Sphere Statements
AN
Data from Sphere`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Nov, 2024
Sphere Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.666
-32.8 %
100
3.959
84.8
0.707
-73.2 %
15.2
—
0
2.986
64
4.867
8 %
104.3
-4.16
-122.9 %
-89.2
7.279
156
0.558
12
2.126
147.5 %
45.6
0.002
0.04
2.124
147.4 %
45.5
0.102
20.884
6.946
-9.7 %
100
4.307
62
2.639
-5.9 %
38
—
0
3.452
49.7
4.505
-71.7 %
64.9
-1.866
85.8 %
-26.9
-2.74
-39.4
0.129
1.9
-4.477
48.9 %
-64.5
—
0
-4.477
48.9 %
-64.5
-0.27
16.577
7.69
34.4 %
100
4.885
63.5
2.805
131.8 %
36.5
0.167
2.2
5.501
71.5
15.939
201.3 %
207.3
-13.134
-222.7 %
-170.8
-0.908
-11.8
-0.402
-5.2
-8.758
-38.8 %
-113.9
0.009
0.1
-8.767
-38.9 %
-114.005
-0.605
14.494
5.72
4.6 %
100
4.51
78.8
1.21
2.5 %
21.2
0.36
6.3
2.9
50.7
5.29
9.5 %
92.5
-4.07
-11.8 %
-71.2
0.13
2.3
-0.62
-10.8
-6.31
-32.6 %
-110.3
—
0
-6.31
-30.6 %
-110.3
-0.5
12.65
5.47
80.5 %
100
4.28
78.2
1.18
55.3 %
21.6
0.23
4.2
3.23
59
4.83
5.7 %
88.3
-3.64
4.2 %
-66.5
-1.03
-18.8
0.43
7.9
-4.76
-36.4 %
-87.02
—
0
-4.83
-37.6 %
-88.3
-0.44
11.05
3.03
111.9 %
100
2.26
74.6
0.76
43.4 %
25.1
0.27
8.9
3.28
108.3
4.57
-83.4 %
150.8
-3.8
85.9 %
-125.4
0.63
20.8
-0.22
-7.3
-3.49
97 %
-115.2
—
0
-3.51
97 %
-115.8
-0.34
10.29
1.43
5.1 %
100
0.89
62.2
0.53
3.9 %
37.1
0.21
14.7
4.17
291.6
27.47
171.4 %
1921
-26.93
-180.2 %
-1883.2
—
0
1.36
95.1
-117.01
-473.6 %
-8182.5
0.05
3.5
-116.94
-469.9 %
-8177.6
-12.02
9.73
1.36
-29.2 %
100
0.85
62.5
0.51
-46.9 %
37.5
0.14
10.3
2.57
189
10.12
19.3 %
744.1
-9.61
-27.8 %
-706.6
—
0
-10.65
-783.09
-20.4
49.9 %
-1500
0.12
8.8
-20.52
49.6 %
-1508.8
-2.14
9.58
1.92
40.1 %
100
0.96
50
0.96
77.8 %
50
0.14
7.3
0.85
44.3
8.48
-45.1 %
441.7
-7.52
49.5 %
-391.7
—
0
-6.92
-360.4
-40.69
-177.7 %
-2119.3
—
0
-40.69
-177.7 %
-2119.3
-4.31
9.45
1.37
61.2 %
100
0.83
60.6
0.54
38.5 %
39.4
0.11
8
15.33
1119
15.45
30.2 %
1127.7
-14.9
-29.9 %
-1087.6
—
0
0.35
25.5
-14.65
-51.8 %
-1069.3
—
0
-14.65
-52 %
-1069.3
-1.61
9.12
0.85
-18.3 %
100
0.45
52.9
0.39
-20.4 %
45.9
0.17
20
11.69
1375.3
11.87
299.7 %
1396.5
-11.47
-360.6 %
-1349.4
—
0
2.64
310.6
-9.65
-302.1 %
-1135.3
-0.02
-2.4
-9.64
-275.1 %
-1134.1
-1.06
9.06
1.04
16.9 %
100
0.56
53.8
0.49
25.6 %
47.1
0.3
28.8
2.68
257.7
2.97
-22.3 %
285.6
-2.49
27.4 %
-239.4
—
0
0.09
8.7
-2.4
16.7 %
-230.8
—
0
-2.57
15.7 %
-247.1
-0.52
4.9
0.89
-5.3 %
100
0.5
56.2
0.39
-9.3 %
43.8
0.27
30.3
3.55
398.9
3.82
123.4 %
429.2
-3.43
-168 %
-385.4
-0.01
-1.1
0.55
61.8
-2.88
-21.5 %
-323.6
—
0
-3.05
-18.7 %
-342.7
-1.34
2.28
0.94
-54.4 %
100
0.51
54.3
0.43
-46.9 %
45.7
0.24
25.5
1.47
156.4
1.71
0.6 %
181.9
-1.28
-43.8 %
-136.2
-0.51
-54.3
-0.59
-62.8
-2.37
-53.9 %
-252.1
—
0
-2.57
-66.9 %
-273.4
-1.91
1.35
2.06
131.5 %
100
1.25
60.7
0.81
52.8 %
39.3
0.26
12.6
1.45
70.4
1.7
-22.4 %
82.5
-0.89
46.4 %
-43.2
-0.28
-13.6
-0.08
-3.9
-1.54
-29.4 %
-74.8
—
0
-1.54
-29.4 %
-74.8
-1.38
1.12
0.89
—
100
0.36
40.4
0.53
20.5 %
59.6
0.26
29.2
1.93
216.9
2.19
-9.1 %
246.1
-1.66
15.7 %
-186.5
-0.25
-28.09
0.72
80.9
-1.19
38.7 %
-133.7
—
0
-1.19
39 %
-133.7
-1.2
0.99
0.89
-11.9 %
100
0.45
50.6
0.44
-4.3 %
49.4
0.34
38.2
2.06
231.5
2.41
48.8 %
270.8
-1.97
-69.8 %
-221.3
-0.19
-21.3
0.22
24.7
-1.94
-76.4 %
-218
—
0
-1.95
-77.3 %
-219.1
-2.84
0.69
1.01
-9.8 %
100
0.55
54.5
0.46
7 %
45.5
0.34
33.7
1.29
127.7
1.62
-11.5 %
160.4
-1.16
17.1 %
-114.9
-0.01
-1
0.07
6.9
-1.1
33.7 %
-108.9
—
0
-1.1
33.7 %
-108.9
-1.96
0.56
1.12
-18.2 %
100
0.69
61.6
0.43
-12.2 %
38.4
0.38
33.9
1.45
129.5
1.83
1.1 %
163.4
-1.4
-5.3 %
-125
—
0
-0.19
-17
-1.66
-286.5 %
-148.2
—
0
-1.66
-286.5 %
-148.2
-3.26
0.51
1.37
42.7 %
100
0.88
64.2
0.49
96 %
35.8
0.46
33.6
1.35
98.5
1.81
2.3 %
132.1
-1.33
12.5 %
-97.08
-0.05
-3.6
2.26
165
0.89
153.3 %
65
—
0
0.89
153.3 %
65
0.7
1.27
0.96
-54.9 %
100
0.72
75
0.25
-64.3 %
26
0.52
54.2
1.25
130.2
1.77
-26.2 %
184.4
-1.52
11.1 %
-158.3
-0.16
-16.7
0.01
1
-1.67
9.2 %
-174
—
0
-1.67
9.2 %
-174
-5.07
0.33
2.13
-19.6 %
100
1.44
67.6
0.7
22.8 %
32.9
0.7
32.9
1.71
80.3
2.4
-25.9 %
112.7
-1.71
36 %
-80.3
-0.15
-7.04
0.01
0.5
-1.84
-318.2 %
-86.4
—
0
-1.84
78.4 %
-86.4
-5.77
0.32
2.65
102.3 %
100
2.08
78.5
0.57
200 %
21.5
0.93
35.1
2.31
87.2
3.24
14.1 %
122.3
-2.67
-1.1 %
-100.8
2.19
82.6
0.04
1.5
-0.44
85.8 %
-16.6
-1.15
-43.4
-8.53
-75.9 %
-321.9
-28.43
0.3
1.31
-51.5 %
100
1.11
84.7
0.19
-59.6 %
14.5
0.49
37.4
2.35
179.4
2.84
-14.7 %
216.8
-2.64
7.7 %
-201.5
-0.49
-37.4
0.05
3.8
-3.09
23.3 %
-235.9
—
0
-4.85
19.2 %
-370.2
-17.96
0.27
2.7
13.9 %
100
2.23
82.6
0.47
6.8 %
17.4
0.9
33.3
2.43
90
3.33
-31.9 %
123.3
-2.86
35.7 %
-105.9
-1.21
-44.8
0.04
1.5
-4.03
21.4 %
-149.3
—
0
-6
12 %
-222.2
-25
0.24
2.37
104.7 %
100
1.93
81.4
0.44
102.8 %
18.6
1.11
46.8
3.78
159.5
4.89
137.4 %
206.3
-4.45
-63 %
-187.8
-0.56
-23.6
-0.13
-5.5
-5.13
-435.3 %
-216.5
—
0
-6.82
7.6 %
-287.8
-48.71
0.14
-50.26
-331.8 %
-34.45
-15.81
-334.9 %
0.41
-15.78
-13.08
-216.6 %
-2.73
39.2 %
4.68
-0.42
1.53
151.3 %
-1.85
-7.38
-112.1 %
-61.5
0.12
21.68
11.5 %
14.95
6.73
24.9 %
1.79
9.43
11.22
-2.6 %
-4.49
26.8 %
-1.13
2.64
-2.98
59.3 %
0.5
-3.48
53.7 %
-31.63
0.11
19.44
-10.6 %
14.05
5.39
-21.1 %
1.9
9.62
11.52
-0.3 %
-6.13
-29.6 %
-1.7
0.51
-7.32
2.4 %
0.19
-7.51
3.8 %
-107.28
0.07
21.74
16.1 %
14.91
6.83
26 %
1.77
9.79
11.55
7.1 %
-4.73
11.8 %
-1.85
-0.93
-7.5
-13.5 %
0.31
-7.81
-4.4 %
-130.16
0.06
18.72
1.4 %
13.31
5.42
4.8 %
1.86
8.92
10.78
-19.3 %
-5.36
34.5 %
-1.89
0.65
-6.61
84.8 %
0.88
-7.48
82.7 %
-187
0.04
18.46
-5.8 %
13.29
5.17
-10.9 %
2.22
11.13
13.35
-3.5 %
-8.18
-1.9 %
-0.89
-0.1
-43.58
-357.8 %
-0.29
-43.29
-350 %
-1 082.25
0.04
19.59
-0.2 %
13.79
5.8
-2.7 %
2.27
11.56
13.83
0.1 %
-8.03
-2.3 %
-1.26
-0.23
-9.52
-20.1 %
0.1
-9.62
-19.2 %
-240.49
0.04
19.62
4 %
13.66
5.96
10.8 %
2.44
11.36
13.81
5.4 %
-7.85
-1.7 %
-1.04
0.96
-7.93
60.6 %
0.14
-8.07
56.6 %
-269
0.03
18.87
0.4 %
13.49
5.38
-2.2 %
2.58
10.52
13.1
-3.2 %
-7.72
4 %
-0.7
-1.02
-20.14
-96.9 %
-1.55
-18.6
-81.8 %
-620
0.03
18.8
2.2 %
13.3
5.5
-5.3 %
2.42
11.11
13.53
-3.6 %
-8.04
2.4 %
-0.89
-1.31
-10.23
-17.2 %
—
-10.23
-15.5 %
-341
0.03
18.4
-8.5 %
12.6
5.81
-2.2 %
2.72
11.32
14.04
3.3 %
-8.24
-7.6 %
-0.86
0.37
-8.73
8 %
0.13
-8.86
7.1 %
-295.33
0.03
20.1
112.2 %
14.16
5.94
66.9 %
2.19
11.41
13.59
68.6 %
-7.66
-69.8 %
-0.62
-1.21
-9.49
-75.7 %
0.05
-9.54
-75.4 %
-318
0.03
9.47
539.9 %
5.91
3.56
547.3 %
0.66
7.41
8.06
123.9 %
-4.51
-47.9 %
-0.23
-0.66
-5.4
-56.1 %
0.04
-5.44
-57.2 %
-272
0.02
1.48
-8.1 %
0.93
0.55
-21.4 %
—
3.6
3.6
22.9 %
-3.05
-36.8 %
-0.1
-0.31
-3.46
-13.4 %
—
-3.46
-13.4 %
-173
0.02
1.61
76.9 %
0.9
0.7
34.6 %
—
2.93
2.93
372.6 %
-2.23
-2130 %
-0.1
-0.72
-3.05
-291 %
—
-3.05
-291 %
-152.5
0.02
0.91
—
0.39
0.52
—
—
0.62
0.62
12.7 %
-0.1
81.8 %
-0.01
-0.67
-0.78
41.4 %
—
-0.78
41.4 %
-39
0.02
—
—
—
—
—
0.01
0.54
0.55
27.9 %
-0.55
-27.9 %
—
-0.78
-1.33
-195.6 %
—
-1.33
-195.6 %
-133
0.01
—
—
—
—
—
—
0.38
0.43
-21.8 %
-0.43
21.8 %
-0.03
—
-0.45
18.2 %
—
-0.45
18.2 %
-5
0.09
—
—
—
—
—
—
0.5
0.55
-14.1 %
-0.55
14.1 %
—
—
-0.55
14.1 %
—
-0.55
14.1 %
-6.87
0.08
—
-100 %
—
—
—
0.02
0.63
0.64
-77.1 %
-0.64
73.3 %
—
—
-0.64
73.6 %
—
-0.64
73.6 %
-8
0.08
0.41
—
—
—
—
—
2.27
2.8
—
-2.4
—
—
—
-2.42
—
—
-2.42
—
-10.52
0.23