Allegro Statements
AL
Allegro Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
166.92
100
92.148
55.2
74.771
44.8
45.204
27.1
40.197
24.1
85.401
51.2
-10.63
-6.4
-4.883
-2.9
-1.06
-0.6
-16.573
-9.9
1.04
0.6
-17.675
-10.6
-0.091
193.47
240.58
100
117.33
48.8
123.25
51.2
45.839
19.1
48.864
20.1
94.703
39.1
28.545
12.1
0.238
0.6
1.116
0
17.251
7.2
24.325
10.1
-7.115
-3
-0.037
193.14
254.98
100
121.16
47.5
133.83
52.5
44.396
17.4
43.947
17.2
88.343
34.6
45.485
17.8
-2.297
-0.9
1.982
0.8
36.371
14.3
2.969
1.2
33.345
13.1
0.171
194.57
275.51
100
116.01
42.1
159.5
57.9
43.428
15.8
43.16
15.7
86.588
31.4
72.915
26.5
1.492
0.5
-1.336
-0.5
73.071
26.5
7.4
2.7
65.617
23.8
0.336
195.1
278.3
100
120.3
43.2
158
56.8
43
15.5
44.2
15.9
87.2
31.3
70.7
25.4
-3.6
-1.3
1
0.4
68.1
24.5
7.2
2.6
60.9
21.9
0.31
195
269.4
100
116.4
43.2
153.1
56.8
41.8
15.5
48.3
17.9
89.9
33.4
63.1
23.4
5
1.9
-0.2
-0.07
67.9
25.2
5.9
2.2
62
23
0.32
195.5
248.8
100
106.2
42.7
142.6
57.3
39.6
15.9
37.3
15
77
30.9
65.6
26.4
2.3
0.9
4.1
1.6
72.1
29
7.5
3
64.5
25.9
0.33
193.9
237.7
100
105.6
44.4
132
55.5
35.6
15
39.1
16.4
72.2
30.4
59.8
25.2
-0.8
-0.3
0.1
0.04
59.1
24.9
8.4
3.5
50.6
21.3
0.26
192.6
217.8
100
99.4
45.6
118.4
54.4
33.7
15.5
64
29.4
97.5
44.8
20.8
9.6
0.9
0.4
-3.4
-1.6
12.2
5.6
2
0.9
10.2
4.7
0.05
192.4
200.3
100
90.7
45.3
109.6
54.7
32.4
16.2
46.8
23.4
79.3
39.6
30.2
15.1
0.4
0.2
-0.5
-0.2
30.2
15.1
4.5
2.2
25.6
12.8
0.13
192.2
186.6
100
85.5
45.8
101.2
54.2
30.3
16.2
37.9
20.3
65.5
35.1
35.6
19.1
—
0
3.6
1.9
39.3
21.1
6.3
3.4
32.9
17.6
0.17
192.1
193.6
100
91.1
47.1
102.5
52.9
29.6
15.3
34.1
17.6
64
33.1
38.6
19.9
-0.7
-0.4
1.5
0.8
39.4
20.4
6.1
3.2
33.2
17.1
0.17
191.7
188.1
100
94
50
94.2
50.1
29.6
15.7
32
17
61.9
32.9
32.2
17.1
-0.3
-0.2
—
0
32
17
4.3
2.3
27.7
14.7
0.14
191.2
175.1
100
88.1
50.3
87
49.7
28.1
16
34.7
19.8
60.5
34.6
26.5
15.1
-2.2
-1.3
-0.2
-0.1
17.1
9.8
8.4
4.8
8.6
4.9
0.05
190.1
164.4
100
90
54.7
74.4
45.3
31
18.9
67.6
41.1
98.6
60
-24.2
-14.7
-1.8
-1.09
-0.5
-0.3
-35.6
-21.7
-30.5
-18.6
-5.1
-3.1
-0.03
189.4
136.6
100
74.9
54.8
61.8
45.2
25.1
18.4
24.2
17.7
49.3
36.1
12.4
9.1
-0.7
-0.5
—
0
11.7
8.6
2.1
1.5
9.6
7
0.05
189.4
115
100
59.3
51.6
55.7
48.4
24.4
21.2
26.8
23.3
51.2
44.5
4.5
3.9
0.7
0.6
0.2
0.2
5.4
4.7
0.5
0.4
4.8
4.2
0.03
189.4
79.7
100
53.7
67.4
26
32.6
10.7
13.4
11.1
13.9
21.7
27.2
4.2
5.3
0.2
0.3
0.6
0.8
5.1
6.4
1.6
2
3.5
4.4
0.14
25