CCC Intelligent Statements
CC
CCC Intelligent Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
232.62
100
55.321
23.8
177.3
76.2
49.253
21.2
87.589
37.7
154.78
66.5
22.513
9.7
-12.821
-5.5
16.06
6.9
25.752
11.1
4.307
1.9
20.224
8.7
0.032
638.37
227.24
100
59.375
26.1
167.86
73.9
49.477
21.8
92.646
40.8
160.06
70.4
7.797
3.4
-11.236
-6.2
-1.395
0.6
-4.834
-2.1
-4.237
-1.9
-1.739
-0.8
-0.003
598.28
228.6
100
55.937
24.5
172.66
75.5
45.215
19.8
90.146
39.4
153.3
67.1
19.361
8.5
-17.855
-7.8
31.555
13.8
33.061
14.5
6.77
3
25.211
11
0.041
609.03
221.1
100
58
26.2
163.1
73.8
43.5
19.7
85.1
38.5
146.6
66.3
16.6
7.5
-9.9
-4.5
-26
-11.8
-19.4
-8.8
1.8
0.8
-22.2
-10.04
-0.04
625
211.7
100
58.7
27.7
153
72.3
43.4
20.5
82.1
38.8
143.5
67.8
9.5
4.5
-6.4
-3.02
-20.1
-9.5
-99.6
-47.05
-2.3
-1.09
-97.7
-46.2
-0.16
621.2
204.9
100
57.1
27.9
147.8
72.1
41
20
75.4
36.8
134.5
65.6
13.3
6.5
-13.2
-6.4
1.2
0.6
1.4
0.7
-0.8
-0.4
2.2
1.1
—
646.4
204.1
100
58.6
28.7
145.5
71.3
42.2
20.7
75.5
37
135.8
66.5
9.7
4.8
-12.6
-6.2
2.7
1.3
-0.2
-0.1
-1.3
-0.6
1.1
0.5
—
644.7
198.7
100
53.1
26.7
145.6
73.3
40.3
20.3
70.2
35.3
128.6
64.7
17.1
8.6
-4.5
-2.3
0.7
0.4
13.2
6.6
3.5
1.8
9.8
4.9
0.02
643.6
192.8
100
52.8
27.4
139.9
72.6
38.8
20.1
70.6
36.6
127.5
66.1
12.5
6.5
-7.9
-4.1
21.1
10.9
25.7
13.3
10.1
5.2
15.6
8.1
0.02
640
186.8
100
49.4
26.4
137.4
73.6
35.7
19.1
71
38
124.8
66.8
12.7
6.8
-3.8
-2.03
2.2
1.2
11.1
5.9
-0.9
-0.5
12
6.4
0.02
641
187.1
100
47.7
25.5
139.4
74.5
37.1
19.8
68.9
36.8
124.1
66.3
15.3
8.2
-7.4
-4
-37.5
-20.04
-29.6
-15.8
28.2
15.1
-57.9
-30.9
-0.1
596.6
176.6
100
57.9
32.8
118.8
67.3
67
37.9
222.9
126.2
308
174.4
-189.3
-107.2
-11.9
-6.7
-27
-15.3
-243.3
-137.8
-53.5
-30.3
-189.8
-107.5
-0.34
566.5
166.8
100
45.5
27.3
121.3
72.7
31.3
18.8
49.9
29.9
99.3
59.5
22
13.2
-15.8
-9.5
—
0
6.2
3.7
2.4
1.4
3.8
2.3
0.01
603.2
—
100
—
0
—
0
—
0
4.403
0
4.403
0
-4.403
0
165.03
0
—
0
160.62
0
—
0
160.62
0
1.862
86.25
165.4
100
53.3
32.2
112.1
67.8
27.4
16.6
42.5
25.7
88
53.2
24.1
14.6
-16
-9.7
—
0
8.1
4.9
2.5
1.5
5.6
3.4
0.01
603.2
157.8
100
50.5
32
107.3
68
26.8
17
39.3
24.9
84.2
53.4
23.1
14.6
-15.9
-10.08
—
0
7.2
4.6
2.5
1.6
4.7
3
0.01
603.2
150.7
100
50
33.2
100.7
66.8
27.8
18.4
39.3
26.1
85.1
56.5
15.6
10.4
-18
-11.9
0.1
0.07
-2.3
-1.5
-0.3
-0.2
-2
-1.3
—
603.2