Akoustis Statements
AK
Data from Akoustis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
11 Feb, 2025
Akoustis Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.027
54.2 %
100
4.725
52.3
4.302
777.5 %
47.7
2.694
29.8
6.944
76.9
9.638
-34.4 %
106.8
-5.336
65.2 %
-59.1
-0.713
-7.9
-0.004
-0.04
-6.419
94.1 %
-71.1
0.001
0.01
-6.42
94.1 %
-71.1
-0.042
154.43
5.855
-22 %
100
6.49
110.8
-0.635
-281.9 %
-10.8
7.26
124
7.431
126.9
14.691
-1.4 %
250.9
-15.326
-5.3 %
-261.8
-0.728
-12.4
0.004
0.07
-108.8
-366.8 %
-1858.3
0.001
0.02
-108.8
-366.8 %
-1858.3
-0.908
119.81
7.51
7 %
100
7.161
95.4
0.349
-48.8 %
4.6
5.971
79.5
8.935
119
14.906
-5.1 %
198.5
-14.557
3.1 %
-193.8
-0.693
-9.2
-0.005
-0.07
-23.306
-48.4 %
-310.3
0.002
0.03
-23.308
-48.4 %
-310.4
-0.255
91.282
7.017
0.2 %
100
6.336
90.3
0.681
163.1 %
9.7
6.411
91.4
9.294
132.4
15.705
-23.7 %
223.8
-15.024
30.6 %
-214.1
-0.686
-9.8
0.001
0.01
-15.709
22 %
-223.9
0.002
0.03
-15.711
22 %
-223.9
-0.215
73.085
7
-16 %
100
8.09
115.6
-1.08
36.5 %
-15.4
10.35
147.9
10.22
146
20.57
26.8 %
293.9
-21.65
-20.7 %
-309.3
1.53
21.9
—
0
-20.13
-13.2 %
-287.6
—
0
-20.13
-13.3 %
-287.6
-0.28
72.31
8.33
13.2 %
100
10.04
120.5
-1.7
-51.8 %
-20.4
8.16
98
8.06
96.8
16.22
0.3 %
194.7
-17.93
-3.8 %
-215.2
0.13
1.6
0.01
0.1
-17.79
0.7 %
-213.6
-0.03
-0.4
-17.77
-14.3 %
-213.3
-0.25
71.71
7.36
25.4 %
100
8.47
115.1
-1.12
-289.8 %
-15.2
7.35
99.9
8.82
119.8
16.17
19.9 %
219.7
-17.28
-34.1 %
-234.8
-0.89
-12.09
0.27
3.7
-17.91
-60.5 %
-243.3
-2.36
-32.07
-15.55
-39.3 %
-211.3
-0.23
68.2
5.87
5.4 %
100
5.27
89.8
0.59
166.3 %
10.1
7.65
130.3
5.84
99.5
13.49
-21 %
229.8
-12.89
28.3 %
-219.6
0.12
2
1.62
27.6
-11.16
41.7 %
-190.1
—
0
-11.16
41.5 %
-190.1
-0.19
57.58
5.57
7.1 %
100
6.45
115.8
-0.89
39 %
-16
10.1
181.3
6.98
125.3
17.08
5.5 %
306.6
-17.97
-1.8 %
-322.6
-0.72
-12.9
-0.46
-8.3
-19.15
-6.2 %
-343.8
-0.06
-1.08
-19.09
-17.6 %
-342.7
-0.33
57.15
5.2
12.8 %
100
6.67
128.3
-1.46
-92.1 %
-28.08
10.23
196.7
5.97
114.8
16.19
15.3 %
311.3
-17.66
-19.3 %
-339.6
-0.21
-4.04
-0.17
-3.3
-18.04
-20.7 %
-346.9
-1.76
-33.8
-16.23
-10.5 %
-312.1
-0.29
56.55
4.61
25.6 %
100
5.37
116.5
-0.76
13.6 %
-16.5
8.31
180.3
5.72
124.1
14.04
-2.1 %
304.6
-14.8
2.8 %
-321.04
0.03
0.7
-0.18
-3.9
-14.95
1.6 %
-324.3
-0.13
-2.8
-14.69
3.7 %
-318.7
-0.27
55.22
3.67
96.3 %
100
4.55
124
-0.88
14.6 %
-24
9.19
250.4
5.15
140.3
14.34
21 %
390.7
-15.22
-18.2 %
-414.7
0.03
0.8
—
0
-15.19
-18.2 %
-413.9
0.06
1.6
-15.26
-18.8 %
-415.8
-0.29
52.92
1.87
-13.4 %
100
2.9
155.1
-1.03
18.9 %
-55.08
7.97
426.2
3.88
207.5
11.85
12.9 %
633.7
-12.88
-9.4 %
-688.8
0.04
2.1
—
0
-12.85
-27 %
-687.2
—
0
-12.85
-27 %
-687.2
-0.25
51.44
2.16
-14.3 %
100
3.43
158.8
-1.27
-176.1 %
-58.8
6.91
319.9
3.6
166.7
10.5
21.8 %
486.1
-11.77
-29.6 %
-544.9
0.03
1.4
—
0
-10.12
0.6 %
-468.5
—
0
-10.12
0.6 %
-468.5
-0.2
50.56
2.52
92.4 %
100
2.97
117.9
-0.46
64.3 %
-18.3
5.23
207.5
3.4
134.9
8.62
-3.5 %
342.1
-9.08
11.2 %
-360.3
-1.1
-43.7
—
0
-10.18
14.5 %
-404
—
0
-10.18
14.5 %
-404
-0.22
45.62
1.31
104.7 %
100
2.6
198.5
-1.29
-27.7 %
-98.5
5.57
425.2
3.36
256.5
8.93
-4.1 %
681.7
-10.22
1 %
-780.2
-1.69
-129.008
—
0
-11.91
0.3 %
-909.2
—
0
-11.91
0.3 %
-909.2
-0.3
39.45
0.64
73 %
100
1.65
257.8
-1.01
-42.3 %
-157.8
6.38
996.9
2.93
457.8
9.31
23.8 %
1454.7
-10.32
-25.4 %
-1612.5
-1.63
-254.7
—
0
-11.95
-18.6 %
-1867.2
—
0
-11.95
-18.6 %
-1867.2
-0.31
38.18
0.37
2.8 %
100
1.07
289.2
-0.71
-573.3 %
-191.9
4.79
1294.6
2.73
737.8
7.52
-10 %
2032.4
-8.23
-0.2 %
-2224.3
-1.87
-505.4
0.02
5.4
-10.08
-29.7 %
-2724.3
—
0
-10.08
-29.7 %
-2724.3
-0.27
36.82
0.36
-30.8 %
100
0.22
61.1
0.15
155.6 %
41.7
5.77
1602.8
2.59
719.4
8.36
9.3 %
2322.2
-8.21
-3.5 %
-2280.6
-0.1
-27.8
0.53
147.2
-7.77
16.5 %
-2158.3
—
0
-7.77
16.5 %
-2158.3
-0.21
36.26
0.52
-3.7 %
100
0.79
151.9
-0.27
-228.6 %
-51.9
4.9
942.3
2.76
530.8
7.65
-2.9 %
1471.2
-7.93
-3.4 %
-1525
-1.43
-275
0.04
7.7
-9.31
-3.7 %
-1790.4
—
0
-9.31
-3.7 %
-1790.4
-0.3
31.43
0.54
-5.3 %
100
0.34
63
0.21
-43.2 %
38.9
5.08
940.7
2.8
518.5
7.88
16.4 %
1459.3
-7.67
-19.8 %
-1420.4
-1.34
-248.1
0.04
7.4
-8.98
-55.9 %
-1663
—
0
-8.98
-55.9 %
-1663
-0.3
30.33
0.57
137.5 %
100
0.2
35.1
0.37
716.7 %
64.9
4.07
714
2
350.9
6.77
-15.5 %
1187.7
-6.4
20.7 %
-1122.8
0.64
112.3
0.04
7
-5.76
38.9 %
-1010.5
—
0
-5.76
38.9 %
-1010.5
-0.19
30.07
0.24
-25 %
100
0.3
125
-0.06
-20 %
-25
4.95
2062.5
2.46
1025
8.01
26.9 %
3337.5
-8.07
-27.1 %
-3362.5
-2.34
-975
0.97
404.2
-9.43
-39.7 %
-3929.2
—
0
-9.43
-39.7 %
-3929.2
-0.31
29.96
0.32
3.2 %
100
0.37
115.6
-0.05
-129.4 %
-15.6
3.92
1225
1.79
559.4
6.31
-8.2 %
1971.9
-6.35
5.2 %
-1984.4
-0.41
-128.1
0.02
6.3
-6.75
7.7 %
-2109.4
—
0
-6.75
7.7 %
-2109.4
-0.24
27.85
0.31
72.2 %
100
0.14
45.2
0.17
1800 %
54.8
3.81
1229
2.46
793.5
6.87
13 %
2216.1
-6.7
-10 %
-2161.3
-0.33
-106.5
-0.28
-90.3
-7.31
-8.3 %
-2358.06
—
0
-7.31
-8.3 %
-2358.06
-0.33
22.24
0.18
-35.7 %
100
0.19
105.6
-0.01
50 %
-5.6
3.19
1772.2
2.34
1300
6.08
10.7 %
3377.8
-6.09
-10.5 %
-3383.3
-0.28
-155.6
0.01
5.6
-6.75
-40.6 %
-3750
—
0
-6.75
-40.6 %
-3750
-0.3
22.21
0.28
-36.4 %
100
0.31
110.7
-0.02
-118.2 %
-7.1
2.82
1007.1
2.35
839.3
5.49
-3 %
1960.7
-5.51
0.7 %
-1967.9
—
0
0.71
253.6
-4.8
13.4 %
-1714.3
—
0
-4.8
13.4 %
-1714.3
-0.22
22.28
0.44
46.7 %
100
0.33
75
0.11
—
25
3.31
752.3
2.12
481.8
5.66
16.9 %
1286.4
-5.55
-17.3 %
-1261.4
—
0
0.01
2.3
-5.54
-19.4 %
-1259.09
—
0
-5.54
-19.4 %
-1259.09
-0.27
20.17
0.3
1400 %
100
0.19
63.3
0.11
—
36.7
2.85
950
1.83
610
4.84
19.5 %
1613.3
-4.73
-17.4 %
-1576.7
—
0
0.09
30
-4.64
-101.7 %
-1546.7
—
0
-4.64
-101.7 %
-1546.7
-0.24
19.17
0.02
-93.5 %
100
—
0
—
—
0
2.42
12100
1.62
8100
4.05
70.9 %
20250
-4.03
-95.6 %
-20150
—
0
—
0
-2.3
-11.7 %
-11500
—
0
-2.3
-11.7 %
-11500
-0.12
18.7
0.31
93.8 %
100
—
0
—
—
0
1.16
374.2
1.2
387.1
2.37
-16.5 %
764.5
-2.06
23.1 %
-664.5
-0.01
-3.2
—
0
-2.06
39.4 %
-664.5
—
0
-2.06
39.4 %
-664.5
-0.12
17.69
0.16
—
100
—
0
—
—
0
0.78
487.5
2.07
1293.7
2.84
47.9 %
1775
-2.68
-39.6 %
-1675
-0.71
-443.8
—
0
-3.4
-64.3 %
-2125
—
0
-3.4
-64.3 %
-2125
-0.21
15.89
—
—
100
—
0
—
—
0
0.65
0
1.26
0
1.92
14.3 %
0
-1.92
-14.3 %
0
-0.16
0
—
0
-2.07
17.9 %
0
—
0
-2.07
17.9 %
0
-0.13
15.7
—
—
100
—
0
—
—
0
0.71
0
0.97
0
1.68
95.3 %
0
-1.68
-95.3 %
0
-0.86
0
0.02
0
-2.52
-236 %
0
—
0
-2.52
-236 %
0
-0.17
15.11
—
—
100
—
0
—
—
0
0.35
0
0.5
0
0.86
-20.4 %
0
-0.86
20.4 %
0
-0.13
0
0.23
0
-0.75
29.9 %
0
—
0
-0.75
29.9 %
0
-0.06
13.15
—
—
100
—
0
—
—
0
0.35
0
0.72
0
1.08
—
0
-1.08
—
0
0.01
0
—
0
-1.07
—
0
—
0
-1.07
—
0
-0.08
12.77
—
—
100
—
0
—
—
0
0.32
0
0.76
0
1.08
27.1 %
0
-1.08
-27.1 %
0
0.01
0
—
0
-1.07
-30.5 %
0
—
0
-1.07
-30.5 %
0
-0.09
12.39
—
—
100
—
0
—
—
0
0.19
0
0.66
0
0.85
2733.3 %
0
-0.85
-2733.3 %
0
—
0
0.03
0
-0.82
-2633.3 %
0
—
0
-0.82
-2633.3 %
0
-0.11
7.82
—
—
100
—
0
—
—
0
—
0
0.03
0
0.03
—
0
-0.03
—
0
—
0
—
0
-0.03
—
0
—
0
-0.03
—
0
—
12.85
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
12.85
—
—
100
—
0
—
—
0
—
0
—
0
—
-100 %
0
—
100 %
0
—
0
—
0
—
100 %
0
—
0
—
100 %
0
—
12.85
—
—
100
—
0
—
—
0
—
0
0.02
0
0.02
—
0
-0.02
—
0
—
0
—
0
-0.02
—
0
—
0
-0.02
—
0
—
12.46
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
9.85
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
9.85
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
9.85