Backblaze Statements
BL
Backblaze Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
31.285
100
14.056
44.9
17.229
55.1
9.589
30.7
17.449
55.8
27.038
86.4
-9.809
-31.4
-0.539
-1.7
—
0
-10.348
-33.08
—
0
-10.348
-33.08
-0.245
42.152
29.968
100
14.157
47.2
15.811
52.8
9.746
32.5
16.575
55.3
26.321
87.8
-10.51
-35.07
-0.537
-1.8
—
0
-11.047
-36.9
0.006
0.02
-11.053
-36.9
-0.275
40.225
28.737
100
13.653
47.5
15.084
52.5
9.23
32.1
17.279
60.1
26.509
92.2
-11.425
-39.8
-0.583
-2.03
—
0
-12.208
-42.5
—
0
-12.208
-42.5
-0.319
38.279
25.3
100
13.55
53.6
11.75
46.4
9.64
38.1
17.68
69.9
27.32
108
-15.57
-61.5
-0.49
-1.9
—
0
-16.06
-63.5
—
0
-16.06
-63.5
-0.44
36.67
24.59
100
12.54
51
12.05
49
9.93
40.4
16.04
65.2
25.96
105.6
-13.91
-56.6
-0.42
-1.7
—
0
-14.34
-58.3
—
0
-14.34
-58.3
-0.41
35.15
23.39
100
12.43
53.1
10.97
46.9
10.53
45
17.24
73.7
27.76
118.7
-16.8
-71.8
-0.31
-1.3
—
0
-17.11
-73.2
—
0
-17.11
-73.2
-0.5
33.92
22.93
100
11.22
48.9
11.71
51.1
8.61
37.5
16.64
72.6
25.25
110.1
-13.55
-59.09
-0.92
-4.01
—
0
-14.46
-63.06
0.03
0.1
-14.49
-63.2
-0.44
32.91
22.05
100
10.84
49.2
11.22
50.9
8.15
37
15.12
68.6
23.27
105.5
-12.06
-54.7
-0.74
-3.4
—
0
-12.8
-58.05
—
0
-12.8
-58.05
-0.4
31.99
20.69
100
9.56
46.2
11.13
53.8
8.4
40.6
13.55
65.5
21.95
106.1
-10.82
-52.3
-0.79
-3.8
—
0
-11.61
-56.1
-0.04
-0.2
-11.58
-56
-0.37
31.18
19.49
100
9.68
49.7
9.81
50.3
7.94
40.7
13.56
69.6
21.5
110.3
-11.69
-60
-0.87
-4.5
—
0
-12.56
-64.4
-0.03
-0.2
-12.53
-64.3
-0.41
30.54
18.7
100
8.86
47.4
9.83
52.6
6.22
33.3
11.19
59.8
17.41
93.1
-7.58
-40.5
-0.99
-5.3
-1.08
-5.8
-9.65
-51.6
-0.04
-0.2
-9.61
-51.4
-0.28
33.72
17.32
100
8.52
49.2
8.8
50.8
5.34
30.8
8.13
46.9
13.47
77.8
-4.67
-27
-0.97
-5.6
-0.36
-2.08
-5.99
-34.6
—
0
-5.99
-34.6
-0.2
29.27
16.15
100
7.93
49.1
8.22
50.9
4.71
29.2
7.25
44.9
11.96
74.1
-3.74
-23.2
-0.85
-5.3
—
0
-2.28
-14.1
0.14
0.9
-2.42
-15
-0.08
29.27
15.31
100
7.83
51.1
7.48
48.9
4.27
27.9
6.03
39.4
10.3
67.3
-2.82
-18.4
-0.87
-5.7
—
0
-3.69
-24.1
—
0
-3.69
-24.1
-0.13
29.27
14.59
100
7.03
48.2
7.56
51.8
3.94
27
6.11
41.9
10.04
68.8
-2.49
-17.07
-0.94
-6.4
—
0
-3.43
-23.5
-0.01
-0.07
-3.42
-23.4
-0.12
29.27
13.82
100
7.1
51.4
6.72
48.6
3.3
23.9
4.48
32.4
7.77
56.2
-1.06
-7.7
-0.79
-5.7
—
0
-1.85
-13.4
0.01
0.07
-1.86
-13.5
-0.06
29.27