Alkami Statements
AL
Alkami Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
82.16
100
33.389
40.6
48.771
59.4
23.909
29.1
36.276
44.2
61.843
75.3
-13.072
-15.9
1.075
1.3
—
0
-12.132
-14.8
0.185
0.2
-12.317
-15
-0.126
98.104
76.127
100
32.095
42.2
44.032
57.8
22.82
30
31.958
43.6
56.337
74
-12.305
-16.2
1.121
1.5
—
0
-11.244
-14.8
0.189
0.2
-11.433
-15.02
-0.118
96.945
71.369
100
31.42
44
39.949
56
21.491
30.1
31.155
43.7
53.005
74.3
-13.056
-18.3
0.516
0.7
—
0
-12.992
-18.2
-0.279
-0.4
-12.713
-17.8
-0.133
95.891
67.7
100
31.15
46
36.55
54
21.76
32.1
29.82
44
51.94
76.7
-15.39
-22.7
0.35
0.5
—
0
-15.44
-22.8
0.04
0.06
-15.48
-22.9
-0.16
94.68
65.76
100
30.29
46.1
35.47
53.9
20.87
31.7
32.09
48.8
53.32
81.1
-17.84
-27.1
0.2
0.3
—
0
-17.67
-26.9
0.09
0.1
-17.76
-27.007
-0.19
93.33
60
100
27.86
46.4
32.14
53.6
20.55
34.3
27.99
46.6
48.89
81.5
-16.76
-27.9
0.18
0.3
—
0
-16.77
-27.9
0.2
0.3
-16.96
-28.3
-0.18
92.4
55.54
100
26.87
48.4
28.67
51.6
20.36
36.7
26.12
47
46.83
84.3
-18.16
-32.7
0.03
0.05
—
0
-5.45
-9.8
-0.54
-1
-4.91
-8.8
-0.05
91.72
53.41
100
25.84
48.4
27.57
51.6
18.22
34.1
28.06
52.5
46.65
87.3
-19.08
-35.7
-0.39
-0.7
—
0
-20.21
-37.8
-0.16
-0.3
-20.05
-37.5
-0.22
91.18
50.53
100
23.26
46
27.27
54
16.6
32.9
28.94
57.3
45.86
90.8
-18.59
-36.8
-0.62
-1.2
—
0
-20.08
-39.7
0.16
0.3
-20.23
-40.04
-0.22
90.71
44.79
100
19.98
44.6
24.81
55.4
14.16
31.6
23.66
52.8
37.82
84.4
-13.01
-29.05
-0.31
-0.7
—
0
-13.32
-29.7
0.09
0.2
-13.41
-29.9
-0.15
90.21
42.44
100
19.29
45.5
23.15
54.5
12.9
30.4
23.27
54.8
36.17
85.2
-13.02
-30.7
-0.16
-0.4
—
0
-13.18
-31.06
0.17
0.4
-13.35
-31.5
-0.15
89.95
39.76
100
17.39
43.7
22.37
56.3
12.88
32.4
20.64
51.9
33.51
84.3
-11.14
-28.02
-0.08
-0.2
—
0
-11.22
-28.2
—
0
-11.22
-28.2
-0.13
88.15
36.7
100
16.18
44.1
20.52
55.9
12.81
34.9
17.52
47.7
30.33
82.6
-9.81
-26.7
-1.56
-4.3
—
0
-11.38
-31.008
—
0
-11.38
-31.008
-0.13
87.19
33.26
100
15.5
46.6
17.77
53.4
10.91
32.8
15.79
47.5
26.7
80.3
-8.94
-26.9
-1.94
-5.8
—
0
-10.88
-32.7
—
0
-11.16
-33.6
-0.13
85.94
28.94
100
13.78
47.6
15.17
52.4
9.9
34.2
11.86
41
21.75
75.2
-6.59
-22.8
-14.76
-51.002
—
0
-21.35
-73.8
—
0
-25.81
-89.2
-0.31
83.14
26.67
100
13.24
49.6
13.43
50.4
9.78
36.7
10.76
40.3
20.54
77
-7.11
-26.7
-0.16
-0.6
—
0
-7.27
-27.3
—
0
-7.54
-28.3
-0.09
83.14