
24.8
2.87
38.8
0.31
4.2
-0.1
-1.4
-0.03
-0.4
0.18
2.4
-0.09
-1.2
0.27
3.7
0.01
22.64
7.92
100
4.79
60.5
3.13
39.5
1.09
13.8
1.85
23.4
2.95
37.2
0.19
2.4
-0.11
-1.4
-0.01
-0.1
0.08
1
0.02
0.3
0.06
0.8
—
22.88
6.97
100
4.05
58.1
2.92
41.9
0.96
13.8
1.79
25.7
2.75
39.5
0.17
2.4
-0.11
-1.6
-0.06
-0.9
0.01
0.1
-0.01
-0.1
0.01
0.1
—
22.99
6.68
100
4.08
61.1
2.61
39.1
1.31
19.6
1.91
28.6
3.21
48.1
-0.61
-9.1
-0.14
-2.1
-0.06
-0.9
-0.81
-12.1
-0.01
-0.1
-0.8
-12
-0.04
18.84
2.68
100
2.18
81.3
0.5
18.7
1.25
46.6
1.72
64.2
2.97
110.8
-2.47
-92.2
-0.18
-6.7
—
0
-2.65
-98.9
—
0
-2.65
-98.9
-0.16
16.67
4.22
100
2.75
65.2
1.46
34.6
1.04
24.6
1.71
40.5
2.75
65.2
-1.28
-30.3
-0.18
-4.3
0.04
0.9
-1.42
-33.6
0.03
0.7
-1.45
-34.4
-0.09
16.03
5.32
100
3.11
58.5
2.21
41.5
1.06
19.9
1.72
32.3
2.78
52.3
-0.57
-10.7
-0.18
-3.4
—
0
-0.75
-14.1
—
0
-0.76
-14.3
-0.06
13.32
1.57
100
1.67
106.4
-0.1
-6.4
1.05
66.9
1.72
109.6
2.77
176.4
-2.87
-182.8
-0.17
-10.8
-0.02
-1.3
-3.06
-194.9
—
0
-3.06
-194.9
-0.23
13.19
1.68
100
1.51
89.9
0.17
10.1
1.29
76.8
1.7
101.2
2.99
178
-2.82
-167.9
-0.17
-10.1
-0.02
-1.2
-3.01
-179.2
-0.03
-1.8
-2.98
-177.4
-0.23
13.16
4.62
100
2.93
63.4
1.69
36.6
0.92
19.9
1.71
37
2.64
57.1
-0.95
-20.6
-0.14
-3.03
0.06
1.3
-1.03
-22.3
0.02
0.4
-1.05
-22.7
-0.08
13.05
6.63
100
3.25
49
3.38
51
1.06
16
1.85
27.9
2.91
43.9
0.48
7.2
-0.14
-2.1
-0.02
-0.3
0.32
4.8
0.02
0.3
0.29
4.4
0.02
13.81
1.82
100
1.14
62.6
0.68
37.4
0.97
53.3
1.53
84.1
2.49
136.8
-1.81
-99.5
-0.1
-5.5
0.01
0.5
-1.9
-104.4
—
0
-1.9
-104.4
-0.15
12.4
2.03
100
1.18
58.1
0.85
41.9
1.03
50.7
1.58
77.8
2.61
128.6
-1.76
-86.7
-0.01
-0.5
0.11
5.4
-1.66
-81.8
0.07
3.4
-1.73
-85.2
-0.14
12.68
2.62
100
1.92
73.3
0.69
26.3
1.11
42.4
1.74
66.4
2.84
108.4
-2.15
-82.06
-0.01
-0.4
0.06
2.3
-2.1
-80.2
0.02
0.8
-2.11
-80.5
-0.18
11.72
3.56
100
1.95
54.8
1.61
45.2
0.96
27
1.62
45.5
2.58
72.5
-0.97
-27.2
-0.01
-0.3
0.03
0.8
-0.96
-27
-0.05
-1.4
-0.91
-25.6
-0.08
11.39
5.37
100
2.46
45.8
2.91
54.2
1.02
19
1.69
31.5
2.7
50.3
0.21
3.9
-0.01
-0.2
0.02
0.4
0.23
4.3
-0.01
-0.2
0.24
4.5
0.02
12.81
5.61
100
2.74
48.8
2.87
51.2
0.91
16.2
1.7
30.3
2.61
46.5
0.26
4.6
-0.01
-0.2
-0.02
-0.4
0.23
4.1
0.02
0.4
0.21
3.7
0.02
12.28
4.95
100
2.46
49.7
2.49
50.3
0.8
16.2
1.52
30.7
2.31
46.7
0.18
3.6
-0.01
-0.2
-0.03
-0.6
0.14
2.8
—
0
0.14
2.8
0.01
11.84
3.75
100
1.81
48.3
1.94
51.7
0.68
18.1
1.42
37.9
2.1
56
-0.16
-4.3
—
0
-0.03
-0.8
-0.2
-5.3
-0.03
-0.8
-0.17
-4.5
-0.02
10.64