ANSYS Statements
AN
ANSYS Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
805.11
100
70.049
8.7
735.06
91.3
126.29
15.7
266.19
33.1
398.39
49.5
336.66
41.8
-5.352
-0.7
-2.876
-0.4
324.77
40.3
50.01
6.2
274.76
34.1
3.139
87.539
458.8
100
65.3
14.2
393.5
85.8
123.2
26.9
194.6
42.4
323.7
70.6
69.8
15.2
-7.4
-1.6
0.1
0.02
62.5
13.6
7
1.5
55.5
12.1
0.64
87.4
496.6
100
68.3
13.8
428.3
86.2
125
25.2
202.1
40.7
332.7
67
95.6
19.3
-8.2
-1.7
-3.5
-0.7
84
16.9
14.5
2.9
69.5
14
0.8
87.2
509.4
100
67.7
13.3
441.8
86.7
120.3
23.6
188.6
37
314.1
61.7
127.7
25.1
-6.7
-1.3
-0.2
-0.04
120.8
23.7
20.2
4
100.6
19.7
1.15
87.4
694.1
100
61.4
8.8
632.7
91.2
111.4
16
257.5
37.1
372.6
53.7
260.1
37.5
-5.5
-0.8
1.8
0.3
256.4
36.9
-1.5
-0.2
257.9
37.2
2.95
87.5
472.5
100
62
13.1
410.5
86.9
108.1
22.9
175.3
37.1
287.1
60.8
123.4
26.1
-4.7
-1
-0.7
-0.1
118
25
22
4.7
96
20.3
1.1
87.4
473.9
100
62.5
13.2
411.4
86.8
108.9
23
170.4
36
283.3
59.8
128
27
-4.3
-0.9
-0.8
-0.2
122.9
25.9
24.1
5.1
98.8
20.8
1.13
87.3
425.1
100
64.8
15.2
360.3
84.8
105.3
24.8
169.8
39.9
279.1
65.7
81.2
19.1
-2.4
-0.6
-0.7
-0.2
78
18.3
7
1.6
71
16.7
0.81
87.8
655.7
100
69
10.5
586.7
89.5
101.5
15.5
243.4
37.1
347.8
53
238.8
36.4
-2.3
-0.4
-1.6
-0.2
235
35.8
31.8
4.8
203.2
31
2.3
88.2
441.2
100
62.7
14.2
378.4
85.8
102
23.1
165.4
37.5
270.8
61.4
107.6
24.4
-2.4
-0.5
-1.3
-0.3
103.9
23.5
18.6
4.2
85.3
19.3
0.97
88.2
446.7
100
64.2
14.4
382.5
85.6
100.9
22.6
160.4
35.9
265.7
59.5
116.8
26.1
-2.9
-0.6
14.9
3.3
128.9
28.9
35.1
7.9
93.7
21
1.06
88.1
363.2
100
62.1
17.1
301.1
82.9
100.5
27.7
146.2
40.3
251.1
69.1
50
13.8
-2.4
-0.7
—
0
47.6
13.1
-24.8
-6.8
72.4
19.9
0.82
88
623.7
100
67.9
10.9
555.8
89.1
96.5
15.5
195.8
31.4
296.4
47.5
259.4
41.6
-1.5
-0.2
—
0
257.9
41.4
42.2
6.8
215.6
34.6
2.46
87.6
367
100
53.4
14.6
313.6
85.4
86.6
23.6
132.6
36.1
223.5
60.9
90.1
24.6
—
0
—
0
90.1
24.6
14.5
4
75.6
20.6
0.87
87.2
385.7
100
53.9
14
331.8
86
86.1
22.3
128.7
33.4
219
56.8
112.8
29.2
-0.2
-0.05
—
0
112.6
29.2
16
4.1
96.6
25
1.11
86.9
305
100
50.1
16.4
254.9
83.6
86.1
28.2
130.5
42.8
220.8
72.4
34.1
11.2
-0.7
-0.2
—
0
33.3
10.9
-12.7
-4.2
46.1
15.1
0.53
87.4
486.2
100
49.6
10.2
436.6
89.8
79.2
16.3
167.9
34.5
250.9
51.6
185.7
38.2
-0.9
-0.2
0.3
0.06
185.1
38.1
19.3
4
165.9
34.1
1.91
87
343.9
100
41.4
12
302.5
88
73
21.2
120.7
35.1
197.5
57.4
105
30.5
4
1.2
-0.2
-0.06
108.8
31.6
19.4
5.6
89.5
26
1.04
85.7
368.6
100
40.5
11
328.1
89
75.3
20.4
120.4
32.7
199.5
54.1
128.6
34.9
1.1
0.3
0.2
0.05
129.9
35.2
20.7
5.6
109.8
29.8
1.28
85.5
317.1
100
34.8
11
282.3
89
70.7
22.3
112.2
35.4
186.7
58.9
95.6
30.1
2.9
0.9
0.1
0.03
98.7
31.1
13.7
4.3
86.2
27.2
0.99
85.5
415.4
100
40.1
9.7
375.3
90.3
58.9
14.2
133.1
32
195.4
47
179.9
43.3
5.2
1.3
-0.1
-0.02
185.1
44.6
31.9
7.7
153.2
36.9
1.79
85.5
289.4
100
36.3
12.5
253.1
87.5
59
20.4
97.6
33.7
160.1
55.3
93
32.1
2.2
0.8
—
0
95.3
32.9
6.4
2.2
89.3
30.9
1.03
86
305.9
100
40.5
13.2
265.5
86.8
58.4
19.1
95.1
31.1
156.9
51.3
108.6
35.5
1.1
0.4
0.1
0.03
109.7
35.9
17.1
5.6
92.6
30.3
1.08
86
282.9
100
39
13.8
243.8
86.2
57.5
20.3
87.8
31
148.8
52.6
95.1
33.6
2
0.7
—
0
97
34.3
11.4
4
84.3
29.8
0.99
86.2
302.3
40.8
261.5
49.2
108.2
160.9
100.7
2
-0.4
102.3
33.7
52.6
0.6
86.7
275.6
36
239.6
50.1
80
133.4
106.2
1.7
—
107.9
34.3
73.6
0.85
86.6
263.9
36.3
227.6
49
77.1
129.2
98.4
1.5
—
99.9
30.1
69.7
0.8
86.9
253.4
37
216.4
54.4
73.4
130.9
85.5
0.1
—
85.6
22.3
63.3
0.73
87.2
270.6
39
231.7
45.6
86
134.7
97
1.1
—
98.1
28.1
70
0.8
87.8
245.9
35.6
210.3
45.4
61.5
110.2
100.1
1.1
-0.2
101
31.4
69.6
0.78
88.7
246.1
37
209.1
47.4
64.3
114.9
94.2
1.3
—
95.5
25.9
69.6
0.78
89.3
225.9
35.3
190.6
44.7
57.8
105.6
85
0.8
—
85.8
29.3
56.5
0.63
90.1
251.6
37
214.7
41.4
72
117.7
96.9
0.9
—
97.8
29.8
68
0.75
90.5
237.8
36.6
201.3
44.8
61.4
111.1
90.2
0.3
-0.1
90.4
24.3
66
0.72
91.6
235.5
37.8
197.7
42.6
63.5
111.2
86.5
0.6
0.2
87.3
24.9
62.3
0.68
91.7
217.8
35.9
181.9
40
56.7
101.8
80.1
1.3
—
81.3
25.2
56.1
0.61
92.1
254.4
39.8
214.6
42.2
72.4
120.5
94
-0.2
—
93.9
24.2
69.6
0.74
93.6
234
37.2
196.8
41
58.2
106
90.8
—
0.1
90.9
25.4
65.5
0.7
93.9
232.4
38.7
193.7
42.1
62.3
110.1
83.5
0.3
—
83.9
20.8
63
0.67
94.3
215.3
37.7
177.5
40.1
53.6
98.5
79.1
0.4
—
79.5
22.9
56.5
0.6
94.9
236
38.6
197.4
37.9
62.3
105.2
92.3
0.5
-0.2
92.6
16.6
75.9
0.8
95.1
212.7
35.2
177.5
38.9
51.3
95.8
81.6
0.4
-0.4
81.7
19.3
62.4
0.66
95.3
214.9
36.7
178.2
38.7
55.3
99.7
78.4
0.6
-0.4
78.6
22.7
55.9
0.59
95
197.7
36.2
161.5
36
50
92
69.5
0.5
-0.4
69.6
18.6
51
0.55
92.9