Braze Statements
BR
Braze Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
145.5
100
43.42
29.8
102.08
70.2
33.141
22.8
96.748
66.5
130.03
89.4
-27.95
-19.2
—
0
5.503
3.8
-22.447
-15.4
0.702
0.5
-22.999
-15.8
-0.227
101.45
135.46
100
44.548
32.9
90.911
67.1
34.373
25.4
96.618
71.3
130.99
96.7
-40.08
-29.6
4.647
3.4
0.524
0.4
-34.909
-25.8
0.798
0.6
-35.641
-26.3
-0.354
100.79
130.96
100
42.992
32.8
87.965
67.2
31.114
23.8
89.144
68.1
118.89
90.8
-30.922
-23.6
4.339
3.3
0.015
0.01
-27.939
-21.3
0.639
0.5
-28.277
-21.6
-0.284
99.539
123.96
100
36.374
29.3
87.582
70.7
29.872
24.1
92.843
74.9
122.72
99
-35.133
-28.3
4.12
3.3
0.422
0.3
-30.591
-24.7
0.385
0.3
-30.741
-24.8
-0.314
97.88
115.1
100
35.5
30.8
79.6
69.2
29.1
25.3
85.9
74.6
115
99.9
-35.4
-30.8
3.8
3.3
0.1
0.09
-31.5
-27.4
0.5
0.4
-31.7
-27.5
-0.33
97.2
101.8
100
32.7
32.1
69.1
67.9
29.7
29.2
81.2
79.8
111
109
-41.9
-41.2
3.4
3.3
0.1
0.1
-38.4
-37.7
0.4
0.4
-38.5
-37.8
-0.4
96.4
98.7
100
33.4
33.8
65.3
66.2
26.8
27.2
75
76
101.8
103.1
-36.5
-37
3.2
3.2
0.5
0.5
-32.9
-33.3
0.9
0.9
-33.5
-33.9
-0.35
95.8
93.1
100
29.1
31.3
64
68.7
25.6
27.5
75.3
80.9
100.9
108.4
-36.9
-39.6
3
3.2
-0.4
-0.4
-34.3
-36.8
-0.4
-0.4
-33.4
-35.9
-0.35
94.5
86.1
100
27.4
31.8
58.8
68.3
23.3
27.1
70.6
82
93.8
108.9
-35.1
-40.8
2.2
2.6
-0.4
-0.5
-33.4
-38.8
—
0
-32.9
-38.2
-0.35
94.1
77.5
100
25.9
33.4
51.6
66.6
21.6
27.9
69.6
89.8
91.2
117.7
-39.6
-51.1
0.5
0.6
-0.4
-0.5
-39.6
-51.1
—
0
-39.3
-50.7
-0.42
93.3
70.4
100
24.8
35.2
45.7
64.9
22.9
32.5
65.3
92.8
88.2
125.3
-42.6
-60.5
0.4
0.6
—
0
-42.2
-59.9
1.1
1.6
-42.9
-60.9
-0.42
101.1
64
100
19.2
30
44.8
70
12.7
19.8
42.5
66.4
55.2
86.3
-10.4
-16.3
-0.2
-0.3
—
0
-10.7
-16.7
-1.6
-2.5
-8.7
-13.6
-0.1
90.3
55.8
100
18.8
33.7
37
66.3
11.6
20.8
37.6
67.4
49.1
88
-12.2
-21.9
-0.3
-0.5
—
0
-12.4
-22.2
0.2
0.4
-12.2
-21.9
-0.14
90.3