Applied Statements
AP
Data from Applied`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Aug, 2024
Next reporting period:
29 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
09 Oct, 2024
Expected release date:
14 Jan, 2025
Applied Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60.704
38.9 %
100
61.06
100.6
-0.356
86.3 %
-0.6
—
0
14.341
23.6
14.341
-54.2 %
23.6
-14.697
56.7 %
-24.2
-7.308
-12.04
-6.422
-10.6
-4.247
93.4 %
-7
—
0
-4.291
93.3 %
-7.07
-0.029
149.01
43.699
0.8 %
100
46.289
105.9
-2.59
30.2 %
-5.9
—
0
31.319
71.7
31.319
3.1 %
71.7
-33.909
0.6 %
-77.6
-17.996
-41.9
-18.601
-42.6
-64.354
-2.4 %
-148
0.096
0.2
-64.45
-2.6 %
-148.2
-0.517
124.74
43.348
2.7 %
100
47.061
108.6
-3.713
-128.6 %
-8.6
—
0
30.386
70.1
30.386
44.2 %
70.1
-34.099
-321.3 %
-78.7
-4.404
-10.2
-2.612
-6.03
-62.838
-496.8 %
-145
—
0
-62.838
-496.8 %
-145
-0.517
121.43
42.203
16.2 %
100
29.222
69.2
12.981
8.8 %
30.8
—
0
21.075
49.9
21.075
23.6 %
49.9
-8.094
-57.8 %
-19.2
-2.355
-5.6
—
0
-10.529
11.1 %
-24.9
—
0
-10.529
8.1 %
-24.9
-0.096
109.66
36.32
64.8 %
100
24.4
67.2
11.93
95.9 %
32.8
—
0
17.05
46.9
17.05
38.3 %
46.9
-5.13
17.8 %
-14.1
-2.07
-5.7
—
0
-11.85
-66.9 %
-32.6
—
0
-11.46
-77.1 %
-31.6
-0.11
100.52
22.04
56.4 %
100
15.95
72.4
6.09
71.1 %
27.6
—
0
12.33
55.9
12.33
17.2 %
55.9
-6.24
10.3 %
-28.3
-0.86
-3.9
—
0
-7.1
3.3 %
-32.2
-0.24
-1.09
-6.47
8 %
-29.4
-0.07
95.27
14.09
14.2 %
100
10.53
74.7
3.56
571.7 %
25.3
—
0
10.51
74.6
10.52
-61.3 %
74.7
-6.96
73.9 %
-49.4
-0.38
-2.7
—
0
-7.34
72.9 %
-52.09
—
0
-7.03
73.6 %
-49.9
-0.07
94.12
12.34
78.3 %
100
11.81
95.7
0.53
-36.1 %
4.3
—
0
26.5
214.7
27.21
442 %
220.5
-26.68
-538.3 %
-216.2
-0.39
-3.2
—
0
-27.06
-484.4 %
-219.3
-0.31
-2.5
-26.62
-487.6 %
-215.7
-0.28
93.42
6.92
-8 %
100
6.09
88
0.83
822.2 %
12
—
0
4.71
68.1
5.02
15.1 %
72.5
-4.18
2.1 %
-60.4
-0.36
-5.2
—
0
-4.63
-5.7 %
-66.9
0.03
0.4
-4.53
-61.2 %
-65.5
-0.05
93.11
7.52
630.1 %
100
7.43
98.8
0.09
108.6 %
1.2
—
0
4.32
57.4
4.36
218.2 %
58
-4.27
-76.4 %
-56.8
-0.11
-1.5
—
0
-4.38
-87.2 %
-58.2
0.27
3.6
-2.81
56.4 %
-37.4
-0.03
76.85
1.03
—
100
2.07
201
-1.05
—
-101.9
—
0
1.35
131.1
1.37
0.7 %
133
-2.42
-77.9 %
-235
—
0
0.08
7.8
-2.34
-72.1 %
-227.2
0.06
5.8
-6.45
-3694.1 %
-626.2
-0.12
53.4
—
—
100
—
0
—
—
0
—
0
1.18
0
1.36
-89.6 %
0
-1.36
89.6 %
0
—
0
—
0
-1.36
90.5 %
0
0.21
0
-0.17
98.8 %
0
—
53.4
—
-100 %
100
—
0
—
-100 %
0
—
0
13.04
0
13.04
1937.5 %
0
-13.04
-2932.6 %
0
—
0
0.04
0
-14.34
-3234.9 %
0
—
0
-14.1
-2900 %
0
-0.32
44.94
1.53
1812.5 %
100
1.32
86.3
0.21
320 %
13.7
0.09
5.9
0.45
29.4
0.64
30.6 %
41.8
-0.43
4.4 %
-28.1
—
0
—
0
-0.43
2.3 %
-28.1
—
0
-0.47
-6.8 %
-30.7
-0.31
1.49
0.08
33.3 %
100
0.04
50
0.05
66.7 %
62.5
0.07
87.5
0.43
537.5
0.49
36.1 %
612.5
-0.45
-32.4 %
-562.5
—
0
—
0
-0.44
-33.3 %
-550
—
0
-0.44
-33.3 %
-550
-0.3
1.49
0.06
-33.3 %
100
0.03
50
0.03
-40 %
50
0.02
33.3
0.34
566.7
0.36
-60 %
600
-0.34
60 %
-566.7
—
0
—
0
-0.33
61.2 %
-550.0000000000001
—
0
-0.33
61.2 %
-550.0000000000001
-0.24
1.4
0.09
-30.8 %
100
0.04
44.4
0.05
-50 %
55.6
0.06
66.7
0.61
677.8
0.9
4.7 %
1000
-0.85
-11.8 %
-944.4
0.02
22.2
—
0
-0.85
-13.3 %
-944.4
—
0
-0.85
-13.3 %
-944.4
-0.61
1.4
0.13
62.5 %
100
0.03
23.1
0.1
150 %
76.9
0.04
30.8
0.79
607.7
0.86
1.2 %
661.5
-0.76
6.2 %
-584.6
—
0
0.01
7.7
-0.75
3.8 %
-576.9
—
0
-0.75
3.8 %
-576.9
-0.54
1.4
0.08
60 %
100
0.04
50
0.04
—
50
0.08
100
0.74
925
0.85
-10.5 %
1062.5
-0.81
14.7 %
-1012.5
0.03
37.5
—
0
-0.78
14.3 %
-975
—
0
-0.78
14.3 %
-975
-0.57
1.38
0.05
-50 %
100
0.04
80
—
100 %
0
0.11
220
0.82
1640
0.95
11.8 %
1900
-0.95
-5.6 %
-1900
0.04
80
—
0
-0.91
-7.1 %
-1820
—
0
-0.91
-7.1 %
-1820
-0.66
1.38
0.1
-44.4 %
100
0.16
160
-0.05
66.7 %
-50
0.08
80
0.76
760
0.85
30.8 %
850
-0.9
-12.5 %
-900
0.05
50
—
0
-0.85
-14.9 %
-850
-0.01
-10
-0.85
-18.1 %
-850
-0.62
1.37
0.18
-72.7 %
100
0.33
183.3
-0.15
-178.9 %
-83.3
0.02
11.1
0.6
333.3
0.65
-27 %
361.1
-0.8
-12.7 %
-444.4
0.06
33.3
—
0
-0.74
-15.6 %
-411.1
-0.02
-11.1
-0.72
-12.5 %
-400
-0.53
1.37
0.66
8.2 %
100
0.47
71.2
0.19
-17.4 %
28.8
0.02
3
0.85
128.8
0.89
2.3 %
134.8
-0.71
-9.2 %
-107.6
0.07
10.6
—
0
-0.64
-12.3 %
-97
0.01
1.5
-0.64
-10.3 %
-97
-0.47
1.37
0.61
177.3 %
100
0.38
62.3
0.23
1050 %
37.7
0.01
1.6
0.83
136.1
0.87
-13 %
142.6
-0.65
33.7 %
-106.6
0.07
11.5
—
0
-0.57
43 %
-93.4
0.01
1.6
-0.58
42.6 %
-95.08
-0.42
1.37
0.22
-75.8 %
100
0.2
90.9
0.02
-95.6 %
9.1
0.2
90.9
0.78
354.5
1
12.4 %
454.5
-0.98
-122.7 %
-445.5
-0.02
-9.09
—
0
-1
-177.8 %
-454.5
0.01
4.5
-1.01
-180.6 %
-459.09
-0.74
1.37
0.91
-40.1 %
100
0.47
51.6
0.45
-25 %
49.5
0.18
19.8
0.69
75.8
0.89
-2.2 %
97.8
-0.44
-41.9 %
-48.4
0.08
8.8
—
0
-0.36
-44 %
-39.6
0.01
1.1
-0.36
-44 %
-39.6
-0.27
1.37
1.52
24.6 %
100
0.92
60.5
0.6
36.4 %
39.5
0.28
18.4
0.6
39.5
0.91
-4.2 %
59.9
-0.31
40.4 %
-20.4
0.07
4.6
—
0
-0.25
60.3 %
-16.4
0.01
0.7
-0.25
60.3 %
-16.4
-0.18
1.37
1.22
50.6 %
100
0.78
63.9
0.44
76 %
36.1
0.4
32.8
0.52
42.6
0.95
23.4 %
77.9
-0.52
—
-42.6
-0.11
-9.02
—
0
-0.63
-37 %
-51.6
0.01
0.8
-0.63
-37 %
-51.6
-0.46
1.37
0.81
28.6 %
100
0.56
69.1
0.25
-3.8 %
30.9
0.21
25.9
0.51
63
0.77
6.9 %
95.1
-0.52
-13 %
-64.2
0.07
8.6
—
0
-0.46
-12.2 %
-56.8
0.01
1.2
-0.46
-12.2 %
-56.8
-0.34
1.37
0.63
43.2 %
100
0.37
58.7
0.26
73.3 %
41.3
0.16
25.4
0.53
84.1
0.72
5.9 %
114.3
-0.46
13.2 %
-73.02
0.06
9.5
—
0
-0.41
14.6 %
-65.08
0.01
1.6
-0.41
16.3 %
-65.08
-0.3
1.37
0.44
-69.4 %
100
0.29
65.9
0.15
-64.3 %
34.1
0.1
22.7
0.55
125
0.68
30.8 %
154.5
-0.53
-488.9 %
-120.5
0.05
11.4
—
0
-0.48
-1100 %
-109.09
0.01
2.3
-0.49
-880 %
-111.4
-0.35
1.37
1.44
11.6 %
100
1.01
70.1
0.42
-2.3 %
29.2
0.08
5.6
0.41
28.5
0.52
18.2 %
36.1
-0.09
-800 %
-6.3
0.05
3.5
—
0
-0.04
-300 %
-2.8
0.01
0.7
-0.05
-600 %
-3.5
-0.04
1.37
1.29
27.7 %
100
0.86
66.7
0.43
10.3 %
33.3
0.02
1.6
0.4
31
0.44
15.8 %
34.1
-0.01
-200 %
-0.8
0.03
2.3
—
0
0.02
100 %
1.6
0.01
0.8
0.01
—
0.8
0.01
1.38
1.01
32.9 %
100
0.62
61.4
0.39
85.7 %
38.6
0.06
5.9
0.29
28.7
0.38
-11.6 %
37.6
0.01
104.5 %
1
0.01
1
—
0
0.01
104.5 %
1
0.01
1
0.01
104.5 %
1
0.01
1.02
0.76
43.4 %
100
0.55
72.4
0.21
23.5 %
27.6
0.06
7.9
0.35
46.1
0.43
7.5 %
56.6
-0.22
4.3 %
-28.9
—
0
—
0
-0.22
4.3 %
-28.9
—
0
-0.22
4.3 %
-28.9
-0.2
1.06
0.53
-7 %
100
0.36
67.9
0.17
21.4 %
32.1
0.03
5.7
0.35
66
0.4
11.1 %
75.5
-0.23
-4.5 %
-43.4
—
0
—
0
-0.23
-4.5 %
-43.4
—
0
-0.23
-4.5 %
-43.4
-0.27
0.85
0.57
16.3 %
100
0.43
75.4
0.14
—
24.6
0.02
3.5
0.33
57.9
0.36
24.1 %
63.2
-0.22
-37.5 %
-38.6
—
0
—
0
-0.22
-46.7 %
-38.6
—
0
-0.22
-37.5 %
-38.6
-0.26
0.85
0.49
1125 %
100
0.35
71.4
0.14
600 %
28.6
0.01
2
0.27
55.1
0.29
-12.1 %
59.2
-0.16
48.4 %
-32.7
—
0
—
0
-0.15
51.6 %
-30.6
—
0
-0.16
48.4 %
-32.7
-0.19
0.82
0.04
—
100
0.02
50
0.02
—
50
0.01
25
0.3
750
0.33
—
825
-0.31
—
-775
—
0
—
0
-0.31
—
-775
—
0
-0.31
—
-775
-0.38
0.81