Appfolio Statements
AP
Appfolio Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
197.38
100
69.601
35.3
127.77
64.7
39.522
20
47.554
24.1
91.746
46.5
36.028
18.3
3.476
1.8
—
0
39.504
20
9.839
5
29.665
15
0.807
36.742
187.43
100
64.646
34.5
122.78
65.5
37.895
20.2
45.587
24.3
88.694
47.3
34.09
18.2
2.992
1.6
—
0
37.082
19.8
-1.581
-0.8
38.663
20.6
1.054
36.674
171.83
100
61.275
35.7
110.56
64.3
34.847
20.3
36.236
23.6
78.016
47.9
32.539
16.4
2.404
1.4
0.286
0.2
30.929
18
0.661
0.4
30.268
17.6
0.777
38.967
165.4
100
62.7
37.9
102.7
62.1
41.6
25.2
53.6
32.4
102.8
62.2
-0.1
-0.06
1.8
1.1
-0.2
-0.1
1.5
0.9
-25
-15.1
26.4
16
0.72
36.5
147.1
100
57.9
39.4
89.2
60.6
37.3
25.4
45.8
31.1
89.9
61.1
-0.7
-0.5
1.5
1
-0.1
-0.07
0.7
0.5
19.6
13.3
-18.9
-12.8
-0.53
35.6
136.1
100
56.2
41.3
79.9
58.7
37.7
27.7
61.1
44.9
106.4
78.2
-26.5
-19.5
1.4
1
—
0
-25.1
-18.4
10
7.3
-35.1
-25.8
-0.99
35.4
124.1
100
50.3
40.5
73.7
59.4
31.2
25.1
51.8
41.7
91.1
73.4
-17.4
-14.02
0.6
0.5
-4
-3.2
-19.2
-15.5
0.5
0.4
-19.7
-15.9
-0.56
35.2
125.1
100
50.7
40.5
74.4
59.5
29
23.2
45
36
82.2
65.7
-7.8
-6.2
0.4
0.3
4.2
3.4
-3.2
-2.6
0.9
0.7
-4.2
-3.4
-0.12
35
117.5
100
47.4
40.3
70
59.6
26.7
22.7
45.5
38.7
80.6
68.6
-10.5
-8.9
0.2
0.2
—
0
-29.7
-25.3
0.2
0.2
-30
-25.5
-0.86
34.9
105.3
100
43.3
41.1
61.9
58.8
24.3
23.1
43.9
41.7
76.7
72.8
-14.7
-14
0.1
0.09
—
0
-14.6
-13.9
-0.3
-0.3
-14.3
-13.6
-0.41
34.8
95.6
100
39.1
40.9
56.5
59.1
19.6
20.5
36.3
38
63.8
66.7
-7.3
-7.6
0.3
0.3
-175.6
-183.7
5.4
5.6
6.7
7
-1.3
-1.4
-0.04
34.7
95.8
100
38.7
40.4
57.1
59.6
16.5
17.2
32.8
34.2
57.1
59.6
—
0
0.1
0.1
-0.4
-0.4
-0.3
-0.3
-0.2
-0.2
-0.1
-0.1
—
34.6
89
100
32.8
36.9
56.2
63.1
15.5
17.4
31.9
35.8
55.1
61.9
1.1
1.2
0.1
0.1
0.5
0.6
1.7
1.9
-0.3
-0.3
2
2.2
0.06
35.7
78.9
100
33.3
42.2
45.6
57.8
14.4
18.3
29.5
37.4
51.3
65
-5.7
-7.2
0.1
0.1
0.6
0.8
-5.1
-6.5
-5.5
-7
0.5
0.6
0.01
35.7
72.4
100
29.9
41.3
42.5
58.7
11.7
16.2
26.5
36.6
45.3
62.6
-2.8
-3.9
0.1
0.1
1
1.4
-1.6
-2.2
-1
-1.4
-0.5
-0.7
-0.01
34.3
84.1
100
32.8
39
51.3
61
13.5
16.1
27.8
33.1
47.9
57
3.4
4
-0.9
-1.07
0.1
0.1
190.3
226.3
52.6
62.5
137.7
163.7
3.86
35.7
81
100
27.4
33.8
53.6
66.2
12.1
14.9
28.5
35.2
47.3
58.4
6.3
7.8
-0.6
-0.7
—
0
5.8
7.2
-13.5
-16.7
19.3
23.8
0.54
35.6
72.5
100
29
40
43.5
60
11.2
15.4
23.1
31.9
40.7
56.1
2.8
3.9
-0.5
-0.7
—
0
2.4
3.3
0.4
0.6
2
2.8
0.06
35.7
67.4
100
26.4
39.2
41
60.8
11.1
16.5
23.3
34.6
40.6
60.2
0.4
0.6
-0.3
-0.4
0.1
0.1
-0.2
-0.3
-4.6
-6.8
4.4
6.5
0.12
36.1
67.9
100
25.9
38.1
42
61.9
10.6
15.6
21.3
31.4
37.6
55.4
4.4
6.5
-0.4
-0.6
—
0
3.7
5.4
-1.3
-1.9
5
7.4
0.14
35.4
63.6
100
25.1
39.5
38.5
60.5
9.3
14.6
21.2
33.3
35.9
56.4
2.6
4.1
-0.4
-0.6
-0.1
-0.2
1.8
2.8
-21.3
-33.5
23.2
36.5
0.65
35.4
57.1
100
24.2
42.4
32.9
57.6
8.5
14.9
19.1
33.5
32.6
57.1
0.2
0.4
-0.5
-0.9
—
0
-0.6
-1.05
-4.3
-7.5
3.7
6.5
0.11
35.3
50.4
100
19.9
39.5
30.4
60.3
6.6
13.1
17.4
34.5
27.8
55.2
2.7
5.4
0.2
0.4
—
0
2.8
5.6
0.2
0.4
2.6
5.2
0.07
35.7
50.1
100
19.3
38.5
30.8
61.5
6.4
12.8
15.2
30.3
25.3
50.5
5.5
11
0.2
0.4
—
0
5.7
11.4
0.2
0.4
5.5
11
0.16
35.6
47.2
100
17.7
37.5
29.5
62.5
5.8
12.3
12.9
27.3
22.2
47
7.3
15.5
0.2
0.4
—
0
7.5
15.9
—
0
7.5
15.9
0.21
35.4
42.3
100
16.6
39.2
25.7
60.8
5.3
12.5
12.7
30
21.6
51.1
4.2
9.9
0.2
0.5
—
0
4.3
10.2
—
0
4.3
10.2
0.12
35.3
37.9
14.5
23.4
4.6
13
21
2.4
0.2
—
2.5
—
2.6
0.07
35.3
37.9
14.1
23.9
4.4
12.7
20.2
3.6
0.2
—
3.7
0.1
3.7
0.1
35.2
35.9
13.7
22.2
4
12.3
19.4
2.8
0.1
-0.1
2.8
—
2.8
0.08
34.9
32.1
13
19.1
3.6
11.9
18.5
0.6
0.1
—
0.7
—
0.7
0.02
34.8
28
11.2
16.8
3.1
12.1
18.1
-1.3
—
—
-1.3
—
-1.3
-0.04
33.7
28.2
11.6
16.5
3.5
11.6
17.8
-1.2
0.1
—
-1.1
—
-1.1
-0.03
33.6
26.2
11.2
15
3
12
17.4
-2.3
0.1
—
-2.3
—
-2.3
-0.07
33.5
23.2
10.5
12.7
3
11.1
16.3
-3.6
—
—
-3.6
—
-3.6
-0.11
33.5
20.4
9.5
10.9
2.6
10.5
14.9
-4
0.1
—
-3.8
—
-3.9
-0.12
33.5
20.3
9.3
11
2.8
10.9
15.3
-4.3
-0.4
—
-4.7
—
-4.8
-0.14
33.3
18.4
8.1
10.3
2.2
9.9
13.5
-3.2
-0.2
—
-3.5
-0.1
-3.4
-0.11
32.3
15.8
7.1
8.8
2
9.1
12.3
-3.5
—
—
-3.5
0.1
-3.6
-0.11
32.3
13.2
6.4
6.8
1.9
8.3
11.4
-4.6
—
—
-4.6
—
-4.6
-0.14
32.3
13
6
7
1.8
5.5
8.3
-1.3
—
—
-1.3
—
-1.3
-0.04
32.3
11.6
5.4
6.1
1.6
5.2
7.7
-1.5
—
—
-1.5
—
-1.5
-0.05
32.3
9.8
4.7
5.1
1.1
4.4
6.3
-1.2
—
-0.1
-1.2
—
-1.2
-0.04
32.3