Aware Statements
AW
Aware Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.322
100
0.27
6.2
4.052
93.8
1.867
43.2
3.526
81.6
5.393
124.8
-1.341
-31.03
0.291
6.7
—
0
-1.05
-24.3
0.039
0.9
-1.089
-25.2
-0.052
21.095
4.421
100
0.276
6.2
4.145
93.8
2.182
49.4
3.225
72.9
5.407
122.3
-1.262
-28.5
0.28
6.3
—
0
-0.982
-22.2
—
0
-0.982
-22.2
-0.047
21.085
4.374
100
0.24
5.5
4.134
94.5
2.215
50.6
3.707
84.8
5.922
135.4
-1.788
-40.9
0.303
6.9
—
0
-4.18
-95.6
0.059
1.3
-4.239
-96.9
-0.202
21.001
6.38
100
0.41
6.4
5.97
93.6
2.26
35.4
3.77
59.1
5.22
81.8
0.75
11.8
0.4
6.3
—
0
1.14
17.9
—
0
1.14
17.9
0.05
21.13
3.18
100
0.33
10.4
2.86
89.9
2.27
71.4
3.53
111
5.79
182.1
-2.94
-92.5
0.28
8.8
—
0
-2.65
-83.3
—
0
-2.65
-83.3
-0.13
20.97
4.31
100
0.3
7
4.01
93
2.38
55.2
3.5
81.2
5.87
136.2
-1.87
-43.4
0.3
7
—
0
-1.57
-36.4
—
0
-1.57
-36.4
-0.07
21.03
4.06
100
0.34
8.4
3.72
91.6
2.3
56.7
3.44
84.7
5.74
141.4
-2.02
-49.8
0.31
7.6
—
0
-1.71
-42.1
0.05
1.2
-1.76
-43.3
-0.08
21.39
3.02
100
0.28
9.3
2.73
90.4
2.28
75.5
3.68
121.9
5.96
197.4
-3.23
-107
0.16
5.3
—
0
2.6
86.1
—
0
2.6
86.1
0.12
21.8
4.24
100
0.32
7.5
3.91
92.2
2.23
52.6
3.04
71.7
5.27
124.3
-1.35
-31.8
0.06
1.4
—
0
-1.29
-30.4
—
0
-1.29
-30.4
-0.06
21.66
4.69
100
0.31
6.6
4.38
93.4
2.42
51.6
3.24
69.1
5.67
120.9
-1.29
-27.5
0.01
0.2
—
0
-1.28
-27.3
—
0
-1.28
-27.3
-0.06
21.64
4
100
0.28
7
3.72
93
2.19
54.8
3.05
76.3
5.24
131
-1.53
-38.3
—
0
—
0
-1.52
-38
-0.27
-6.8
-1.26
-31.5
-0.06
21.58
4.18
100
0.24
5.7
3.93
94
2.31
55.3
3.21
76.8
5.52
132.1
-1.58
-37.8
—
0
—
0
-1.58
-37.8
—
0
-1.58
-37.8
-0.07
21.53
4.26
100
0.31
7.3
3.96
93
2.36
55.4
3.13
73.5
5.5
129.1
-1.54
-36.2
—
0
—
0
-1.54
-36.2
—
0
-1.54
-36.2
-0.07
21.5
4.42
100
0.38
8.6
4.04
91.4
2.4
54.3
3.09
69.9
5.49
124.2
-1.45
-32.8
—
0
—
0
-1.45
-32.8
—
0
-1.45
-32.8
-0.07
21.49
3.43
100
0.33
9.6
3.1
90.4
2.07
60.3
2.89
84.3
4.95
144.3
-1.86
-54.2
—
0
—
0
-1.85
-53.9
-0.22
-6.4
-1.64
-47.8
-0.08
21.54
2.47
100
0.15
6.1
2.33
94.3
2.33
94.3
2.51
101.6
4.84
196
-2.52
-102.02
0.01
0.4
—
0
-2.51
-101.6
-0.74
-30
-1.78
-72.06
-0.08
21.48
1.89
100
0.16
8.5
1.73
91.5
2.42
128
3.01
159.3
5.43
287.3
-3.7
-195.8
0.02
1.1
—
0
-3.68
-194.7
-0.54
-28.6
-3.14
-166.1
-0.15
21.47
3.52
100
0.17
4.8
3.35
95.2
2.27
64.5
2.42
68.8
4.7
133.5
-1.35
-38.4
0.15
4.3
—
0
-1.2
-34.09
-0.14
-4
-1.06
-30.1
-0.05
21.52
2.45
100
0.16
6.5
2.3
93.9
2.01
82
2.02
82.4
4.02
164.1
-1.73
-70.6
0.19
7.8
—
0
-1.54
-62.9
5.94
242.4
-7.48
-305.3
-0.35
21.47
3.01
100
0.27
9
2.74
91
2.07
68.8
1.85
61.5
3.91
129.9
-1.17
-38.9
0.25
8.3
—
0
-0.92
-30.6
-0.77
-25.6
-0.15
-5
-0.01
21.52
3.01
100
0.32
10.6
2.69
89.4
2.09
69.4
1.78
59.1
3.88
128.9
-1.18
-39.2
0.28
9.3
—
0
-0.91
-30.2
0.03
1
-0.94
-31.2
-0.04
21.54
3.73
100
0.52
13.9
3.21
86.1
1.76
47.2
1.55
41.6
3.26
87.4
-0.04
-1.07
0.28
7.5
—
0
0.23
6.2
—
0
0.23
6.2
0.01
21.58
4.06
100
0.48
11.8
3.58
88.2
1.53
37.7
1.78
43.8
3.24
79.8
0.34
8.4
0.26
6.4
—
0
0.6
14.8
-0.04
-1
0.64
15.8
0.03
21.61
5.4
100
0.34
6.3
5.06
93.7
1.82
33.7
2.1
38.9
3.92
72.6
1.14
21.1
0.22
4.1
—
0
1.37
25.4
0.09
1.7
1.28
23.7
0.06
21.64
3.76
100
0.37
9.8
3.39
90.2
1.89
50.3
1.88
50
3.77
100.3
-0.38
-10.1
0.2
5.3
—
0
-0.18
-4.8
0.01
0.3
-0.19
-5.05
-0.01
21.53
2.91
100
0.05
1.7
2.86
98.3
1.88
64.6
1.71
58.8
3.58
123
-0.72
-24.7
0.16
5.5
—
0
-0.56
-19.2
-0.07
-2.4
-0.5
-17.2
-0.02
21.55
3.06
0.1
2.96
1.89
1.9
3.63
-0.67
0.12
—
-0.55
-0.39
-0.56
-0.01
21.56
5.71
0.21
5.5
2.15
1.88
4.01
1.49
0.11
—
1.6
0.46
1.15
0.05
21.76
2.54
0.1
2.44
1.88
1.81
2.38
0.06
0.09
0.04
0.19
0.07
0.11
0.01
21.92
4.16
0.46
3.69
1.86
1.71
3.47
0.22
0.08
—
0.31
0.01
0.3
0.01
22.32
3.93
0.25
3.68
1.73
1.88
3.04
0.64
0.07
—
0.71
0.25
0.46
0.02
22.6
5.9
0.15
5.75
1.75
1.93
3.44
2.31
0.08
—
2.39
0.82
1.57
0.07
22.94
6.9
1.05
5.86
1.8
1.98
3.78
2.07
0.07
—
2.15
0.71
1.44
0.06
23.12
4.83
0.66
4.17
1.65
1.64
3.29
0.88
0.07
—
0.95
0.31
0.64
0.03
23.01
6.95
0.98
5.97
1.44
1.95
3.34
2.63
0.04
—
2.67
0.84
1.83
0.08
23.01
4.04
0.42
3.63
1.49
1.71
3.19
0.43
0.04
—
0.46
-1.73
2.2
0.1
23.01
4.51
0.57
3.94
1.44
2.03
3.46
0.48
0.03
—
0.51
0.19
0.32
0.01
23.03
4.12
0.55
3.58
1.44
1.76
3.19
0.38
0.04
0.01
0.44
0.17
0.27
0.01
22.89
4.31
0.74
3.57
1.45
1.88
3.33
0.24
0.04
—
0.29
0.05
0.24
0.01
22.81
6.03
0.71
5.32
1.38
1.91
1.16
4.16
0.04
—
4.2
1.6
2.6
0.11
22.89
6.77
2.03
4.74
1.4
1.96
3.36
1.38
0.05
-0.06
1.38
0.51
0.87
0.04
22.84
6.62
2.37
4.25
1.28
1.66
2.94
1.31
0.09
—
1.4
0.52
0.88
0.04
22.8
5.64
2.02
3.62
1.04
1.82
2.86
0.76
0.09
—
0.84
0.32
1.59
0.06
23.24
4.31
0.49
3.82
1.04
1.74
2.79
1.04
0.08
0.03
1.15
0.36
-1.15
-0.05
22.57
4.43
1.16
3.27
1.03
1.7
2.72
0.54
0.08
—
0.62
0.16
0.31
0.02
22.69
4.98
0.2
4.78
0.97
1.61
1.8
2.98
0.08
—
3.06
1.09
1.86
0.09
22.56
3.06
0.4
2.66
-0.94
1.17
-16.06
18.72
0.09
-15.17
3.64
-2.76
5.97
0.267
22.33