Brightcove Statements
BC
Brightcove Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
49.247
100
19.407
39.4
29.84
60.6
8.975
18.2
25.402
51.6
34.377
69.8
-4.537
-9.2
—
0
0.049
0.1
-4.988
-10.1
0.257
0.5
-5.245
-10.7
-0.117
44.731
50.481
100
19.622
38.9
30.859
61.1
8.449
16.7
24.998
49.5
33.447
66.3
-2.588
-5.1
—
0
-0.038
-0.08
1.974
3.9
0.4
0.8
1.574
3.1
0.036
44.098
50.156
100
19.324
38.5
30.832
61.5
8.261
16.5
24.823
49.5
33.084
66
-2.252
-4.5
-0.089
-0.2
—
0
-2.353
-4.7
0.161
0.3
-2.514
-5.01
-0.058
43.584
50.98
100
19.26
37.8
31.72
62.2
8.73
17.1
25.16
49.4
33.89
66.5
-2.17
-4.3
0.13
0.3
—
0
-2.16
-4.2
0.26
0.5
-2.42
-4.7
-0.06
43.33
50.99
100
18.5
36.3
32.49
63.7
10.35
20.3
28.44
55.8
38.78
76.1
-6.29
-12.3
0.42
0.8
—
0
-5.92
-11.6
0.32
0.6
-6.24
-12.2
-0.14
43.06
49.06
100
20.27
41.3
28.8
58.7
9.87
20.1
29.53
60.2
39.39
80.3
-10.59
-21.6
-0.54
-1.1
—
0
-11.29
-23.01
0.43
0.9
-11.71
-23.9
-0.28
42.53
49.24
100
19.33
39.3
29.91
60.7
8.98
18.2
26.88
54.6
35.86
72.8
-5.96
-12.1
0.85
1.7
—
0
-5.11
-10.4
0.29
0.6
-5.4
-11
-0.13
42.19
53.94
100
20.06
37.2
33.88
62.8
7.93
14.7
26.77
49.6
34.71
64.3
-0.82
-1.5
-0.67
-1.2
—
0
-1.49
-2.8
0.19
0.4
-1.68
-3.1
-0.04
41.97
54.45
100
18.7
34.3
35.74
65.6
8.37
15.4
26.52
48.7
34.89
64.1
0.85
1.6
-0.83
-1.5
—
0
-0.12
-0.2
0.18
0.3
-0.3
-0.6
-0.01
41.72
53.38
100
18.98
35.6
34.4
64.4
8.24
15.4
26.38
49.4
35.77
67
-1.37
-2.6
-0.39
-0.7
—
0
-2.35
-4.4
-0.71
-1.3
-1.64
-3.07
-0.04
41.44
52.64
100
17.98
34.2
34.66
65.8
7.68
14.6
25.89
49.2
33.57
63.8
1.1
2.1
-0.44
-0.8
—
0
0.66
1.3
0.24
0.5
0.42
0.8
0.01
42.09
52.16
100
18.65
35.8
33.51
64.2
7.9
15.1
25.8
49.5
33.7
64.6
-0.18
-0.3
-0.32
-0.6
—
0
-0.55
-1.05
0.47
0.9
-1.02
-2
-0.02
40.93
51.47
100
17.22
33.5
34.25
66.5
7.86
15.3
25.55
49.6
33.4
64.9
0.85
1.7
0.12
0.2
—
0
0.71
1.4
-0.16
-0.3
0.87
1.7
0.02
42.21
54.82
100
19.17
35
35.65
65
8.28
15.1
23.21
42.3
31.5
57.5
4.15
7.6
-0.74
-1.3
—
0
5.39
9.8
0.26
0.5
5.13
9.4
0.12
42.48
53.69
100
19.46
36.2
34.23
63.8
7.58
14.1
24.62
45.9
32.2
60
2.03
3.8
0.42
0.8
—
0
2.04
3.8
0.02
0.04
2.02
3.8
0.05
39.93
49.08
100
18.1
36.9
30.99
63.1
8.23
16.8
21.5
43.8
29.71
60.5
1.27
2.6
0.2
0.4
—
0
1.47
3
0.15
0.3
1.31
2.7
0.03
40.65
47.93
100
19.85
41.4
28.08
58.6
8.03
16.8
19.64
41
27.67
57.7
0.41
0.9
-0.03
-0.06
—
0
-1.18
-2.5
0.12
0.3
-1.3
-2.7
-0.03
39.29
46.65
100
18.64
40
28.01
60
8.85
19
20.71
44.4
29.56
63.4
-1.55
-3.3
-0.47
-1.008
—
0
-7.53
-16.1
0.33
0.7
-7.85
-16.8
-0.2
38.98
47.6
100
18.8
39.5
28.8
60.5
9.39
19.7
22.93
48.2
32.31
67.9
-3.51
-7.4
—
0
0.2
0.4
-6.67
-14.01
0.04
0.08
-6.71
-14.1
-0.17
38.9
47.43
100
18.31
38.6
29.12
61.4
8.13
17.1
20.81
43.9
28.94
61
0.18
0.4
—
0
-0.44
-0.9
-2.8
-5.9
0.17
0.4
-2.97
-6.3
-0.08
38.56
47.58
100
21.32
44.8
26.27
55.2
7.59
16
22.39
47.1
29.97
63
-3.71
-7.8
—
0
0.02
0.04
-7.06
-14.8
0.18
0.4
-7.24
-15.2
-0.19
37.97
41.84
100
16.75
40
25.09
60
7.39
17.7
19.52
46.7
26.91
64.3
-1.82
-4.3
—
0
-0.06
-0.1
-4.81
-11.5
0.18
0.4
-4.98
-11.9
-0.14
36.68
40.86
100
16.48
40.3
24.39
59.7
7.88
19.3
18.15
44.4
26.19
64.1
-1.81
-4.4
0.07
0.2
0.03
0.07
-2.43
-5.9
0.19
0.5
-2.62
-6.4
-0.07
36.54
41.12
100
16.32
39.7
24.8
60.3
8.31
20.2
19.46
47.3
27.94
67.9
-3.14
-7.6
0.05
0.1
-0.27
-0.7
-3.36
-8.2
0.14
0.3
-3.5
-8.5
-0.1
36.21
41.65
100
16.62
39.9
25.04
60.1
7.74
18.6
22.14
53.2
30.05
72.1
-5.02
-12.05
0.06
0.1
-0.54
-1.3
-5.5
-13.2
0.15
0.4
-5.65
-13.6
-0.16
35.54
41.19
100
17.21
41.8
23.98
58.2
7.78
18.9
18.46
44.8
26.4
64.1
-2.42
-5.9
0.05
0.1
0.23
0.6
-2.15
-5.2
0.11
0.3
-2.26
-5.5
-0.06
34.92
40.1
16.32
23.78
7.56
17.39
25.11
-1.33
0.03
—
-1.31
0.07
-1.37
-0.04
34.7
39.49
16.5
22.98
7.82
20.35
28.34
-5.35
0.02
0.05
-5.28
0.12
-5.4
-0.16
34.5
38.75
16.58
22.18
8.28
21.61
30.06
-7.88
0.03
0.29
-7.57
0.11
-7.68
-0.22
34.25
37.57
15.22
22.35
8.18
19.1
27.48
-5.13
0.02
0.12
-4.99
0.08
-5.07
-0.15
34.06
38.63
15.35
23.27
7.76
18.93
26.96
-3.68
0.01
-0.48
-4.16
0.21
-4.36
-0.13
33.89
38.39
13.78
24.61
7.67
18.22
26.16
-1.55
0.01
-0.01
-1.56
0.06
-1.62
-0.05
33.35
36.96
13.45
23.51
7.22
18.22
25.72
-2.21
0.01
-0.1
-2.3
0.1
-2.4
-0.07
32.79
36.29
13.26
23.03
7.4
16.89
24.54
-1.51
0.01
-0.04
-1.56
0.05
-1.61
-0.05
32.72
35.14
11.82
23.32
6.95
16.27
23.47
-0.15
-0.02
0.55
0.31
0.14
0.17
0.01
32.71
33.84
11.51
22.33
7.2
15.82
23.29
-0.97
-0.03
-0.1
-1.15
0.12
-1.28
-0.04
32.64
32.85
11.56
21.29
7.24
16.86
24.38
-3.09
-0.02
-0.41
-3.58
0.07
-3.65
-0.11
32.55
32.89
11.59
21.29
7.79
15.75
23.83
-2.53
-0.02
-0.21
-2.77
0.07
-2.83
-0.09
32.5
31.38
11.22
20.16
7.67
15.59
23.55
-3.39
-0.03
-0.39
-3.87
0.06
-3.92
-0.12
32.35
31.53
10.82
20.71
7.15
15.73
23.2
-2.49
-0.02
-0.59
-3.72
0.08
-3.81
-0.12
32.25
31
10.42
20.58
6.75
16.93
24.04
-3.46
-0.02
-0.27
-4.27
0.06
-4.33
-0.13
32.15
31.11
11.27
19.84
6.54
15.8
22.62
-2.79
-0.01
-0.1
-4.77
0.07
-4.84
-0.16
31.04
29.75
9.96
19.79
5.39
14.62
20.18
-0.39
0.01
-0.19
-1.18
0.06
-1.24
-0.04
28.85
28.53
9.25
19.28
5.6
14.45
20.22
-0.95
0.01
0.09
-1.21
0.06
-1.27
-0.04
28.35
26.9
9.17
17.73
4.97
15.34
20.48
-2.75
0.02
-0.18
-3.47
0.06
-3.52
-0.12
28.18
24.72
8.41
16.31
5.05
14.41
19.63
-3.32
0.02
-0.32
-4.17
0.04
-4.23
-0.15
28.02
24.34
7.6
16.74
5.21
15.34
20.72
-3.99
0.02
-0.02
-4.61
-0.27
-4.65
-0.267
17.39