Applied Statements
AM
Data from Applied`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Oct, 2024
Next reporting period:
25 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
13 Feb, 2025
Applied Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 045
3.9 %
100
3 710
52.7
3 335
4.1 %
47.3
858
12.2
431
6.1
1 289
2.1 %
18.3
2 046
5.4 %
29
-151
-2.1
—
0
1 895
-3.3 %
26.9
164
2.3
1 731
1.5 %
24.6
2.09
828
6 778
2 %
100
3 573
52.7
3 205
1.6 %
47.3
836
12.3
427
6.3
1 263
1.8 %
18.6
1 942
1.6 %
28.7
18
0.3
—
0
1 960
-1.7 %
28.9
255
3.8
1 705
-1 %
25.2
2.05
833
6 646
-0.9 %
100
3 493
52.6
3 153
-1.6 %
47.4
785
11.8
456
6.9
1 241
0.3 %
18.7
1 912
-2.8 %
28.8
82
1.2
—
0
1 994
-13.4 %
30
272
4.1
1 722
-14.7 %
25.9
2.06
836
6 707
-0.2 %
100
3 503
52.2
3 204
1.1 %
47.8
754
11.2
483
7.2
1 237
3.3 %
18.4
1 967
-0.2 %
29.3
336
5
—
0
2 303
6 %
34.3
284
4.2
2 019
0.7 %
30.1
2.41
837
6 723
4.6 %
100
3 554
52.9
3 169
6.5 %
47.1
789
11.7
409
6.1
1 198
2 %
17.8
1 971
9.4 %
29.3
203
3
—
0
2 172
20.3 %
32.3
168
2.5
2 004
28.5 %
29.8
2.38
842
6 425
-3.1 %
100
3 449
53.7
2 976
-3.8 %
46.3
767
11.9
407
6.3
1 174
-0.8 %
18.3
1 802
-5.7 %
28
6
0.06
—
0
1 806
1.6 %
28.1
246
3.8
1 560
-1 %
24.3
1.85
843
6 630
-1.6 %
100
3 536
53.3
3 094
-1.6 %
46.7
775
11.7
408
6.2
1 183
0.7 %
17.8
1 911
-3 %
28.8
-17
-2.02
—
0
1 777
-9.4 %
26.8
202
3
1 575
-8.3 %
23.8
1.86
847
6 739
-0.1 %
100
3 594
53.3
3 145
1.4 %
46.7
771
11.4
404
6
1 175
6.1 %
17.4
1 970
-1.2 %
29.2
-9
-0.1
—
0
1 961
0.6 %
29.1
244
3.6
1 717
7.9 %
25.5
2.02
849
6 749
3.5 %
100
3 648
54.1
3 101
3.2 %
45.9
726
10.8
378
5.6
1 107
2.3 %
16.4
1 994
3.6 %
29.5
-44
-0.7
—
0
1 949
4.7 %
28.9
358
5.3
1 591
-0.9 %
23.6
1.85
859
6 520
4.4 %
100
3 514
53.9
3 006
2.7 %
46.1
705
10.8
373
5.7
1 082
4.7 %
16.6
1 924
1.6 %
29.5
-61
-1
—
0
1 861
-0.2 %
28.5
255
3.9
1 606
4.6 %
24.6
1.85
869
6 245
-0.4 %
100
3 318
53.1
2 927
-1.1 %
46.9
686
11
344
5.5
1 033
4.7 %
16.5
1 894
-4 %
30.3
-30
-0.5
—
0
1 864
-3.2 %
29.8
328
5.3
1 536
-14.3 %
24.6
1.74
883
6 271
2.4 %
100
3 312
52.8
2 959
0.5 %
47.2
654
10.4
330
5.3
987
5.9 %
15.7
1 972
-2 %
31.4
-47
-0.8
—
0
1 925
-4 %
30.7
133
2.1
1 792
4.7 %
28.6
2
897
6 123
-1.2 %
100
3 178
51.9
2 945
-0.7 %
48.1
622
10.2
305
5
932
-2.3 %
15.2
2 013
—
32.9
-8
-0.1
—
0
2 006
1.3 %
32.8
294
4.8
1 712
-0.2 %
28
1.89
907
6 196
11 %
100
3 229
52.1
2 967
11.8 %
47.9
640
10.3
310
5
954
4.4 %
15.4
2 013
15.8 %
32.5
-33
-0.5
—
0
1 980
28.2 %
32
264
4.3
1 716
29 %
27.7
1.87
918
5 582
8.1 %
100
2 929
52.5
2 653
12.9 %
47.5
617
11.1
292
5.2
914
—
16.4
1 739
21.2 %
31.2
-34
-0.6
—
0
1 545
24.6 %
27.7
215
3.9
1 330
17.7 %
23.8
1.43
927
5 162
10.1 %
100
2 813
54.5
2 349
10.3 %
45.5
606
11.7
303
5.9
914
7.9 %
17.7
1 435
11.8 %
27.8
-43
-0.8
—
0
1 240
-0.2 %
24
110
2.1
1 130
-0.1 %
21.9
1.22
925
4 688
6.7 %
100
2 558
54.6
2 130
9 %
45.4
559
11.9
282
6
847
—
18.1
1 283
15.8 %
27.4
-40
-0.9
—
0
1 243
19.5 %
26.5
112
2.4
1 131
34.5 %
24.1
1.23
920
4 395
11.1 %
100
2 440
55.5
1 955
11.8 %
44.5
572
13
271
6.2
847
3.7 %
19.3
1 108
18.9 %
25.2
-68
-1.5
—
0
1 040
18.5 %
23.7
199
4.5
841
11.4 %
19.1
0.91
922
3 957
-4.9 %
100
2 208
55.8
1 749
-5.9 %
44.2
550
13.9
263
6.6
817
0.1 %
20.6
932
-10.6 %
23.6
-54
-1.4
—
0
878
-12.6 %
22.2
123
3.1
755
-15.4 %
19.1
0.82
923
4 162
10.9 %
100
2 304
55.4
1 858
13.7 %
44.6
552
13.3
259
6.2
816
5.8 %
19.6
1 042
20.7 %
25
-37
-0.9
—
0
1 005
19.6 %
24.1
113
2.7
892
27.8 %
21.4
0.96
927
3 754
5.4 %
100
2 120
56.5
1 634
4.9 %
43.5
515
13.7
252
6.7
771
3.2 %
20.5
863
6.5 %
23
-23
-0.6
—
0
840
7.4 %
22.4
142
3.8
698
22.2 %
18.6
0.75
930
3 562
0.6 %
100
2 005
56.3
1 557
1.8 %
43.7
514
14.4
227
6.4
747
-1.5 %
21
810
4.9 %
22.7
-28
-0.8
—
0
782
3 %
22
211
5.9
571
-14.3 %
16
0.61
937
3 539
-5.7 %
100
2 009
56.8
1 530
-8.1 %
43.2
508
14.4
246
7
758
1.6 %
21.4
772
-16 %
21.8
-13
-0.4
—
0
759
-14.5 %
21.4
93
2.6
666
-13.6 %
18.8
0.7
948
3 753
-0.2 %
100
2 088
55.6
1 665
0.5 %
44.4
516
13.7
225
6
746
-2.7 %
19.9
919
3.3 %
24.5
-31
-0.8
—
0
888
1.5 %
23.7
141
3.8
771
1.8 %
20.5
0.79
965
3 759
-9.7 %
100
2 102
55.9
1 657
-11.1 %
44.1
519
13.8
244
6.5
767
-0.5 %
20.4
890
-18.6 %
23.7
-15
-0.4
—
0
875
-18.8 %
23.3
95
2.5
757
-25.5 %
20.1
0.76
987
4 162
-9.1 %
100
2 298
55.2
1 864
-9.3 %
44.8
504
12.1
261
6.3
771
1.3 %
18.5
1 093
-15.6 %
26.3
-16
-0.4
—
0
1 077
-14.6 %
25.9
49
1.2
1 016
-7.6 %
24.4
1.02
1 005
4 579
8.9 %
100
2 523
55.1
2 056
6 %
44.9
509
11.1
248
5.4
761
6.4 %
16.6
1 295
5.7 %
28.3
-34
-0.7
—
0
1 261
6.6 %
27.5
90
2
1 100
566.7 %
24
1.05
1 040
4 205
1.8 %
100
2 265
53.9
1 940
3.9 %
46.1
489
11.6
221
5.3
715
-7.1 %
17
1 225
11.7 %
29.1
-42
-1
—
0
1 183
2.1 %
28.1
12
0.3
165
-84.5 %
3.9
0.15
1 071
4 130
10.3 %
100
2 263
54.8
1 867
9.8 %
45.2
473
11.5
292
7.1
770
15.1 %
18.6
1 097
6.4 %
26.6
62
1.5
—
0
1 159
18.5 %
28.1
92
2.2
1 067
15.4 %
25.8
0.99
1 075
3 744
5.6 %
100
2 044
54.6
1 700
6.3 %
45.4
454
12.1
210
5.6
669
0.3 %
17.9
1 031
10.5 %
27.5
-53
-1.4
—
0
978
7.7 %
26.1
53
1.4
925
12.3 %
24.7
0.85
1 083
3 546
8.2 %
100
1 946
54.9
1 600
10.7 %
45.1
437
12.3
226
6.4
667
9.9 %
18.8
933
11.3 %
26.3
-25
-0.7
—
0
908
17.8 %
25.6
84
2.4
824
17.2 %
23.2
0.76
1 087
3 278
-0.6 %
100
1 833
55.9
1 445
3.3 %
44.1
416
12.7
185
5.6
607
-2.3 %
18.5
838
7.7 %
25.6
-67
-2.04
—
0
771
4.2 %
23.5
68
2.1
703
15.2 %
21.4
0.65
1 089
3 297
16.9 %
100
1 898
57.6
1 399
17.4 %
42.4
393
11.9
222
6.7
621
-0.8 %
18.8
778
37.5 %
23.6
-38
-1.2
—
0
740
31.2 %
22.4
130
3.9
610
20.8 %
18.5
0.56
1 095
2 821
15.1 %
100
1 629
57.7
1 192
18.7 %
42.3
386
13.7
235
8.3
626
2.5 %
22.2
566
44 %
20.1
-2
-0.07
—
0
564
42.8 %
20
59
2.1
505
57.8 %
17.9
0.46
1 093
2 450
8.6 %
100
1 446
59
1 004
9.6 %
41
386
15.8
220
9
611
8 %
24.9
393
12.3 %
16
2
0.08
—
0
395
25.8 %
16.1
75
3.1
320
11.9 %
13.1
0.29
1 119
2 257
-4.7 %
100
1 341
59.4
916
-4.5 %
40.6
374
16.6
187
8.3
566
10.8 %
25.1
350
-21.9 %
15.5
-36
-1.6
—
0
314
-20.9 %
13.9
28
1.2
286
-14.9 %
12.7
0.25
1 154
2 368
-4.9 %
100
1 409
59.5
959
-5.8 %
40.5
363
15.3
143
6
511
-18.5 %
21.6
448
14.6 %
18.9
-37
-1.6
—
0
397
5.9 %
16.8
61
2.6
336
2.1 %
14.2
0.28
1 190
2 490
2 %
100
1 472
59.1
1 018
0.2 %
40.9
371
14.9
250
10
627
0.2 %
25.2
391
0.3 %
15.7
-16
-0.6
—
0
375
-3.6 %
15.1
46
1.8
329
-9.6 %
13.2
0.27
1 231
2 442
3.5 %
100
1 426
58.4
1 016
5.9 %
41.6
365
14.9
255
10.4
626
-7.7 %
25.6
390
38.8 %
16
-1
-0.04
—
0
389
-11 %
15.9
25
1
364
4.6 %
14.9
0.29
1 241
2 359
4.2 %
100
1 400
59.3
959
—
40.7
351
14.9
321
13.6
678
13.9 %
28.7
281
-22.8 %
11.9
156
6.6
—
0
437
9.8 %
18.5
89
3.8
348
35.9 %
14.8
0.28
1 240
2 264
0 %
100
1 305
57.6
959
-3.3 %
42.4
360
15.9
229
10.1
595
0.8 %
26.3
364
-9.5 %
16.1
32
1.4
—
0
398
7.6 %
17.6
142
6.3
256
-15 %
11.3
0.21
1 234
2 265
-3.7 %
100
1 273
56.2
992
-0.9 %
43.8
357
15.8
227
10
590
4.4 %
26
402
-7.8 %
17.7
-32
-1.4
—
0
370
1.4 %
16.3
69
3
301
14.9 %
13.3
0.24
1 233
2 353
7.4 %
100
1 352
57.5
1 001
12.3 %
42.5
355
15.1
204
8.7
565
-9.3 %
24
436
62.7 %
18.5
-71
-3.02
—
0
365
15.9 %
15.5
103
4.4
262
3.6 %
11.1
0.21
1 229
2 190
10.2 %
100
1 299
59.3
891
12.1 %
40.7
356
16.3
261
11.9
623
14.1 %
28.4
268
7.6 %
12.2
47
2.1
—
0
315
62.4 %
14.4
62
2.8
253
38.3 %
11.6
0.21
1 225
1 988
—
100
1 193
60
795
—
40
338
17
202
10.2
546
—
27.5
249
—
12.5
-28
-1.4
—
0
194
—
9.8
11
0.6
183
—
9.2
0.15
1 222