Altair Statements
AL
Altair Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
148.79
100
30.516
20.5
118.28
79.5
55.57
37.3
65.769
44.2
128.18
86.1
-9.903
-6.7
4.146
2.8
—
0
-5.757
-3.9
-0.61
-0.4
-5.147
-3.5
-0.062
83.607
172.91
100
30.893
17.9
142.02
82.1
52.333
30.3
62.195
36
121.08
70
20.935
12.1
2.381
1.4
—
0
23.316
13.5
6.769
3.9
16.547
9.6
0.196
89.806
171.5
100
29.173
17
142.33
83
52.519
30.6
60.691
35.4
119.74
69.8
22.59
13.2
7.261
4.2
0
0
29.851
17.4
10.176
5.9
19.675
11.5
0.241
81.772
134
100
29.1
21.7
104.9
78.3
51.6
38.5
61.3
45.7
116.2
86.7
-11.3
-8.4
-4.5
-3.4
4.8
3.6
-10.9
-8.1
-6.5
-4.9
-4.4
-3.3
-0.05
80.4
141.2
100
30.8
21.8
110.4
78.2
55.3
39.2
63.6
45
126.6
89.7
-16.3
-11.5
-1.3
-0.9
4
2.8
-13.6
-9.6
8.7
6.2
-22.3
-15.8
-0.28
80
166
100
32.7
19.7
133.3
80.3
53.3
32.1
61.4
37
128.1
77.2
5.2
3.1
-0.8
-0.5
2.9
1.7
7.3
4.4
9.2
5.5
-2
-1.2
-0.02
80.2
160.4
100
33.9
21.1
126.6
78.9
47.5
29.6
66.2
41.3
121.9
76
4.6
2.9
5.5
3.4
2.1
1.3
12.3
7.7
0.2
0.1
12.1
7.5
0.15
80.3
119.4
100
27.9
23.4
91.4
76.5
48.8
40.9
63.9
53.5
116.4
97.5
-25
-20.9
-5.4
-4.5
1.7
1.4
-28.7
-24.04
4.6
3.9
-33.2
-27.8
-0.42
79.2
132.7
100
29.5
22.2
103.1
77.7
46.5
35
63.5
47.9
110.4
83.2
-7.3
-5.5
-6.4
-4.8
-16.2
-12.2
-29.9
-22.5
3.9
2.9
-33.8
-25.5
-0.43
78.9
159.8
100
31.6
19.8
128.2
80.2
43.1
27
59.3
37.1
107.5
67.3
20.7
13
-2.5
-1.6
-0.2
-0.1
18.1
11.3
6.5
4.1
11.5
7.2
0.13
87.3
140.8
100
32.6
23.2
108.2
76.8
38.2
27.1
61.7
43.8
103.4
73.4
4.8
3.4
-2.2
-1.6
0.3
0.2
2.7
1.9
4.1
2.9
-1.4
-1
-0.02
79
121.3
100
31.5
26
89.8
74
35.9
29.6
52.9
43.6
91.8
75.7
-2
-1.6
-3.3
-2.7
0.1
0.08
-5.1
-4.2
3
2.5
-8.1
-6.7
-0.11
75.8
119.9
100
31.9
26.6
88
73.4
38.1
31.8
52.8
44
95
79.2
-7
-5.8
-3.8
-3.2
0.1
0.08
-12.3
-10.3
1.4
1.2
-13.6
-11.3
-0.18
75.3
150.2
100
32.6
21.7
117.5
78.2
37.1
24.7
54.6
36.4
96.1
64
21.5
14.3
-3.9
-2.6
0.1
0.07
14.4
9.6
—
0
14.4
9.6
0.18
79.3
133.4
100
32.7
24.5
100.8
75.6
35
26.2
53.5
40.1
93.4
70
7.3
5.5
-3
-2.2
0.1
0.07
4.4
3.3
2.2
1.6
2.2
1.6
0.03
74
106.5
100
29
27.2
77.4
72.7
30.7
28.8
47.9
45
80.9
76
-3.4
-3.2
-3.6
-3.4
1.5
1.4
-5.6
-5.3
2.9
2.7
-8.5
-8
-0.12
73.3
98.6
100
25.1
25.5
73.5
74.5
29
29.4
46.1
46.8
77.8
78.9
-4.3
-4.4
-3.5
-3.5
0.4
0.4
-7.5
-7.6
2.8
2.8
-10.2
-10.3
-0.14
73
131.5
100
34.5
26.2
97
73.8
31.5
24
50.4
38.3
84.9
64.6
12.1
9.2
-2.1
-1.6
0.7
0.5
10.7
8.1
4.7
3.6
6
4.6
0.08
77
123.9
100
37
29.9
86.9
70.1
30.5
24.6
48.9
39.5
82.7
66.7
4.1
3.3
-2.8
-2.3
0.9
0.7
2.2
1.8
3.7
3
-1.5
-1.2
-0.02
72.2
100.4
100
31.7
31.6
68.7
68.4
29.7
29.6
46.5
46.3
79.2
78.9
-10.5
-10.5
-3.2
-3.2
1.1
1.1
-12.6
-12.5
3.3
3.3
-15.9
-15.8
-0.22
71.8
106.8
100
31
29
75.8
71
29.8
27.9
46.1
43.2
79
74
-3.2
-3
-0.4
-0.4
0.3
0.3
-3.3
-3.09
-0.2
-0.2
-3.1
-2.9
-0.04
71.4
127.9
100
32.9
25.7
95
74.3
27.5
21.5
46.8
36.6
77.2
60.4
17.8
13.9
-0.7
-0.5
—
0
17.1
13.4
4.1
3.2
13
10.2
0.17
76.7
103
100
30.3
29.4
72.7
70.6
25.8
25
50.5
49
76.3
74.1
-3.6
-3.5
0.5
0.5
-0.1
-0.1
-3.1
-3.01
5.9
5.7
-9
-8.7
-0.13
70.6
86.8
100
27.2
31.3
59.5
68.5
24.3
28
36.5
42.1
57.7
66.5
1.9
2.2
—
0
1
1.2
2.8
3.2
1.9
2.2
0.9
1
0.01
76.7
93.4
100
29.5
31.6
63.9
68.4
24.7
26.4
37.4
40
63.7
68.2
0.2
0.2
—
0
0.2
0.2
0.3
0.3
1.4
1.5
-1.1
-1.2
-0.02
65.6
113.3
100
29
25.6
84.2
74.3
22.7
20
35.6
31.4
58.1
51.3
26.1
23
0.8
0.7
0.1
0.09
27
23.8
2.3
2
24.7
21.8
0.34
72.4
89.9
26.6
63.3
24
42.8
66.4
-3.2
-0.6
0.1
-3.7
55
-62.9
-2.19
28.7
84.9
26.3
58.6
27.6
51.5
79.6
-20.9
-0.7
0.1
-21.6
8
-29.6
-0.49
60.4
81.6
26.9
54.7
22.8
40.6
61.9
-7.2
-1
—
-8.1
-0.9
-7.2
-0.12
60.4
76.9
26.8
50.1
18.8
33
52.1
-2
-1.1
0.1
-3
-0.8
-2.2
-0.04
60.4
82.8
26.2
56.6
17.9
30.6
48.7
8
-0.7
0.2
7.5
1.6
5.9
0.1
61.7
78.1
25.6
52.4
19.4
32.8
52.2
0.2
-0.7
0.1
-0.4
-0.7
0.3
0.01
60.4
77.5
25.3
52.2
17.9
30.6
48.6
3.6
-0.2
—
3.5
1
2.5
0.04
60.4
74.8
25.4
49.4
16.1
29.3
45.8
3.6
-0.4
—
3.2
1.7
1.5
0.02
60.4