Boxlight Statements
BO
Data from Boxlight`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
06 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
07 Aug, 2024
Expected release date:
06 Nov, 2024
Boxlight Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
38.514
3.8 %
100
23.986
62.3
14.528
13.4 %
37.7
0.985
2.6
12.321
32
13.306
-19 %
34.5
1.222
133.9 %
3.2
-2.562
-6.7
-0.229
-0.6
-1.569
74.8 %
-4.07
-0.091
-0.2
-1.795
75.8 %
-4.7
-0.183
9.787
37.093
-4.4 %
100
24.278
65.5
12.815
4.1 %
34.5
1.171
3.2
15.249
41.1
16.42
-3.1 %
44.3
-3.605
22.1 %
-9.7
-2.415
-6.5
-0.199
-0.5
-6.219
67.6 %
-16.8
0.87
2.3
-7.406
58.8 %
-20
-0.762
9.714
38.812
-21.9 %
100
26.5
68.3
12.312
-31.6 %
31.7
1.054
2.7
15.886
40.9
16.94
3.4 %
43.6
-4.628
-383.9 %
-11.9
-2.401
-6.2
-0.186
-0.5
-19.184
-30.7 %
-49.4
-1.513
-3.9
-17.988
0.5 %
-46.3
-1.869
9.623
49.67
5.6 %
100
31.65
63.7
18.01
1 %
36.3
0.98
2
15.41
31
16.39
4.1 %
33
1.63
-21.6 %
3.3
-2.99
-6.02
-0.18
-0.4
-14.68
-2521.4 %
-29.6
3.07
6.2
-18.07
-1499.1 %
-36.4
-1.91
9.48
47.05
14.2 %
100
29.22
62.1
17.83
17.7 %
37.9
0.53
1.1
15.23
32.4
15.75
2.7 %
33.5
2.08
1255.6 %
4.4
-2.79
-5.9
-0.03
-0.06
-0.56
80.5 %
-1.2
0.26
0.6
-1.13
65.1 %
-2.4
-0.12
9.39
41.19
-3.8 %
100
26.04
63.2
15.15
5.2 %
36.8
0.6
1.5
14.73
35.8
15.33
0.6 %
37.2
-0.18
78.6 %
-0.4
-2.45
-5.9
-0.02
-0.05
-2.87
-17.6 %
-7
0.05
0.1
-3.24
-38.5 %
-7.9
-0.35
9.37
42.81
-37.7 %
100
28.42
66.4
14.4
-31.5 %
33.6
0.62
1.4
14.62
34.2
15.24
4.7 %
35.6
-0.84
-113 %
-2
-0.86
-2.009
-0.06
-0.1
-2.44
-167.2 %
-5.7
-0.43
-1.004
-2.34
-183.9 %
-5.5
-0.25
9.28
68.74
15.3 %
100
47.72
69.4
21.02
24.9 %
30.6
0.6
0.9
13.95
20.3
14.56
-8.8 %
21.2
6.46
634.1 %
9.4
-2.6
-3.8
-0.13
-0.2
3.63
5085.7 %
5.3
0.52
0.8
2.79
1062.1 %
4.1
0.25
11.2
59.63
17.8 %
100
42.79
71.8
16.83
33.4 %
28.2
0.65
1.1
15.3
25.7
15.96
-0.7 %
26.8
0.88
125.5 %
1.5
-2.41
-4.04
-0.06
-0.1
0.07
101.4 %
0.1
0.04
0.07
-0.29
94.4 %
-0.5
-0.04
8.23
50.6
15 %
100
37.99
75.1
12.62
35.1 %
24.9
0.61
1.2
15.46
30.6
16.07
7.6 %
31.8
-3.45
38.4 %
-6.8
-1.46
-2.9
-0.02
-0.04
-4.94
36.4 %
-9.8
-0.09
-0.2
-5.17
30.7 %
-10.2
-0.63
8.18
43.99
-27.9 %
100
34.65
78.8
9.34
-40.9 %
21.2
0.52
1.2
14.43
32.8
14.94
21.6 %
34
-5.6
-259.5 %
-12.7
2.28
5.2
-0.07
-0.2
-7.77
-466.5 %
-17.7
-0.63
-1.4
-7.46
-1919.5 %
-17
-0.96
7.78
61.01
30.5 %
100
45.21
74.1
15.8
23.1 %
25.9
0.36
0.6
11.93
19.6
12.29
9 %
20.1
3.51
126.5 %
5.8
-1.42
-2.3
0.03
0.05
2.12
606.7 %
3.5
1.39
2.3
0.41
118.9 %
0.7
0.05
8.09
46.75
39.9 %
100
33.92
72.6
12.83
50.1 %
27.4
0.48
1
10.8
23.1
11.28
6.5 %
24.1
1.55
176.4 %
3.3
-1.26
-2.7
0.01
0.02
0.3
105.8 %
0.6
2.52
5.4
-2.17
60.5 %
-4.6
-0.3
7.23
33.42
4.9 %
100
24.87
74.4
8.55
140.2 %
25.6
0.47
1.4
10.11
30.3
10.59
-4.2 %
31.7
-2.03
72.9 %
-6.07
-3.13
-9.4
0.02
0.06
-5.15
45.2 %
-15.4
0.02
0.06
-5.49
38.3 %
-16.4
-0.8
6.89
31.86
236.1 %
100
28.3
88.8
3.56
76.2 %
11.2
0.35
1.1
10.71
33.6
11.06
192.6 %
34.7
-7.5
-328.6 %
-23.5
-1.96
-6.2
0.07
0.2
-9.39
-123 %
-29.5
-0.82
-2.6
-8.9
-111.4 %
-27.9
-1.34
6.67
9.48
21.1 %
100
7.45
78.6
2.02
-24.9 %
21.3
0.47
5
3.31
34.9
3.78
8.6 %
39.9
-1.75
-121.5 %
-18.5
-2.44
-25.7
-0.01
-0.1
-4.21
-194.4 %
-44.4
—
0
-4.21
-194.4 %
-44.4
-0.76
5.53
7.83
36.9 %
100
5.14
65.6
2.69
69.2 %
34.4
0.29
3.7
3.2
40.9
3.48
-18.3 %
44.4
-0.79
70.3 %
-10.09
-0.65
-8.3
0.02
0.3
-1.43
26.7 %
-18.3
—
0
-1.43
26.7 %
-18.3
-0.65
2.2
5.72
7.5 %
100
4.13
72.2
1.59
137.3 %
27.8
0.32
5.6
3.94
68.9
4.26
1.9 %
74.5
-2.66
24.2 %
-46.5
0.66
11.5
0.06
1
-1.95
40.2 %
-34.09
—
0
-1.95
40.2 %
-34.09
-1.25
1.56
5.32
-52.9 %
100
4.65
87.4
0.67
-79.3 %
12.6
0.32
6
3.86
72.6
4.18
-8.7 %
78.6
-3.51
-160 %
-66
0.23
4.3
0.02
0.4
-3.26
-593.6 %
-61.3
—
0
-3.26
-593.6 %
-61.3
-2.34
1.39
11.3
4.6 %
100
8.07
71.4
3.23
8 %
28.6
0.35
3.1
4.23
37.4
4.58
8.5 %
40.5
-1.35
-9.8 %
-11.9
0.85
7.5
0.02
0.2
-0.47
66.9 %
-4.2
—
0
-0.47
66.9 %
-4.2
-0.35
1.34
10.8
116.4 %
100
7.81
72.3
2.99
79 %
27.7
0.32
3
3.9
36.1
4.22
5.5 %
39.1
-1.23
47.2 %
-11.4
-0.22
-2.04
0.02
0.2
-1.42
69.2 %
-13.1
—
0
-1.42
69.2 %
-13.1
-1.02
1.39
4.99
-58.3 %
100
3.32
66.5
1.67
-44.5 %
33.5
0.24
4.8
3.77
75.6
4
-2.4 %
80.2
-2.33
-115.7 %
-46.7
-2.3
-46.09
0.02
0.4
-4.61
-681.4 %
-92.4
—
0
-4.61
-681.4 %
-92.4
-3.59
1.28
11.98
17.5 %
100
8.97
74.9
3.01
23.9 %
25.1
0.3
2.5
3.79
31.6
4.1
-6.2 %
34.2
-1.08
44 %
-9.02
0.46
3.8
0.03
0.3
-0.59
51.6 %
-4.9
—
0
-0.59
51.6 %
-4.9
-0.48
1.23
10.2
5.6 %
100
7.76
76.1
2.43
40.5 %
23.8
0.1
1
4.26
41.8
4.37
12.1 %
42.8
-1.93
11.5 %
-18.9
0.67
6.6
0.04
0.4
-1.22
72.6 %
-12
—
0
-1.22
72.6 %
-12
-0.97
1.26
9.66
61 %
100
7.94
82.2
1.73
16.9 %
17.9
0.18
1.9
3.73
38.6
3.9
18.9 %
40.4
-2.18
-20.4 %
-22.6
-2.3
-23.8
0.02
0.2
-4.46
-390.1 %
-46.2
—
0
-4.46
-390.1 %
-46.2
-3.63
1.23
6
12.4 %
100
4.52
75.3
1.48
146.7 %
24.7
0.09
1.5
3.19
53.2
3.28
-47.5 %
54.7
-1.81
68 %
-30.2
0.91
15.2
-0.01
-0.2
-0.91
80.3 %
-15.2
—
0
-0.91
80.3 %
-15.2
-0.74
1.22
5.34
-47.8 %
100
4.73
88.6
0.6
-79.3 %
11.2
0.11
2.1
6.14
115
6.25
166 %
117.2
-5.65
-1127.3 %
-105.8
0.96
12.9
0.05
0.9
-4.63
-1085.1 %
-86.7
—
0
-4.63
-1085.1 %
-86.7
-5.2
0.89
10.23
71.1 %
100
7.33
71.7
2.9
69.6 %
28.3
0.06
0.6
2.3
22.5
2.35
-2.5 %
23
0.55
178.6 %
5.4
-0.19
-1.9
0.11
1.1
0.47
158 %
4.6
—
0
0.47
158 %
4.6
0.65
0.73
5.98
42.7 %
100
4.27
71.4
1.71
42.5 %
28.6
0.11
1.8
2.3
38.5
2.41
-9.1 %
40.3
-0.7
51.4 %
-11.7
-0.11
-1.8
-0.01
-0.2
-0.81
48.1 %
-13.5
—
0
-0.81
48.1 %
-13.5
-1.41
0.58
4.19
-16.2 %
100
2.99
71.4
1.2
-21.6 %
28.6
0.19
4.5
2.45
58.5
2.65
-15.9 %
63.2
-1.44
11.1 %
-34.4
-0.17
-4.06
0.05
1.2
-1.56
9.3 %
-37.2
—
0
-1.56
9.3 %
-37.2
-2.15
0.73
5
-36.5 %
100
3.47
69.4
1.53
-45.2 %
30.6
0.16
3.2
2.99
59.8
3.15
37 %
63
-1.62
-424 %
-32.4
-0.13
-2.6
0.03
0.6
-1.72
-1620 %
-34.4
—
0
-1.72
-1620 %
-34.4
-2.37
0.73
7.88
5.2 %
100
5.08
64.5
2.79
-9.7 %
35.4
0.24
3
2.05
26
2.3
-23.3 %
29.2
0.5
455.6 %
6.3
-0.55
-7
-0.05
-0.6
-0.1
-266.7 %
-1.3
—
0
-0.1
-266.7 %
-1.3
-0.14
0.73
7.49
Infinity %
100
4.4
58.7
3.09
—
41.3
0.6
8
2.4
32
3
1100 %
40.1
0.09
136 %
1.2
-0.1
-1.3
0.06
0.8
0.06
120 %
0.8
—
0
0.06
120 %
0.8
0.08
0.73
—
-100 %
100
—
0
—
—
0
—
0
0.25
0
0.25
-89.5 %
0
-0.25
80.6 %
0
-0.04
0
—
0
-0.3
79.3 %
0
—
0
-0.3
79.3 %
0
-0.41
0.73
3.38
Infinity %
100
2.28
67.5
1.1
—
32.5
0.21
6.2
2.18
64.5
2.38
600 %
70.4
-1.29
-279.4 %
-38.2
-0.05
-1.5
-0.11
-3.3
-1.45
-302.8 %
-42.9
—
0
-1.45
-302.8 %
-42.9
-1.99
0.73
—
—
100
—
0
—
—
0
—
0
0.34
0
0.34
88.9 %
0
-0.34
-88.9 %
0
-0.02
0
—
0
-0.36
-89.5 %
0
—
0
-0.36
-89.5 %
0
-0.51
0.7
—
—
100
—
0
—
—
0
—
0
0.18
0
0.18
-28 %
0
-0.18
28 %
0
-0.02
0
—
0
-0.19
26.9 %
0
—
0
-0.19
26.9 %
0
-0.26
0.74
—
—
100
—
0
—
—
0
—
0
0.25
0
0.25
—
0
-0.25
—
0
-0.01
0
—
0
-0.26
—
0
—
0
-0.26
—
0
-0.35
0.74