Alarm.com Statements
AL
Alarm.com Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
233.81
100
81.282
34.8
152.53
65.2
65.73
28.1
53.941
23.1
126.75
54.2
25.774
11
8.888
3.8
-1.258
-0.5
33.404
14.3
0.884
0.4
33.511
14.3
0.59
56.68
223.28
100
76.515
34.3
146.77
65.7
65.956
29.5
54.75
24.5
128.04
57.3
18.725
8.4
7.744
3.5
-0.318
-0.1
26.151
11.7
2.747
1.2
23.595
10.6
0.439
55.047
226.24
100
81.215
35.9
145.02
64.1
61.274
27.1
50.125
22.2
119.34
52.8
25.68
11.4
7.881
3.5
5.838
2.6
39.399
17.4
8.228
3.6
31.304
13.8
0.583
54.735
221.9
100
81.4
36.7
140.4
63.3
61
27.5
55.3
24.9
124.3
56
16.2
7.3
7.6
3.4
-0.4
-0.2
23.3
10.5
4
1.8
19.5
8.8
0.36
54.8
223.9
100
86.4
38.6
137.5
61.4
60.9
27.2
52.6
23.5
121.3
54.2
16.2
7.2
6.6
2.9
-0.6
-0.3
22.1
9.9
6.5
2.9
15.8
7.1
0.29
54.4
209.7
100
76.2
36.3
133.5
63.7
61.9
29.5
55.1
26.3
124.7
59.5
8.8
4.2
4.3
2.1
-0.1
-0.05
13
6.2
-1.2
-0.6
14.4
6.9
0.27
54.3
208.1
100
79.6
38.3
128.6
61.8
57.4
27.6
48.9
23.5
114.1
54.8
14.5
7
3.9
1.9
-0.1
-0.05
18.3
8.8
0.5
0.2
18.1
8.7
0.33
54.8
216.1
100
85.6
39.6
130.6
60.4
55.6
25.7
51.1
23.6
114.2
52.8
16.3
7.5
2.1
1
-0.1
-0.05
18.4
8.5
0.2
0.09
18.3
8.5
0.33
54.8
212.8
100
87.3
41
125.5
59
54.2
25.5
52.2
24.5
114.2
53.7
11.3
5.3
0.2
0.09
0.1
0.05
11.7
5.5
0.8
0.4
10.8
5.1
0.2
54.8
205.4
100
90.1
43.9
115.4
56.2
51.5
25.1
47.2
23
106.4
51.8
8.9
4.3
-0.6
-0.3
—
0
8.3
4
-0.6
-0.3
9.1
4.4
0.16
55.2
195.3
100
82.4
42.2
112.9
57.8
47.6
24.4
47.1
24.1
102.1
52.3
10.8
5.5
-4.1
-2.1
-0.1
-0.05
6.6
3.4
-2.2
-1.1
9.1
4.7
0.18
52
192.3
100
80.4
41.8
111.9
58.2
44.1
22.9
41.2
21.4
92.8
48.3
19.1
9.9
-4.1
-2.1
0.1
0.05
15.1
7.9
1.8
0.9
13.5
7
0.26
51.8
188.9
100
77.4
41
111.5
59
43.5
23
43.8
23.2
94.7
50.1
16.7
8.8
-4
-2.1
—
0
12.8
6.8
-1.7
-0.9
14.7
7.8
0.28
51.8
172.5
100
65.8
38.1
106.7
61.9
42.5
24.6
41.9
24.3
91.7
53.2
15
8.7
-3.2
-1.9
-0.2
-0.1
11.6
6.7
-2.9
-1.7
14.8
8.6
0.29
51.7
165.6
100
59.3
35.8
106.3
64.2
38.9
23.5
46.6
28.1
92.9
56.1
13.4
8.1
-0.4
-0.2
0.7
0.4
13.7
8.3
-2
-1.2
16
9.7
0.31
51.8
158.9
100
61.2
38.5
97.7
61.5
36.9
23.2
35.8
22.5
79.6
50.1
18.1
11.4
-0.4
-0.3
24.8
15.6
42.4
26.7
6.5
4.1
36.1
22.7
0.71
51
141.6
100
49
34.6
92.6
65.4
36.6
25.8
34.3
24.2
77.6
54.8
15
10.6
-0.7
-0.5
0.1
0.07
14.3
10.1
-2.3
-1.6
17
12
0.34
50.6
151.9
100
58
38.2
94
61.9
39.7
26.1
37.9
25
84.1
55.4
9.9
6.5
-0.2
-0.1
0.1
0.07
9.8
6.5
1.2
0.8
8.8
5.8
0.18
50.2
140.5
100
52.6
37.4
87.9
62.6
30.1
21.4
36.6
26
72.9
51.9
15
10.7
—
0
0.1
0.07
15
10.7
2.1
1.5
13
9.3
0.26
50.4
127.9
100
47.5
37.1
80.4
62.9
29.5
23.1
33.2
26
68.2
53.3
12.2
9.5
2
1.6
5.8
4.5
20.6
16.1
2.9
2.3
17.7
13.8
0.35
50.2
121.7
100
44.6
36.6
77.1
63.4
28.4
23.3
29.5
24.2
63
51.8
14
11.5
-0.8
-0.7
0.9
0.7
14.1
11.6
0.3
0.2
13.8
11.3
0.27
50.3
112.3
100
39
34.7
73.4
65.4
26.5
23.6
32.4
28.9
64.1
57.1
9.2
8.2
-0.8
-0.7
0.9
0.8
9.3
8.3
0.2
0.2
9
8
0.18
50.2
111.4
100
38.9
34.9
72.5
65.1
24.4
21.9
34.1
30.6
64.1
57.5
8.4
7.5
-0.8
-0.7
0.9
0.8
8.5
7.6
0.6
0.5
7.9
7.1
0.16
50
111.8
100
42
37.6
69.9
62.5
22.9
20.5
57.8
51.7
86.5
77.4
-16.7
-14.9
-0.7
-0.6
0.7
0.6
-16.7
-14.9
-9
-8.05
-7.7
-6.9
-0.16
47.8
104.5
100
36.5
34.9
68
65.1
21.5
20.6
32.7
31.3
59.5
56.9
8.5
8.1
-0.8
-0.8
0.4
0.4
8.2
7.8
-2.6
-2.5
10.7
10.2
0.22
49.5
92.8
100
28.4
30.6
64.4
69.4
20.4
22
27
29.1
52.4
56.5
12
12.9
-0.7
-0.8
0.4
0.4
11.7
12.6
1.2
1.3
10.5
11.3
0.21
49.3
88.8
27.9
60.9
18.9
24.4
48.3
12.6
-0.7
0.4
12.3
3.2
0.3
—
49.4
90
31.8
58.1
19.3
23.4
47.8
10.4
-0.7
0.3
10.1
-5
15.1
0.31
49.3
86
29.8
56.2
20.1
25.3
50.3
5.9
-0.7
0.1
5.4
-4.5
9.9
0.2
49
74.2
26.6
47.6
14.5
25.7
43.1
4.5
-0.2
0.2
4.5
0.5
4
0.08
48.8
69.8
26.7
43.1
12
25.3
38.9
4.2
-0.1
0.2
4.3
1.3
3
0.06
48.3
67.8
26.4
41.5
11.5
25.5
38.6
2.8
—
0.1
2.9
0.4
2.6
0.05
48.3
64.4
25.2
39.2
10.8
24
36.4
2.8
—
0.1
2.8
1
1.9
0.04
47.5
59
21.1
37.9
10
22.1
33.7
4.3
—
0.1
4.3
1.6
2.7
0.06
47.3
56.9
20.1
36.8
13.3
17.8
32.6
4.2
-0.1
-0.3
3.9
0.9
3
0.07
45.6
54
20
34
9.8
18.8
30.1
3.9
—
—
3.8
0.9
2.9
0.06
46.9
51.9
20.5
31.5
9.1
16.6
27.2
4.3
—
-0.1
4.2
1.7
-16.4
-0.94
17.3
46
16.8
29.2
7.8
15
24.1
5.1
—
—
5.1
2.1
3
0.07
44.8
45.6
17.6
27.9
6.7
12.9
20.9
7
—
-0.4
6.6
2.1
0.2
—
44.8
42.8
17.5
25.3
6.1
14.9
22.1
3.3
—
-0.1
3.2
0.5
0.1
—
44.8
42.1
18
24.1
5.8
13.9
20.5
3.6
-0.1
—
3.5
1.4
0.1
—
45.3
36.9
14
22.9
4.6
10.3
15.7
7.1
-0.1
—
7.1
2.8
0.2
—
44.8