Atomera Statements
AT
Data from Atomera`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
11 Feb, 2025
Atomera Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.022
-69.4 %
100
0.003
13.6
0.019
1050 %
86.4
2.759
12540.9
2.06
9363.6
4.819
4.1 %
21904.5
-4.8
-3.7 %
-21818.2
0.146
663.6
0.059
268.2
-4.595
-5.4 %
-20886.4
—
0
-4.595
-5.4 %
-20886.4
-0.168
27.406
0.072
300 %
100
0.074
102.8
-0.002
86.7 %
-2.8
2.589
3595.8
2.039
2831.9
4.628
-7.8 %
6427.8
-4.63
8 %
-6430.6
0.15
208.3
0.119
165.3
-4.361
9.6 %
-6056.9
—
0
-4.361
9.6 %
-6056.9
-0.165
26.467
0.018
-96.7 %
100
0.033
183.3
-0.015
-102.9 %
-83.3
2.858
15877.8
2.161
12005.6
5.019
-5.6 %
27883.3
-5.034
-4.9 %
-27966.7
0.166
922.2
0.046
255.6
-4.822
-5.3 %
-26788.9
—
0
-4.822
-5.3 %
-26788.9
-0.185
26.038
0.55
—
100
0.028
5.1
0.522
—
94.9
2.992
544
2.327
423.1
5.319
-0.6 %
967.1
-4.797
10.3 %
-872.2
0.152
27.6
0.065
11.8
-4.58
9.1 %
-832.7
—
0
-4.58
9.1 %
-832.7
-0.18
25.412
—
—
100
—
0
—
—
0
3.31
0
2.05
0
5.35
-0.2 %
0
-5.35
0.2 %
0
0.13
0
0.18
0
-5.04
2.1 %
0
—
0
-5.04
2.1 %
0
-0.2
25.26
—
—
100
—
0
—
—
0
3.19
0
2.17
0
5.36
3.7 %
0
-5.36
-3.7 %
0
0.1
0
0.11
0
-5.15
-2.6 %
0
—
0
-5.15
-2.6 %
0
-0.21
24.68
—
-100 %
100
—
0
—
-100 %
0
3.04
0
2.13
0
5.17
17.2 %
0
-5.17
-17.2 %
0
0.15
0
—
0
-5.02
-17.6 %
0
—
0
-5.02
-17.6 %
0
-0.21
23.66
0.01
—
100
—
0
0.01
—
100
2.52
25200
1.89
18900
4.41
-5.4 %
44100
-4.41
5.4 %
-44100
0.13
1300
—
0
-4.27
7.2 %
-42700
—
0
-4.27
7.2 %
-42700
-0.18
23.54
—
—
100
—
0
—
—
0
2.74
0
1.91
0
4.66
4.7 %
0
-4.66
-4.7 %
0
0.05
0
—
0
-4.6
-2.7 %
0
—
0
-4.6
-2.7 %
0
-0.2
23.29
—
-100 %
100
—
0
—
-100 %
0
2.43
0
2.01
0
4.45
3.2 %
0
-4.45
-10.7 %
0
-0.03
0
—
0
-4.48
-9.5 %
0
—
0
-4.48
-9.5 %
0
-0.2
22.94
0.38
—
100
0.08
21.1
0.29
—
76.3
2.34
615.8
1.97
518.4
4.31
5.9 %
1134.2
-4.02
1.2 %
-1057.9
-0.07
-18.4
—
0
-4.09
1.4 %
-1076.3
—
0
-4.09
1.9 %
-1076.3
-0.18
22.85
—
—
100
—
0
—
—
0
2.25
0
1.82
0
4.07
-1.7 %
0
-4.07
1.7 %
0
-0.07
0
—
0
-4.15
1 %
0
0.02
0
-4.17
0.7 %
0
-0.18
22.75
—
—
100
—
0
—
—
0
2.23
0
1.9
0
4.14
11.6 %
0
-4.14
-11.6 %
0
-0.05
0
—
0
-4.19
-12.9 %
0
0.02
0
-4.2
-12.6 %
0
-0.19
22.63
—
-100 %
100
—
0
—
—
0
2.07
0
1.64
0
3.71
-7.5 %
0
-3.71
-2.8 %
0
—
0
—
0
-3.71
-2.8 %
0
0.02
0
-3.73
-3 %
0
-0.17
22.49
0.4
—
100
—
0
0.4
—
100
2.23
557.5
1.78
445
4.01
3.4 %
1002.5
-3.61
7 %
-902.5
—
0
—
0
-3.61
7 %
-902.5
0.01
2.5
-3.62
6.7 %
-905
-0.16
22.09
—
—
100
—
0
—
—
0
2.23
0
1.65
0
3.88
8.4 %
0
-3.88
-8.4 %
0
—
0
—
0
-3.88
-8.4 %
0
—
0
-3.88
-8.4 %
0
-0.19
20.92
—
—
100
—
0
—
—
0
2.05
0
1.53
0
3.58
-5.3 %
0
-3.58
5.3 %
0
—
0
—
0
-3.58
5.3 %
0
—
0
-3.58
5.3 %
0
-0.19
19.34
—
-100 %
100
—
0
—
-100 %
0
2.09
0
1.7
0
3.78
5 %
0
-3.78
-6.8 %
0
—
0
—
0
-3.78
-3.6 %
0
—
0
-3.78
-3.6 %
0
-0.21
17.98
0.06
-57.1 %
100
0.01
16.7
0.05
-54.5 %
83.3
2.06
3433.3
1.53
2550
3.6
12.1 %
6000
-3.54
-13.8 %
-5900
-0.1
-166.7
—
0
-3.65
-19.7 %
-6083.3
—
0
-3.65
-19.7 %
-6083.3
-0.22
16.76
0.14
-44 %
100
0.03
21.4
0.11
120 %
78.6
1.82
1300
1.4
1000
3.21
-0.6 %
2292.9
-3.11
2.2 %
-2221.4
0.06
42.9
—
0
-3.05
1.3 %
-2178.6
—
0
-3.05
1.3 %
-2178.6
-0.18
16.62
0.25
257.1 %
100
0.2
80
0.05
—
20
1.75
700
1.48
592
3.23
-14.3 %
1292
-3.18
14.5 %
-1272
0.09
36
—
0
-3.09
14.9 %
-1236
—
0
-3.09
14.9 %
-1236
-0.19
16.57
0.07
—
100
0.02
28.6
0.05
-28.6 %
71.4
2.06
2942.9
1.71
2442.9
3.77
1.9 %
5385.7
-3.72
-2.8 %
-5314.3
0.09
128.6
—
0
-3.63
-2.8 %
-5185.7
—
0
-3.63
-2.8 %
-5185.7
-0.24
15.42
0.07
-53.3 %
100
—
0
0.07
-41.7 %
100
2.13
3042.9
1.57
2242.9
3.7
8.8 %
5285.7
-3.62
-10 %
-5171.4
0.09
128.6
—
0
-3.53
-10.3 %
-5042.9
—
0
-3.53
-10.3 %
-5042.9
-0.24
14.78
0.15
—
100
0.04
26.7
0.12
—
80
1.97
1313.3
1.44
960
3.4
-2.3 %
2266.7
-3.29
5.5 %
-2193.3
0.09
60
—
0
-3.2
7 %
-2133.3
—
0
-3.2
7 %
-2133.3
-0.22
14.38
—
-100 %
100
—
0
—
100 %
0
1.92
0
1.56
0
3.48
8.4 %
0
-3.48
-8.1 %
0
0.05
0
—
0
-3.44
-8.5 %
0
—
0
-3.44
-8.5 %
0
-0.28
12.12
0.1
—
100
0.11
110
-0.02
—
-20
1.74
1740
1.47
1470
3.21
2.2 %
3210
-3.22
-2.5 %
-3220.0000000000005
0.05
50
—
0
-3.17
-2.6 %
-3170
—
0
-3.17
-2.6 %
-3170
-0.26
12.08
—
-100 %
100
—
0
—
—
0
1.69
0
1.45
0
3.14
15.4 %
0
-3.14
-18.5 %
0
0.05
0
—
0
-3.09
-18.4 %
0
—
0
-3.09
-18.4 %
0
-0.26
12.04
0.11
—
0.04
0.07
—
1.32
1.4
2.72
-18.3 %
-2.65
20.4 %
0.04
—
-2.61
20.4 %
—
-2.61
20.4 %
-0.21
12.16
—
—
—
—
—
1.6
1.72
3.33
-9 %
-3.33
9 %
0.04
—
-3.28
9.6 %
—
-3.28
9.6 %
-0.27
12.16
—
—
—
—
—
1.44
2.22
3.66
2.5 %
-3.66
-2.5 %
0.04
—
-3.63
-2.5 %
—
-3.63
-2.5 %
-0.3
12.14
—
—
—
—
—
1.46
2.11
3.57
3.5 %
-3.57
-3.5 %
0.03
—
-3.54
-3.2 %
—
-3.54
-3.2 %
-0.29
12.03
—
—
—
—
—
1.24
2.21
3.45
24.1 %
-3.45
-24.1 %
0.02
—
-3.43
16.5 %
—
-3.43
16.5 %
-0.28
12.07
—
—
—
—
—
0.94
1.84
2.78
50.3 %
-2.78
-50.3 %
-1.32
—
-4.11
-58.1 %
—
-4.11
-58.1 %
-0.56
7.38
—
—
—
—
—
0.87
0.99
1.85
-4.1 %
-1.85
4.1 %
-0.75
—
-2.6
-4.4 %
—
-2.6
-4.4 %
-1.61
1.62
—
—
—
—
—
0.95
0.98
1.93
35 %
-1.93
-35 %
-0.56
—
-2.49
39.1 %
—
-2.49
39.1 %
-0.22
11.32
—
—
—
—
—
0.49
0.94
1.43
-35.9 %
-1.43
35.9 %
-2.66
—
-4.09
-66.3 %
—
-4.09
-66.3 %
-0.36
11.32
—
—
—
—
—
0.52
1.71
2.23
142.4 %
-2.23
-142.4 %
-0.23
—
-2.46
-129.9 %
—
-2.46
-129.9 %
-0.22
11.32
—
—
—
—
—
0.53
0.39
0.92
—
-0.92
—
-0.15
—
-1.07
—
—
-1.07
—
-0.09
11.32