Blackboxstocks Statements
BL
Data from Blackboxstocks`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Blackboxstocks Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.648
-5.4 %
100
0.293
45.3
0.354
7.8 %
54.7
0.102
15.7
0.984
151.9
1.089
-5.6 %
168
-0.734
11 %
-113.3
-0.047
-7.2
0
-0.02
-0.781
11.1 %
-120.5
—
0
-0.781
11.1 %
-120.5
-0.222
3.518
0.685
5.4 %
100
0.356
52
0.329
12.8 %
48
0.101
14.7
1.05
153.3
1.154
-0.2 %
168.5
-0.825
4.5 %
-120.5
-0.023
-3.4
—
0
-0.878
-1.6 %
-128.2
—
0
-0.878
-1.6 %
-128.2
-0.272
3.226
0.649
-16.9 %
100
0.358
55.1
0.291
-8.2 %
44.9
0.108
16.7
1.039
159.9
1.155
-15.5 %
177.9
-0.864
17.7 %
-133.04
0
0.04
—
0
-0.864
-29.3 %
-133
—
0
-0.864
-29.3 %
-133
-0.268
3.223
0.781
7 %
100
0.464
59.4
0.318
-20.6 %
40.6
0.168
21.5
1.189
152.2
1.368
7.7 %
175.1
-1.05
-20.7 %
-134.5
-0.004
-0.5
0.386
49.4
-0.668
0.3 %
-85.5
—
0
-0.668
0.3 %
-85.5
-0.208
3.21
0.73
-1.4 %
100
0.33
45.2
0.4
29 %
54.8
0.17
23.3
1.09
149.3
1.27
-27 %
174
-0.87
39.2 %
-119.2
0.01
1.4
0.19
26
-0.67
52.8 %
-91.8
—
0
-0.67
52.8 %
-91.8
-0.21
3.2
0.74
-14 %
100
0.43
58.1
0.31
-24.4 %
41.9
0.23
31.1
1.5
202.7
1.74
-26.3 %
235.1
-1.43
26.7 %
-193.2
0.01
1.4
—
0
-1.42
25.3 %
-191.9
—
0
-1.42
25.3 %
-191.9
-0.45
3.16
0.86
-19.6 %
100
0.45
52.3
0.41
-26.8 %
47.7
0.36
41.9
1.99
231.4
2.36
37.2 %
274.4
-1.95
-68.1 %
-226.7
0.05
5.8
—
0
-1.9
-65.2 %
-220.9
—
0
-1.9
-65.2 %
-220.9
-0.58
3.3
1.07
-12.3 %
100
0.51
47.7
0.56
-23.3 %
52.3
0.37
34.6
1.34
125.2
1.72
-10.9 %
160.7
-1.16
3.3 %
-108.4
—
0
—
0
-1.15
12.2 %
-107.5
—
0
-1.15
12.2 %
-107.5
-0.35
3.3
1.22
-12.9 %
100
0.49
40.2
0.73
-18.9 %
59.8
0.3
24.6
1.62
132.8
1.93
-6.8 %
158.2
-1.2
-2.6 %
-98.4
-0.11
-9.02
—
0
-1.31
0.8 %
-107.4
—
0
-1.31
0.8 %
-107.4
-0.4
3.3
1.4
10.2 %
100
0.5
35.7
0.9
30.4 %
64.3
0.34
24.3
1.72
122.9
2.07
21.1 %
147.9
-1.17
-14.7 %
-83.6
-0.15
-10.7
—
0
-1.32
-6.5 %
-94.3
—
0
-1.32
-6.5 %
-94.3
-0.4
3.3
1.27
-24.9 %
100
0.58
45.7
0.69
-37.8 %
54.3
0.18
14.2
1.52
119.7
1.71
-41.2 %
134.6
-1.02
43.6 %
-80.3
-0.22
-17.3
—
0
-1.24
34 %
-97.6
—
0
-1.24
34 %
-97.6
-0.38
3.3
1.69
15 %
100
0.58
34.3
1.11
11 %
65.7
0.2
11.8
2.71
160.4
2.91
94 %
172.2
-1.81
-262 %
-107.1
-0.07
-4.1
—
0
-1.88
-268.6 %
-111.2
—
0
-1.88
-268.6 %
-111.2
-0.64
2.94
1.47
0.7 %
100
0.47
32
1
-4.8 %
68
0.11
7.5
1.38
93.9
1.5
28.2 %
102
-0.5
-316.7 %
-34.01
-0.04
-2.7
—
0
-0.51
-112.5 %
-34.7
—
0
-0.51
-112.5 %
-34.7
-0.21
2.43
1.46
-2 %
100
0.41
28.1
1.05
-3.7 %
71.9
0.2
13.7
0.96
65.8
1.17
24.5 %
80.1
-0.12
-180 %
-8.2
-0.13
-8.9
—
0
-0.24
-2500 %
-16.4
—
0
-0.24
-2500 %
-16.4
-0.11
2.15
1.49
43.3 %
100
0.4
26.8
1.09
101.9 %
73.2
0.13
8.7
0.81
54.4
0.94
9.3 %
63.1
0.15
148.4 %
10.1
-0.13
-8.7
—
0
0.01
101.9 %
0.7
—
0
0.01
101.9 %
0.7
—
3.53
1.04
-5.5 %
100
0.5
48.1
0.54
-33.3 %
51.9
—
0
0.94
90.4
0.86
19.4 %
82.7
-0.31
-444.4 %
-29.8
-0.2
-19.2
—
0
-0.52
-642.9 %
-50
—
0
-0.52
-642.9 %
-50
-0.25
2.07
1.1
35.8 %
100
0.29
26.4
0.81
42.1 %
73.6
0.08
7.3
0.64
58.2
0.72
38.5 %
65.5
0.09
80 %
8.2
-0.16
-14.5
—
0
-0.07
-136.8 %
-6.4
—
0
-0.07
-136.8 %
-6.4
-0.04
2.03
0.81
92.9 %
100
0.24
29.6
0.57
137.5 %
70.4
0.06
7.4
0.46
56.8
0.52
8.3 %
64.2
0.05
121.7 %
6.2
0.43
53.1
-0.28
-34.6
0.19
375 %
23.5
—
0
0.19
375 %
23.5
0.06
3.36
0.42
44.8 %
100
0.17
40.5
0.24
700 %
57.1
0.03
7.1
0.44
104.8
0.48
84.6 %
114.3
-0.23
4.2 %
-54.8
0.52
123.8
-0.24
-57.1
0.04
102.2 %
9.5
—
0
0.04
102.2 %
9.5
0.01
3.39
0.29
-3.3 %
100
0.26
89.7
0.03
-78.6 %
10.3
—
0
0.31
106.9
0.26
-31.6 %
89.7
-0.24
4 %
-82.8
-0.29
-100
-1.3
-448.3
-1.83
-258.8 %
-631.03
—
0
-1.83
-258.8 %
-631.03
-0.93
1.97
0.3
20 %
100
0.16
53.3
0.14
75 %
46.7
0.03
10
0.35
116.7
0.38
-7.3 %
126.7
-0.25
24.2 %
-83.3
-0.26
-86.7
—
0
-0.51
-15.9 %
-170.00000000000003
—
0
-0.51
-15.9 %
-170.00000000000003
-0.26
1.95
0.25
8.7 %
100
0.17
68
0.08
14.3 %
32
0.05
20
0.36
144
0.41
57.7 %
164
-0.33
-73.7 %
-132
-0.11
-44
—
0
-0.44
-109.5 %
-176
—
0
-0.44
-109.5 %
-176
-0.23
1.93
0.23
9.5 %
100
0.16
69.6
0.07
75 %
30.4
0.02
8.7
0.23
100
0.26
-31.6 %
113
-0.19
42.4 %
-82.6
-0.02
-8.7
—
0
-0.21
40 %
-91.3
—
0
-0.21
40 %
-91.3
-0.11
1.92
0.21
10.5 %
100
0.17
81
0.04
33.3 %
19
0.15
71.4
0.22
104.8
0.38
2.7 %
181
-0.33
2.9 %
-157.1
-0.02
-9.5
—
0
-0.35
—
-166.7
—
0
-0.35
—
-166.7
-0.18
1.92
0.19
26.7 %
100
0.16
84.2
0.03
—
15.8
0.03
15.8
0.33
173.7
0.37
60.9 %
194.7
-0.34
-41.7 %
-178.9
-0.01
-5.3
—
0
-0.35
-45.8 %
-184.2
—
0
-0.35
-45.8 %
-184.2
-0.18
1.92
0.15
7.1 %
100
0.15
100
—
100 %
0
0.03
20
0.2
133.3
0.23
35.3 %
153.3
-0.24
-20 %
-160
-0.01
-6.7
—
0
-0.24
-20 %
-160
—
0
-0.24
-20 %
-160
-0.13
1.92
0.14
-30 %
100
0.17
121.4
-0.02
-140 %
-14.3
-0.02
-14.3
0.19
135.7
0.17
-69.1 %
121.4
-0.2
60 %
-142.9
—
0
—
0
-0.2
60 %
-142.9
—
0
-0.2
60 %
-142.9
-0.11
1.92
0.2
-47.4 %
0.15
0.05
-77.3 %
0.15
0.4
0.55
25 %
-0.5
-138.1 %
—
—
-0.5
-127.3 %
—
-0.5
-127.3 %
-0.26
1.92
0.38
90 %
0.16
0.22
266.7 %
0.12
0.31
0.44
4.8 %
-0.21
40 %
—
—
-0.22
37.1 %
—
-0.22
37.1 %
-0.11
1.93
0.2
53.8 %
0.13
0.06
100 %
0.2
0.21
0.42
90.9 %
-0.35
-84.2 %
—
—
-0.35
-84.2 %
—
-0.35
-84.2 %
-0.18
1.93
0.13
62.5 %
0.1
0.03
200 %
0.03
0.19
0.22
-38.9 %
-0.19
45.7 %
—
—
-0.19
45.7 %
—
-0.19
45.7 %
-0.1
1.93
0.08
300 %
0.06
0.01
—
0.2
0.16
0.36
125 %
-0.35
-118.7 %
—
—
-0.35
-118.7 %
—
-0.35
-118.7 %
-0.19
1.85
0.02
—
0.02
—
—
0.04
0.12
0.16
-5.9 %
-0.16
5.9 %
—
—
-0.16
5.9 %
—
-0.16
5.9 %
-0.1
1.68
—
—
—
—
—
0.04
0.12
0.17
21.4 %
-0.17
-21.4 %
—
—
-0.17
-21.4 %
—
-0.17
-21.4 %
-0.1
1.68
—
—
—
—
—
0.05
0.09
0.14
-22.2 %
-0.14
22.2 %
—
—
-0.14
22.2 %
—
-0.14
22.2 %
-0.08
1.7
—
—
—
—
—
0.06
0.12
0.18
50 %
-0.18
-50 %
—
—
-0.18
-50 %
—
-0.18
-50 %
-0.11
1.57
—
—
—
—
—
0.08
0.05
0.12
71.4 %
-0.12
-71.4 %
—
—
-0.12
-71.4 %
—
-0.12
-71.4 %
-0.09
1.47
—
—
—
—
—
0.02
0.04
0.07
40 %
-0.07
-40 %
—
—
-0.07
-40 %
—
-0.07
-40 %
-0.04
1.49
—
—
—
—
—
0.02
0.03
0.05
—
-0.05
—
—
—
-0.05
—
—
-0.05
—
-0.04
1.41