Akamai Statements
AK
Akamai Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
979.58
100
402.89
41.1
576.69
58.9
113.35
11.6
258.84
26.4
409.77
41.8
166.92
17
4.425
0.5
-0.949
-0.1
166.84
17
35.148
3.6
131.69
13.4
0.857
153.59
986.97
100
394.74
40
592.23
60
116.93
11.8
255.91
25.9
410.42
41.6
181.81
18.4
6.66
0.7
0.511
0.05
188.26
19.1
12.844
1.3
175.42
17.8
1.114
157.47
995.02
100
392.82
39.5
602.2
60.5
108.95
10.9
260.61
26.2
403.06
40.5
199.13
20
3.908
0.4
-5.642
-0.6
196.24
19.7
35.076
3.5
161.16
16.2
1.026
157.02
965.5
100
382.5
39.6
583
60.4
105.7
10.9
248.4
25.7
388.5
40.2
194.5
20.1
-6.4
-0.7
-3.2
-0.3
179.4
18.6
20.3
2.1
160.5
16.6
1.04
155
935.7
100
372.7
39.8
563
60.2
98.8
10.6
258.4
27.6
389.3
41.6
173.7
18.6
-10.8
-1.2
-1.1
-0.1
150
16
21.2
2.3
128.8
13.8
0.84
153.5
915.7
100
359.9
39.3
555.8
60.7
91.9
10
241
26.3
365.5
39.9
190.3
20.8
-9.6
-1.05
-2.4
-0.3
126.9
13.9
29.8
3.3
97.1
10.6
0.62
156.1
927.8
100
358
38.6
569.8
61.4
105.4
11.4
265.5
28.6
405.3
43.7
164.5
17.7
2.3
0.2
-1.4
-0.2
168.4
18.2
-8.4
-0.9
176.8
19.1
1.12
157.5
881.9
100
344.8
39.1
537.1
60.9
93.3
10.6
228.6
25.9
358.1
40.6
179
20.3
-14.5
-1.6
-0.3
-0.03
158.2
17.9
34.5
3.9
123.7
14
0.78
159.1
903.3
100
346.6
38.4
556.7
61.6
91.4
10.1
232.8
25.8
359.6
39.8
197.1
21.8
-18.5
-2.05
0.8
0.09
170.6
18.9
32.8
3.6
137.8
15.3
0.85
161.7
903.6
100
332.6
36.8
571.1
63.2
99.9
11.1
245.6
27.2
378.7
41.9
192.3
21.3
-2.9
-0.3
-9.6
-1.06
160.8
17.8
19.8
2.2
133.4
14.8
0.82
163.6
905.4
100
325.4
35.9
580
64.1
93.2
10.3
241.2
26.6
366.9
40.5
213.1
23.5
-14.9
-1.6
-0.2
-0.02
181
20
19
2.1
160.5
17.7
0.97
164.9
860.3
100
316.9
36.8
543.5
63.2
82.9
9.6
220.9
25.7
336.3
39.1
207.2
24.1
-15.3
-1.8
3.6
0.4
193.6
22.5
13.6
1.6
178.9
20.8
1.08
166.3
852.8
100
320
37.5
532.8
62.5
77.3
9.1
225.6
26.5
335.4
39.3
197.4
23.1
-13.3
-1.6
-0.8
-0.09
185.3
21.7
18
2.1
156.5
18.4
0.94
166.3
842.7
100
306.7
36.4
536
63.6
82
9.7
232.1
27.5
346.4
41.1
189.6
22.5
-13.3
-1.6
-0.8
-0.09
168.3
20
11.9
1.4
155.7
18.5
0.94
165.7
846.3
100
303.8
35.9
542.4
64.1
67.2
7.9
257.3
30.4
356.7
42.1
185.8
22
-11.1
-1.3
5.4
0.6
129
15.2
4.2
0.5
113.4
13.4
0.68
165.9
792.8
100
283.4
35.7
509.4
64.3
66.8
8.4
229.5
28.9
327.2
41.3
182.3
23
-11
-1.4
-2.2
-0.3
168
21.2
8.8
1.1
158.6
20
0.95
166.5
794.7
100
276.8
34.8
517.9
65.2
64.1
8.1
232.2
29.2
327.3
41.2
190.6
24
-7.7
-1
-1.6
-0.2
181.1
22.8
18.7
2.4
161.9
20.4
0.98
164.8
764.3
100
268.6
35.1
495.7
64.9
71.2
9.3
230.6
30.2
332.7
43.5
163
21.3
-10.2
-1.3
-4.1
-0.5
138.1
18.1
14.3
1.9
123.1
16.1
0.75
163.7
772.1
100
257.8
33.4
514.4
66.6
68.9
8.9
257.3
33.3
358
46.4
156.3
20.2
-5.3
-0.7
-0.6
-0.08
129.4
16.8
10.6
1.4
119.1
15.4
0.73
163.9
709.9
100
246.9
34.8
463
65.2
64.9
9.1
226
31.8
319.8
45
143.2
20.2
-4.2
-0.6
-0.8
-0.1
138.3
19.5
-1
-0.1
137.9
19.4
0.84
164.6
705.1
100
242.2
34.3
462.9
65.7
61.4
8.7
235.9
33.5
325.8
46.2
137.1
19.4
-2
-0.3
-0.6
-0.09
133.2
18.9
19.3
2.7
113.9
16.2
0.69
165
706.5
100
240.7
34.1
465.8
65.9
66.1
9.4
230.3
32.6
324.5
45.9
141.3
20
-3.5
-0.5
0.5
0.07
131.6
18.6
24.4
3.5
107.1
15.2
0.65
164.8
713.4
100
243.9
34.2
469.4
65.8
60.3
8.5
246.2
34.5
335.2
47
134.3
18.8
-7.3
-1.02
0.1
0.01
113.1
15.9
16
2.2
94
13.2
0.59
164.6
669.6
100
239.2
35.7
430.4
64.3
61
9.1
226.3
33.8
314.3
46.9
116.1
17.3
-5.3
-0.8
-0.5
-0.07
110.8
16.5
3.2
0.5
107.6
16.1
0.64
167.9
662.8
100
235.5
35.5
427.3
64.5
59.7
9
230.2
34.7
319.3
48.2
107.9
16.3
-2.8
-0.4
-2.8
-0.4
51.6
7.8
8.5
1.3
43.1
6.5
0.25
172.3
668.7
100
234.8
35.1
433.9
64.9
65.1
9.7
232.8
34.8
326.3
48.8
107.7
16.1
-0.9
-0.1
—
0
67.7
10.1
14
2.1
53.7
8
0.31
172
658.5
229.9
428.5
59.7
238.9
326.3
102.3
-0.4
0.5
32.2
-21.3
27.5
0.16
170.7
624.4
225.5
399
57.2
221.9
306.6
92.4
-0.3
0.5
91.5
27.6
63.9
0.37
171.5
605.8
214.7
391.2
53.4
220.3
299.5
91.6
-0.4
0.6
85.8
29
56.8
0.33
173.4
600.3
205.7
394.6
52.2
211.2
289.5
105.1
—
-0.7
104.7
30.1
74.6
0.43
175.2
616.1
203.5
412.6
46.8
217.4
288.5
124.1
-0.5
2.8
125.8
34.2
91.6
0.52
175.3
584.1
204.5
379.6
42.3
199
264.6
115
-0.9
0.8
111.7
35.7
76
0.43
175.6
572.1
206.3
365.8
37.7
194.4
254.9
111
-1.2
0.4
109.3
35.7
73.6
0.42
176.4
567.7
194.7
373
40.8
189
252
121
-1.3
-0.2
112.6
37.7
74.9
0.42
177.5
579.2
193.2
385.9
37.7
202.8
262.4
123.6
-14.4
12.2
120.5
32.1
88.4
0.49
179.7
551
183.2
367.8
38.4
192.6
251.8
116
3
-4.7
114
25.9
88
0.49
180.4
540.7
179.9
360.8
36.7
196.9
254.1
106.8
2.7
-6.4
102.5
35.3
67.2
0.37
180.7
526.5
169.3
357.2
35.8
180.6
234.9
122.3
3.2
-5.1
119.6
41.9
77.7
0.43
180.8
536.3
163.2
373.1
32.4
185
236.9
136.2
-12.1
9.9
133.9
36.8
97.1
0.54
180.9
498
158.8
339.2
32.6
167.2
219.1
120.1
2.2
-4.9
117.6
26.4
91.2
0.5
181
476
149.3
326.7
32.1
163
213.4
113.4
1.9
-5.6
108.7
35.8
72.9
0.4
180.8
453.5
139.6
313.9
28.2
145.7
189
124.9
1.7
-2.9
119.7
46.9
72.8
0.4
182
436
134
302
26.5
144.6
184
118
1.5
-0.4
116.9
36.5
80.3
0.44
182.3
395.8
132
263.8
24.9
126
162.9
100.9
1.5
-0.3
100.7
20.9
79.8
0.44
181.9
378.1
124.7
253.4
20.6
124
156.6
96.8
1.5
0.3
99.3
37.4
61.9
0.34
181.4
368
120.4
247.7
21.9
118.1
146.1
101.6
1.6
-0.1
102.7
31.2
71.5
0.39
181.6