Broadcom Statements
AV
Broadcom Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13 072
100
4 658
35.6
8 414
64.4
2 351
18
1 021
7.8
4 184
32
4 230
32.4
-987
-7.6
88
0.7
2 806
21.5
4 238
32.4
-1 875
-14.3
-0.4
4 663
12 487
100
4 658
37.3
7 829
62.7
2 415
19.3
1 277
10.2
4 519
36.2
3 310
26.5
-1 047
-8.4
87
0.7
2 005
16.1
-116
-0.9
2 121
17
0.442
4 800
11 961
100
4 494
37.6
7 467
62.4
2 308
19.3
1 572
13.1
4 672
39.1
2 795
23.4
-926
-7.7
185
1.5
1 342
11.2
68
0.6
1 325
11.1
0.273
4 670
9 295
100
2 887
31.1
6 408
68.9
1 388
14.9
418
4.5
2 154
23.2
4 254
45.8
-405
-4.4
132
1.4
3 967
42.7
443
4.8
3 524
37.9
0.825
4 270
8 876
100
2 711
30.5
6 165
69.5
1 358
15.3
388
4.4
2 096
23.6
4 069
45.8
-406
-4.6
124
1.4
3 574
40.3
271
3.1
3 303
37.2
7.74
427
8 733
100
2 618
30
6 115
70
1 312
15
438
5
2 098
24
4 017
46
-405
-4.6
113
1.3
3 716
42.6
235
2.7
3 481
39.9
8.15
427
8 915
100
2 909
32.6
6 006
67.4
1 195
13.4
348
3.9
1 891
21.2
4 115
46.2
-406
-4.6
143
1.6
3 840
43.1
66
0.7
3 774
42.3
8.8
429
8 930
100
3 003
33.6
5 927
66.4
1 197
13.4
370
4.1
1 925
21.6
4 002
44.8
-406
-4.5
40
0.4
3 620
40.5
261
2.9
3 311
37.1
8.04
412
8 464
100
2 782
32.9
5 682
67.1
1 255
14.8
323
3.8
1 937
22.9
3 745
44.2
-406
-4.8
6
0.07
3 337
39.4
263
3.1
2 999
35.4
6.97
430
8 103
100
2 663
32.9
5 440
67.1
1 261
15.6
368
4.5
2 027
25
3 413
42.1
-518
-6.4
-86
-1.06
2 790
34.4
200
2.5
2 515
31
5.93
424
7 706
100
2 655
34.5
5 051
65.5
1 206
15.7
321
4.2
1 924
25
3 127
40.6
-407
-5.3
-14
-0.2
2 687
34.9
215
2.8
2 398
31.1
5.59
429
7 407
100
2 769
37.4
4 638
62.6
1 200
16.2
337
4.5
2 031
27.4
2 607
35.2
-434
-5.9
22
0.3
2 169
29.3
180
2.4
1 914
25.8
4.46
429
6 778
100
2 580
38.1
4 198
61.9
1 205
17.8
346
5.1
2 045
30.2
2 153
31.8
-415
-6.1
15
0.2
1 726
25.5
-150
-2.2
1 802
26.6
4.2
429
6 610
100
2 552
38.6
4 058
61.4
1 238
18.7
325
4.9
2 057
31.1
2 001
30.3
-466
-7.05
-23
-0.3
1 486
22.5
-7
-0.1
1 417
21.4
3.3
429
6 655
100
2 688
40.4
3 967
59.6
1 211
18.2
339
5.1
2 044
30.7
1 923
28.9
-570
-8.6
117
1.8
1 384
20.8
6
0.09
1 304
19.6
3.05
428
6 467
100
2 715
42
3 752
58
1 182
18.3
405
6.3
2 186
33.8
1 566
24.2
-420
-6.5
31
0.5
1 137
17.6
-187
-2.9
1 250
19.3
2.95
424
5 821
100
2 490
42.8
3 331
57.2
1 228
21.1
428
7.4
2 256
38.8
1 075
18.5
-464
-8
49
0.8
593
10.2
-96
-1.6
614
10.5
1.46
422
5 742
100
2 546
44.3
3 196
55.7
1 269
22.1
501
8.7
2 369
41.3
827
14.4
-487
-8.5
130
2.3
409
7.1
-159
-2.8
488
8.5
1.18
417
5 858
100
2 586
44.1
3 272
55.9
1 289
22
601
10.3
2 493
42.6
779
13.3
-406
-6.9
-4
-0.07
304
5.2
-76
-1.3
311
5.3
0.73
420
5 776
100
2 615
45.3
3 161
54.7
1 177
20.4
409
7.1
2 060
35.7
1 101
19.1
-361
-6.3
54
0.9
747
12.9
-100
-1.7
818
14.2
1.97
416
5 515
100
2 479
45
3 036
55
1 235
22.4
410
7.4
2 120
38.4
916
16.6
-362
-6.6
41
0.7
544
9.9
-171
-3.1
715
13
1.71
418
5 517
100
2 418
43.8
3 099
56.2
1 151
20.9
419
7.6
2 043
37
1 056
19.1
-376
-6.8
63
1.1
657
11.9
-36
-0.7
691
12.5
1.64
422
5 789
100
2 525
43.6
3 264
56.4
1 133
19.6
471
8.1
2 080
35.9
1 184
20.5
-345
-6
68
1.2
278
4.8
-203
-3.5
471
8.1
1.12
419
5 444
100
2 508
46.1
2 936
53.9
948
17.4
237
4.4
1 252
23
1 684
30.9
-148
-2.7
24
0.4
1 422
26.1
281
5.2
1 115
20.5
2.62
425
5 063
100
2 442
48.2
2 621
51.8
959
18.9
234
4.6
1 261
24.9
1 360
26.9
-149
-2.9
39
0.8
1 229
24.3
32
0.6
1 196
23.6
2.71
441
5 014
100
2 461
49.1
2 553
50.9
936
18.7
294
5.9
1 297
25.9
1 256
25
-148
-3
46
0.9
1 099
21.9
-1 143
-22.8
3 718
74.2
8.29
448
5 327
100
2 684
50.4
2 643
49.6
925
17.4
291
5.5
1 555
29.2
1 088
20.4
-183
-3.4
35
0.7
795
14.9
24
0.5
6 230
117
14.62
426
4 844
2 458
2 386
838
184
1 463
923
-119
28
645
89
532
1.28
411
4 463
2 314
2 149
827
200
1 468
681
-112
12
548
39
481
1.09
445
4 190
2 204
1 986
829
204
1 475
511
-112
3
365
-103
440
1
442
4 139
2 132
2 007
808
201
1 449
558
-111
31
267
10
239
0.56
439
4 136
1 949
2 187
806
224
1 386
801
-106
9
235
841
-632
-1.58
399
3 792
2 002
1 790
814
230
1 772
18
-139
4
-420
-117
-298
-0.75
396
3 541
2 463
1 078
787
238
1 760
-682
-256
-6
-1 316
-99
-1 186
-3.02
392
1 771
829
942
267
114
435
507
-84
3
394
17
377
1.3
289
1 840
841
999
287
118
468
531
-41
12
485
15
429
1.56
275
1 735
849
886
276
143
487
399
-43
11
267
23
240
0.85
287
1 614
767
847
251
108
418
429
-53
-1
364
25
344
1.21
284
1 635
807
828
235
117
411
417
-54
4
351
13
351
1.26
278
1 590
796
794
234
129
454
340
-54
16
263
126
135
0.5
273
1 269
865
404
240
137
468
-64
-55
-2
-219
-99
-164
-0.65
252
701
344
357
114
67
189
168
-1
—
159
1
158
0.61
258
709
365
344
107
74
188
156
—
—
139
5
134
0.53
255
738
392
346
109
60
176
170
—
10
180
8
172
0.67
255
644
339
305
101
57
164
141
-1
5
144
2
142
0.56
252
562
290
272
95
52
153
119
-1
1
118
5
113
0.45
251
576
300
276
93
53
151
125
—
2
126
1
125
0.498
251