Bel Statements
BE
Bel Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
133.21
100
79.809
59.9
53.396
40.1
5.994
4.5
24.141
18.1
30.135
22.6
23.261
17.5
0.731
0.5
-0.471
-0.4
22.883
17.2
4.077
3.1
18.806
14.1
1.491
12.616
128.09
100
80.012
62.5
48.078
37.5
5.215
4.1
24.944
19.5
30.159
23.5
17.919
14
0.681
0.5
1.817
1.4
20.352
15.9
4.478
3.5
15.874
12.4
1.245
12.749
140.01
100
88.827
63.4
51.183
36.6
5.966
4.3
24.942
17.8
30.908
22.1
20.275
14.5
1.932
0.4
-3.92
-1.8
13.499
9.6
1.463
1
12.036
8.6
0.943
12.77
158.7
100
103.2
65
55.5
35
5.3
3.3
24.8
15.6
30.1
19
25.4
16
-0.5
-0.3
-0.1
-0.06
23.8
15
4.3
2.7
19.4
12.2
1.52
12.8
168.8
100
113.2
67.1
55.5
32.9
6
3.6
27.7
16.4
33.8
20
21.8
12.9
-0.9
-0.5
-0.3
-0.2
27.3
16.2
-0.5
-0.3
27.8
16.5
2.17
12.8
172.3
100
118.7
68.9
53.7
31.2
5.2
3
26.9
15.6
32.1
18.6
21.5
12.5
-1
-0.6
0.1
0.06
18.7
10.9
4.2
2.4
14.6
8.5
1.14
12.8
169.2
100
116.7
69
52.5
31
5.9
3.5
25.1
14.8
31
18.3
21.5
12.7
-1
-0.6
0.2
0.1
17.5
10.3
3.4
2
14
8.3
1.11
12.6
177.7
100
126.2
71
51.5
29
4.9
2.8
22.2
12.5
27.1
15.3
24.5
13.8
-0.9
-0.5
-0.4
-0.2
20.7
11.6
4.1
2.3
16.5
9.3
1.33
12.5
170.6
100
125.1
73.3
45.5
26.7
4.7
2.8
24
14.1
28.7
16.8
16.8
9.8
-0.8
-0.5
-1.7
-1
14.3
8.4
-2.7
-1.6
17
10
1.36
12.5
136.7
100
102.6
75.1
34.1
24.9
5
3.7
21
15.4
26
19
8.1
5.9
-0.7
-0.5
-0.8
-0.6
6.6
4.8
1.6
1.2
5.1
3.7
0.4
12.5
147.1
100
107.9
73.4
39.3
26.7
5.6
3.8
21.9
14.9
27.4
18.6
11.8
8
-0.5
-0.3
-0.8
-0.5
9.9
6.7
1.9
1.3
8
5.4
0.64
12.5
147
100
111
75.5
36
24.5
5.9
4
21.2
14.4
27.1
18.4
8.9
6.1
-1.5
-1.02
-0.2
-0.1
7.2
4.9
1.4
1
5.7
3.9
0.46
12.4
138.7
100
104.5
75.3
34.2
24.7
5.5
4
21.5
15.5
27
19.5
7.2
5.2
-0.7
-0.5
0.1
0.07
6
4.3
-1.9
-1.4
7.9
5.7
0.64
12.4
110.6
100
86.4
78.1
24.3
22
5
4.5
20.8
18.8
25.8
23.3
-1.5
-1.4
-0.8
-0.7
0.5
0.5
4.2
3.8
1
0.9
3.2
2.9
0.26
12.3
116.1
100
86.8
74.8
29.3
25.2
5.7
4.9
19.7
17
25.4
21.9
3.9
3.4
-0.9
-0.8
-0.2
-0.2
4.3
3.7
1.9
1.6
3.6
3.1
0.29
12.4
124.5
100
91.2
73.3
33.3
26.7
5.7
4.6
19.4
15.6
25.1
20.2
8.2
6.6
-1.2
-1
-0.5
-0.4
6.4
5.1
-1.1
-0.9
7.5
6
0.6
12.4
121.2
100
89.9
74.2
31.3
25.8
6.1
5
19.1
15.8
25.2
20.8
6.1
5
-1.3
-1.07
1.2
1
6
5
0.4
0.3
5.6
4.6
0.45
12.3
104
100
78.2
75.2
25.8
24.8
6.1
5.9
20.7
19.9
26.8
25.8
-1
-1
-1.4
-1.3
-2.1
-2.02
-4.6
-4.4
-0.8
-0.8
-3.8
-3.7
-0.31
12.3
115.1
100
91.3
79.3
23.9
20.8
6.7
5.8
20.3
17.6
27
23.5
-3.2
-2.8
-1.3
-1.1
-0.4
-0.3
-6
-5.2
0.4
0.3
-6.4
-5.6
-0.52
12.3
124.5
100
95.9
77
28.6
23
6.2
5
18.5
14.9
24.6
19.8
4
3.2
-1.3
-1.04
0.6
0.5
-5.9
-4.7
0.6
0.5
-6.5
-5.2
-0.53
12.3
127.4
100
100.7
79
26.7
21
6.9
5.4
19.2
15.1
26
20.4
0.7
0.5
-1.4
-1.1
0.3
0.2
3.4
2.7
0.4
0.3
3
2.4
0.24
12.3
125.4
100
94.7
75.5
30.7
24.5
7.2
5.7
19.2
15.3
26.4
21.1
4.3
3.4
-1.4
-1.1
-0.8
-0.6
1.2
1
—
0
1.1
0.9
0.09
12.3
142.7
100
82.8
58
59.9
42
29.5
20.7
24.9
17.4
54.4
38.1
5.5
3.9
-0.9
-0.6
2
1.4
6.4
4.5
5
3.5
4
2.8
0.32
12.3
146.5
100
117.3
80.1
29.2
19.9
—
0
18.7
12.8
18.7
12.8
10.5
7.2
-1.3
-0.9
—
0
9.2
6.3
-2.2
-1.5
11.4
7.8
0.93
12.1
140.7
100
111.7
79.4
29
20.6
—
0
18.3
13
18.3
13
10.7
7.6
-1.6
-1.1
—
0
9
6.4
2.4
1.7
6.6
4.7
0.55
12
118.3
100
97.1
82.1
21.1
17.8
—
0
20.7
17.5
20.7
17.5
0.4
0.3
-1.2
-1.01
-0.2
-0.2
-1
-0.8
0.3
0.3
-1.3
-1.1
-0.11
12
119.9
100
97.8
81.6
22.2
18.5
—
0
21.1
17.6
21.1
17.6
1.1
0.9
-2.5
-2.09
—
0
-1.6
-1.3
—
0
-20.8
-17.3
-1.73
12
126.4
100
98.7
78.1
27.7
21.9
—
0
20.9
16.5
20.9
16.5
6.8
5.4
-1.7
-1.3
—
0
5.1
4
0.1
0.08
5
4
0.42
12
131.6
100
102.5
77.9
29.1
22.1
—
0
21.7
16.5
21.8
16.6
7.4
5.6
-1.9
-1.4
—
0
5.4
4.1
2.3
1.7
3.1
2.4
0.26
12
113.7
100
90.3
79.4
23.4
20.6
—
0
21
18.5
21
18.5
2.4
2.1
-1.4
-1.2
-0.2
-0.2
0.7
0.6
—
0
0.7
0.6
0.06
12
118.5
100
94
79.3
24.6
20.8
—
0
16
13.5
16
13.5
8.5
7.2
-1.3
-1.1
—
0
6.4
5.4
3
2.5
3.4
2.9
0.28
12
128.8
100
102.2
79.3
26.6
20.7
—
0
19.4
15.1
19.4
15.1
7.2
5.6
-1.3
-1.009
—
0
8
6.2
-1.7
-1.3
9.7
7.5
0.81
11.9
131.6
100
105.9
80.5
25.7
19.5
—
0
18
13.7
18
13.7
7.8
5.9
-1.3
-1
—
0
8.6
6.5
-14.1
-10.7
22.8
17.3
1.88
12.1
121.2
100
98.1
80.9
23.1
19.1
—
0
17.7
14.6
17.7
14.6
5.4
4.5
-2.2
-1.8
—
0
-105.6
-87.1
-4.9
-4.04
-100.7
-83.09
-8.48
11.9
135.2
100
109.2
80.8
26
19.2
—
0
20.5
15.2
20.5
15.2
5.6
4.1
-1.6
-1.2
—
0
3.2
2.4
0.3
0.2
2.9
2.1
0.24
11.9
144.2
100
116.7
80.9
27.4
19
—
0
19.3
13.4
19.4
13.5
8.1
5.6
2.5
1.7
—
0
9.8
6.8
4.9
3.4
4.9
3.4
0.41
11.9
145.7
100
117.1
80.4
28.6
19.6
—
0
20.8
14.3
20.8
14.3
7.8
5.4
-2
-1.4
—
0
5.5
3.8
-0.6
-0.4
6.1
4.2
0.51
11.9
142
100
115.2
81.1
26.8
18.9
—
0
17.6
12.4
17.6
12.4
9.2
6.5
-1.8
-1.3
—
0
7.3
5.1
2
1.4
5.3
3.7
0.45
11.9
148.7
100
121.1
81.4
27.6
18.6
—
0
24.6
16.5
24.5
16.5
3
2
-1.7
-1.1
—
0
0.8
0.5
-1
-0.7
1.8
1.2
0.15
11.9
156.3
100
128.6
82.3
27.8
17.8
—
0
23.1
14.8
23.1
14.8
4.7
3
-1.8
-1.2
—
0
2.5
1.6
1.3
0.8
1.3
0.8
0.11
11.8
99.4
100
81.5
82
17.9
18
—
0
13.2
13.3
13.1
13.2
4.8
4.8
-0.2
-0.2
—
0
3.5
3.5
0.5
0.5
3.1
3.1
0.27
11.5
82.6
100
68.6
83.1
14.1
17.1
—
0
11.2
13.6
11.2
13.6
2.9
3.5
—
0
—
0
2.9
3.5
0.4
0.5
2.5
3
0.22
11.5
91
100
73.2
80.4
17.8
19.6
—
0
10.8
11.9
10.7
11.8
7.1
7.8
-0.1
-0.1
—
0
7
7.7
-0.4
-0.4
7.4
8.1
0.64
11.5
101.2
100
81.1
80.1
20
19.8
—
0
12.3
12.2
12.3
12.2
7.7
7.6
0.1
0.1
—
0
7.8
7.7
0.5
0.5
7.4
7.3
0.65
11.4