Blackbaud Statements
BL
Blackbaud Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
287.29
100
124.7
43.4
162.59
56.6
39.068
13.6
80.524
28
120.49
41.9
42.092
14.7
-15.715
-5.5
3.31
1.2
29.687
10.3
7.883
2.7
21.804
7.6
0.422
51.677
279.25
100
126.21
45.2
153.04
54.8
42.802
15.3
98.619
35.3
142.32
51
10.719
3.8
-7.945
-2.8
1.016
0.4
3.79
1.4
-1.456
-0.5
5.246
1.9
0.098
53.414
295.01
100
135.84
46
159.18
54
38.602
13.1
81.876
27.8
121.26
41.1
37.914
12.9
-7.138
-2.4
1.079
0.4
26.255
8.9
20.856
7.1
5.399
1.8
0.094
57.399
277.6
100
121.8
43.9
155.9
56.2
38
13.7
95.1
34.3
133.8
48.2
22
7.9
-4.9
-1.8
1
0.4
18.1
6.5
9.1
3.3
9
3.2
0.17
54.1
271
100
121.5
44.8
149.6
55.2
36.1
13.3
112.3
41.4
149.2
55.1
0.3
0.1
-9.4
-3.5
1
0.4
-8.1
-3
-10.2
-3.8
2.1
0.8
0.04
53.6
261.8
100
123.1
47
138.6
52.9
40.6
15.5
107.2
40.9
148.6
56.8
-9.9
-3.8
-9.7
-3.7
1
0.4
-18.6
-7.1
-3.9
-1.5
-14.7
-5.6
-0.28
52.1
274.8
100
135.5
49.3
139.3
50.7
38.2
13.9
115
41.8
153.8
56
-14.5
-5.3
-10.3
-3.7
0.4
0.1
-25.4
-9.2
-4.2
-1.5
-21.3
-7.8
-0.41
51.7
261.3
100
120.9
46.3
140.4
53.7
40.5
15.5
106.3
40.7
147.4
56.4
-7
-2.7
-5.7
-2.2
0.8
0.3
-11.9
-4.6
-1.6
-0.6
-10.3
-3.9
-0.2
51.7
264.9
100
125.6
47.4
139.3
52.6
38.3
14.5
98.1
37
137.3
51.8
2.1
0.8
-6.6
-2.5
0.7
0.3
-5.8
-2.2
-2.4
-0.9
-3.4
-1.3
-0.07
51.7
257.1
100
123.4
48
133.8
52
40
15.6
99
38.5
139.7
54.3
-6
-2.3
-7.6
-3
1.1
0.4
-12.5
-4.9
-2.1
-0.8
-10.4
-4.05
-0.2
51.2
247.9
100
124.1
50.1
123.8
49.9
33.6
13.6
92.7
37.4
126.8
51.1
-3
-1.2
-3.8
-1.5
-0.2
-0.08
-10.6
-4.3
-3.6
-1.5
-7.1
-2.9
-0.15
47
231.2
100
107.7
46.6
123.5
53.4
31.6
13.7
79.4
34.3
111.6
48.3
11.9
5.1
-3.9
-1.7
0.8
0.3
8.7
3.8
2.5
1.1
6.2
2.7
0.13
48.3
229.4
100
108.1
47.1
121.4
52.9
30.2
13.2
77.5
33.8
108.2
47.2
13.1
5.7
-5
-2.2
0.4
0.2
8.5
3.7
1.7
0.7
6.7
2.9
0.14
48.4
219.2
100
103.4
47.2
115.8
52.8
29.2
13.3
79.4
36.2
109
49.7
6.7
3.1
-5
-2.3
-1.2
-0.5
0.5
0.2
0.7
0.3
-0.2
-0.09
—
47.4
242.6
100
119.6
49.3
123
50.7
27.5
11.3
94.5
39
122.7
50.6
0.3
0.1
-5
-2.06
-0.8
-0.3
-6.7
-2.8
6.9
2.8
-13.6
-5.6
-0.28
48.2
215
100
98.7
45.9
116.3
54.1
22.8
10.6
79.7
37.1
103.2
48
13.1
6.1
-3.2
-1.5
-0.2
-0.09
6.6
3.1
1.8
0.8
4.9
2.3
0.1
48.9
232
100
104.9
45.2
127.1
54.8
24.9
10.7
81.8
35.3
107.4
46.3
19.7
8.5
-3.8
-1.6
0.5
0.2
16.3
7
4.5
1.9
11.8
5.1
0.24
48.4
223.6
100
104.9
46.9
118.8
53.1
25
11.2
84.6
37.8
110.3
49.3
8.4
3.8
-3.6
-1.6
0.5
0.2
5.3
2.4
0.7
0.3
4.6
2.1
0.1
48.5
237.8
100
116.5
49
121.3
51
25.9
10.9
87
36.6
115.1
48.4
6.3
2.6
-4.4
-1.9
-0.5
-0.2
-1.3
-0.5
-2.6
-1.09
1.3
0.5
0.03
48.6
221.1
100
101.8
46
119.3
54
25.9
11.7
84.4
38.2
111
50.2
8.3
3.8
-5.1
-2.3
2.2
1
4.9
2.2
0.4
0.2
4.6
2.1
0.09
48.5
225.6
100
100.8
44.7
124.8
55.3
25.9
11.5
83.6
37.1
110.6
49
14.2
6.3
-5.8
-2.6
2.2
1
9.9
4.4
2.7
1.2
7.1
3.1
0.15
48.2
215.8
100
99.3
46
116.5
54
28.5
13.2
82.6
38.3
112.3
52
4.2
1.9
-5.3
-2.5
0.2
0.09
-3
-1.4
-1.8
-0.8
-1.1
-0.5
-0.02
47.5
221.2
100
103.3
46.7
117.9
53.3
23.3
10.5
77.8
35.2
102.2
46.2
15.7
7.1
-3.9
-1.8
0.7
0.3
11.5
5.2
2.2
1
9.3
4.2
0.19
48
209.5
100
95.2
45.4
114.3
54.6
24.2
11.6
74
35.3
99.4
47.4
14.9
7.1
-4.1
-2
-0.1
-0.05
11.5
5.5
0.3
0.1
11.2
5.3
0.23
48.2
213.7
100
95.2
44.5
118.5
55.5
25.3
11.8
76.9
36
103.4
48.4
15.1
7.1
-4.3
-2.01
0.3
0.1
7.4
3.5
0.8
0.4
6.6
3.1
0.14
48.1
204.2
100
88
43.1
116.1
56.9
26
12.7
70.5
34.5
97.8
47.9
18.4
9
-3.5
-1.7
0.2
0.1
14.2
7
-3.5
-1.7
17.8
8.7
0.38
47
217.4
102.4
115
22.3
70.9
94.2
20.8
-3.2
0.5
17.2
0.6
36.6
0.76
48.1
194.4
87
107.4
22.1
66.2
89
18.4
-2.7
0.2
15.8
3
12.8
0.27
47.8
191.6
87
104.6
22.9
64.5
88
16.6
-2.5
0.3
14.1
3.1
11
0.23
48.4
185.1
85.5
99.6
22.7
62.9
86.3
13.3
-2.2
0.1
11.2
-2
13.1
0.28
47.6
198.3
92.4
105.9
21.9
59.3
81.9
24
-2.5
-0.1
21.4
4.1
17.3
0.36
47.5
183.1
83.3
99.7
22.5
63
86.2
13.5
-2.4
-0.2
10.9
2
8.9
0.19
47.4
180.2
83.6
96.6
22.7
59.5
83
13.6
-2.6
-0.2
10.8
1.8
9.1
0.19
47.3
169.3
79.9
89.4
22.7
55.3
78.7
10.6
-2.7
-0.1
7.8
1.6
6.2
0.13
47.1
175.9
85.2
90.7
22.6
57.1
80.4
10.2
-2.7
-2.3
7.3
0.8
6.4
0.14
46.8
158.8
74.2
84.6
20.6
49.6
70.6
14
-1.8
0.2
12.3
4.4
7.9
0.17
46.6
156.3
73.4
82.8
20.2
47.7
68.4
14.5
-1.9
0.7
11.3
4.3
7
0.15
46.4
147
71.8
75.2
21.3
45.4
67.2
8
-1.7
-0.3
6
1.8
4.3
0.09
46.2
152.8
77.3
75.5
22.9
44.9
67.9
7.6
-1.9
-0.2
5.5
0.6
4.8
0.1
46.1
144.6
68.1
76.5
19.7
42.6
63
13.5
-1.3
—
12.3
1.9
10.4
0.23
45.9
139.4
64.7
74.7
18.1
40.2
58.7
16
-1.3
0.2
14.9
5.6
9.3
0.2
45.7
127.6
63.3
64.3
16.5
37.9
55.1
9.3
-2
-0.2
6.6
2.8
3.8
0.08
45.6
134.9
66.4
68.5
16.2
37.1
53.9
14.6
-1.2
-0.1
13.3
1.5
11.8
0.26
45.7
127.9
56.1
71.7
16.5
36.5
53.6
18.1
-1.4
-0.1
16.5
7.1
9.4
0.21
45.6
125.5
56.6
68.9
16.5
37.3
54.5
14.4
-1.5
-0.3
12.5
5.9
6.6
0.15
45.3
115.6
53.6
62
16.4
37.1
54.2
7.8
-1.7
0.1
3
0.4
2.7
0.06
45
120.1
55.8
64.3
17.3
36.2
54.2
10.1
-2.2
-0.3
7.3
4.1
3.3
0.073
45.3